DUCON INFRATECHNOLOGIES
|
DUCON INFRATECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹419 Cr | ₹396 Cr | ₹384 Cr | ₹342 Cr | ₹342 Cr |
| Sales | ₹419 Cr | ₹396 Cr | ₹384 Cr | ₹342 Cr | ₹342 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹419 Cr | ₹396 Cr | ₹384 Cr | ₹342 Cr | ₹342 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹385 Cr | ₹367 Cr | ₹359 Cr | ₹323 Cr | ₹323 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹385 Cr | ₹367 Cr | ₹359 Cr | ₹323 Cr | ₹323 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.19 Cr | ₹0.18 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Electricity & Power | ₹0.19 Cr | ₹0.18 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹7.60 Cr | ₹5.98 Cr | ₹3.81 Cr | ₹3.16 Cr | ₹3.16 Cr |
| Salaries, Wages & Bonus | ₹7.24 Cr | ₹5.71 Cr | ₹3.61 Cr | ₹3.00 Cr | ₹3.00 Cr |
| Contributions to EPF & Pension Funds | ₹0.29 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Workmen and Staff Welfare Expenses | ₹0.08 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹0.14 Cr | ₹0.13 Cr | ₹0.38 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.06 Cr | ₹0.13 Cr | ₹0.38 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.08 Cr | - | - | - | - |
| General and Administration Expenses | ₹2.95 Cr | ₹4.57 Cr | ₹3.77 Cr | ₹2.21 Cr | ₹2.21 Cr |
| Rent , Rates & Taxes | ₹0.37 Cr | ₹1.13 Cr | ₹0.44 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Insurance | ₹0.10 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹1.62 Cr | ₹1.77 Cr | ₹1.52 Cr | ₹1.32 Cr | ₹1.32 Cr |
| Traveling and conveyance | ₹0.31 Cr | ₹0.92 Cr | ₹0.52 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Other Administration | ₹0.53 Cr | ₹0.66 Cr | ₹1.20 Cr | ₹0.62 Cr | ₹0.62 Cr |
| Selling and Distribution Expenses | ₹1.01 Cr | ₹1.29 Cr | ₹0.40 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Advertisement & Sales Promotion | ₹1.01 Cr | ₹1.29 Cr | ₹0.40 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.34 Cr | ₹0.20 Cr | ₹0.53 Cr | ₹0.42 Cr | ₹0.42 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.34 Cr | ₹0.20 Cr | ₹0.53 Cr | ₹0.42 Cr | ₹0.42 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹398 Cr | ₹379 Cr | ₹368 Cr | ₹329 Cr | ₹329 Cr |
| Operating Profit (Excl OI) | ₹21 Cr | ₹16 Cr | ₹17 Cr | ₹13 Cr | ₹13 Cr |
| Other Income | ₹0.75 Cr | ₹0.54 Cr | ₹0.41 Cr | ₹0.54 Cr | ₹0.54 Cr |
| Interest Received | ₹0.75 Cr | ₹0.52 Cr | ₹0.37 Cr | ₹0.51 Cr | ₹0.51 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | ₹0.03 Cr | ₹0.03 Cr |
| Others | - | ₹0.02 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Operating Profit | ₹22 Cr | ₹17 Cr | ₹17 Cr | ₹13 Cr | ₹13 Cr |
| Interest | ₹9.96 Cr | ₹9.89 Cr | ₹9.54 Cr | ₹12 Cr | ₹12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.39 Cr | ₹0.60 Cr | ₹0.52 Cr | ₹0.62 Cr | ₹0.62 Cr |
| Other Interest | ₹9.57 Cr | ₹9.29 Cr | ₹9.02 Cr | ₹12 Cr | ₹12 Cr |
| PBDT | ₹12 Cr | ₹6.83 Cr | ₹7.41 Cr | ₹0.80 Cr | ₹0.80 Cr |
| Depreciation | ₹1.23 Cr | ₹1.19 Cr | ₹1.14 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹5.65 Cr | ₹6.28 Cr | ₹0.54 Cr | ₹0.54 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹11 Cr | ₹5.65 Cr | ₹6.28 Cr | ₹0.54 Cr | ₹0.54 Cr |
| Provision for Tax | ₹3.16 Cr | ₹1.55 Cr | ₹1.84 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Current Income Tax | ₹3.14 Cr | ₹1.53 Cr | ₹1.84 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Deferred Tax | ₹0.02 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹-0.04 Cr | ₹-0.04 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹7.63 Cr | ₹4.10 Cr | ₹4.43 Cr | ₹0.42 Cr | ₹0.42 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | ₹-0.01 Cr | - | ₹0.02 Cr | ₹0.02 Cr |
| Consolidated Net Profit | ₹7.63 Cr | ₹4.09 Cr | ₹4.43 Cr | ₹0.44 Cr | ₹0.44 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹28 Cr | ₹24 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr |
| Appropriations | ₹36 Cr | ₹28 Cr | ₹24 Cr | ₹20 Cr | ₹20 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹28 Cr | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.29 | ₹0.16 | ₹0.22 | ₹0.02 | ₹0.02 |
| Adjusted EPS | ₹0.27 | ₹0.15 | ₹0.18 | ₹0.02 | ₹0.02 |
Compare Income Statement of peers of DUCON INFRATECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DUCON INFRATECHNOLOGIES | ₹153.0 Cr | -5% | -15.7% | -39.2% | Stock Analytics | |
| NETWEB TECHNOLOGIES INDIA | ₹23,825.5 Cr | 8% | 16.4% | 48.1% | Stock Analytics | |
| E2E NETWORKS | ₹6,275.2 Cr | -2.5% | -6.1% | -10.1% | Stock Analytics | |
| NELCO | ₹1,937.5 Cr | -2.7% | -4.6% | -6.6% | Stock Analytics | |
| CONTROL PRINT | ₹1,172.9 Cr | -2.6% | -9% | -5.9% | Stock Analytics | |
| SILVER TOUCH TECHNOLOGIES | ₹926.5 Cr | 2.5% | -0.5% | 1.9% | Stock Analytics | |
DUCON INFRATECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DUCON INFRATECHNOLOGIES | -5% |
-15.7% |
-39.2% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses