Home > Income Statement > DR AGARWALS HEALTH CARE

DR AGARWALS HEALTH CARE
Income Statement

DR AGARWALS HEALTH CARE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DR AGARWALS HEALTH CARE
Please provide your vote to see the results

DR AGARWALS HEALTH CARE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME:-----
Operating Income ₹1,711 Cr₹1,332 Cr₹1,018 Cr₹696 Cr₹471 Cr
     Income from Medical Services ₹1,346 Cr₹1,046 Cr₹786 Cr₹525 Cr₹352 Cr
     Income from Diagnostic centre -----
     Pharmacy / Optical Income ₹358 Cr₹282 Cr₹231 Cr₹170 Cr₹118 Cr
     Less: Concession / Free Treatment -----
     Other Operational Income ₹6.39 Cr₹4.48 Cr₹1.50 Cr₹0.81 Cr₹0.60 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,711 Cr₹1,332 Cr₹1,018 Cr₹696 Cr₹471 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-13 Cr₹-5.07 Cr₹-3.06 Cr₹-2.70 Cr₹2.04 Cr
Cost of Medicines and Consumables ₹175 Cr₹142 Cr₹117 Cr₹86 Cr₹58 Cr
     Opening Raw Materials ₹0.23 Cr₹0.52 Cr₹0.81 Cr₹0.80 Cr-
     Purchases Raw Materials ₹1.54 Cr₹0.79 Cr₹1.47 Cr₹1.10 Cr-
     Closing Raw Materials ₹0.59 Cr₹0.23 Cr₹0.52 Cr₹0.81 Cr-
     Other Direct Purchases / Brought in cost ₹174 Cr₹141 Cr₹115 Cr₹85 Cr₹58 Cr
     Others raw material cost ₹347 Cr₹282 Cr₹230 Cr₹171 Cr₹116 Cr
Power & Fuel Cost ₹25 Cr₹20 Cr₹14 Cr₹10 Cr₹7.38 Cr
     Electricity & Power ₹24 Cr₹19 Cr₹14 Cr₹9.64 Cr₹6.98 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.10 Cr₹0.69 Cr₹0.62 Cr₹0.55 Cr₹0.40 Cr
Employee Cost ₹327 Cr₹243 Cr₹190 Cr₹140 Cr₹116 Cr
     Salaries, Wages & Bonus ₹290 Cr₹215 Cr₹170 Cr₹129 Cr₹106 Cr
     Contributions to EPF & Pension Funds ₹18 Cr₹14 Cr₹11 Cr₹6.97 Cr₹6.39 Cr
     Workmen and Staff Welfare Expenses ₹11 Cr₹8.95 Cr₹7.40 Cr₹4.19 Cr₹2.72 Cr
     Other Employees Cost ₹8.38 Cr₹5.06 Cr₹1.83 Cr--
Hospital Operation Expenses ₹532 Cr₹416 Cr₹275 Cr₹174 Cr₹134 Cr
     House Keeping Expenses -----
     Consultant / Inhouse Fees ₹247 Cr₹204 Cr₹147 Cr₹93 Cr₹67 Cr
     Upkeep & Maintainence ----₹13 Cr
     Sub-contract/ Outsourced services -----
     Processing Charges -----
     Packing Material Consumed -----
     Repairs and Maintenance ₹59 Cr₹48 Cr₹7.71 Cr₹4.84 Cr₹2.75 Cr
     Other Operating Expenses ₹226 Cr₹164 Cr₹120 Cr₹76 Cr₹52 Cr
Selling, Administration and Other Expenses ₹175 Cr₹132 Cr₹132 Cr₹87 Cr₹52 Cr
     Rent , Rates & Taxes ₹19 Cr₹16 Cr₹17 Cr₹11 Cr₹12 Cr
     Insurance ₹4.97 Cr₹3.21 Cr₹2.60 Cr₹1.86 Cr₹1.48 Cr
     Printing and stationery ₹9.87 Cr₹5.97 Cr₹5.06 Cr₹3.01 Cr₹4.40 Cr
     Professional and legal fees ₹29 Cr₹17 Cr₹15 Cr₹11 Cr₹8.01 Cr
     Advertisement & Sales Promotion ₹71 Cr₹56 Cr₹38 Cr₹21 Cr₹11 Cr
     Brokerage, Commissions & Incentives ----₹0.01 Cr
     Freight outwards ₹0.01 Cr----
     Other Administration expenses ₹41 Cr₹34 Cr₹55 Cr₹39 Cr₹16 Cr
Miscellaneous Expenses ₹38 Cr₹22 Cr₹23 Cr₹20 Cr₹25 Cr
     Bad debts /advances written off ₹12 Cr₹5.05 Cr₹4.98 Cr₹4.03 Cr-
     Provision for doubtful debts ₹15 Cr₹11 Cr₹12 Cr₹11 Cr₹20 Cr
     Losson disposal of fixed assets(net) ₹0.43 Cr--₹0.24 Cr₹1.42 Cr
     Losson foreign exchange fluctuations ₹3.90 Cr-₹2.01 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.13 Cr₹6.12 Cr₹3.78 Cr₹4.88 Cr₹3.37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,260 Cr₹970 Cr₹748 Cr₹514 Cr₹394 Cr
Operating Profit (Excl OI) ₹451 Cr₹362 Cr₹270 Cr₹182 Cr₹77 Cr
Other Income ₹57 Cr₹49 Cr₹18 Cr₹22 Cr₹14 Cr
     Interest Received ₹9.23 Cr₹8.03 Cr₹4.85 Cr₹3.23 Cr₹0.93 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.19 Cr₹0.04 Cr-₹3.20 Cr
     Profits on sale of Investments ₹17 Cr₹25 Cr₹4.66 Cr-₹0.27 Cr
     Foreign Exchange Gains ₹1.87 Cr₹2.47 Cr-₹8.19 Cr₹0.96 Cr
     Provision Written Back ₹20 Cr₹9.46 Cr₹0.68 Cr₹2.29 Cr₹0.07 Cr
     Others ₹8.78 Cr₹4.53 Cr₹8.26 Cr₹8.03 Cr₹8.27 Cr
Operating Profit ₹509 Cr₹411 Cr₹288 Cr₹203 Cr₹90 Cr
Interest ₹115 Cr₹101 Cr₹76 Cr₹49 Cr₹44 Cr
     InterestonDebenture / Bonds -₹2.52 Cr₹14 Cr₹17 Cr₹16 Cr
     Interest on Term Loan ₹31 Cr₹31 Cr₹8.56 Cr₹2.41 Cr₹2.17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.32 Cr₹4.91 Cr₹4.52 Cr₹3.60 Cr₹2.56 Cr
     Other Interest ₹77 Cr₹62 Cr₹49 Cr₹26 Cr₹23 Cr
PBDT ₹394 Cr₹311 Cr₹212 Cr₹154 Cr₹46 Cr
Depreciation ₹231 Cr₹170 Cr₹128 Cr₹98 Cr₹95 Cr
Profit Before Taxation & Exceptional Items ₹163 Cr₹141 Cr₹84 Cr₹57 Cr₹-48 Cr
Exceptional Income / Expenses ₹-3.02 Cr----
Profit Before Tax ₹160 Cr₹141 Cr₹84 Cr₹57 Cr₹-48 Cr
Provision for Tax ₹50 Cr₹46 Cr₹-20 Cr₹14 Cr₹10 Cr
     Current Income Tax ₹39 Cr₹28 Cr₹20 Cr₹15 Cr₹6.36 Cr
     Deferred Tax ₹10 Cr₹18 Cr₹-40 Cr₹-1.08 Cr₹-3.22 Cr
     Other taxes ----₹6.89 Cr
Profit After Tax ₹110 Cr₹95 Cr₹103 Cr₹43 Cr₹-58 Cr
Extra items -----
Minority Interest ₹-27 Cr₹-12 Cr₹-9.13 Cr₹-5.47 Cr₹3.60 Cr
Share of Associate ----₹-0.70 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹83 Cr₹83 Cr₹94 Cr₹38 Cr₹-55 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-27 Cr₹-104 Cr₹-192 Cr₹-228 Cr₹-172 Cr
Appropriations ₹56 Cr₹-21 Cr₹-98 Cr₹-191 Cr₹-228 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹241 Cr₹6.25 Cr₹6.58 Cr₹1.23 Cr₹0.38 Cr
Equity Dividend % -----
Earnings Per Share ₹2.64₹89.02₹118.72₹54.95₹-80.87
Adjusted EPS ₹2.64₹2.97₹3.96₹1.83₹-2.70

Compare Income Statement of peers of DR AGARWALS HEALTH CARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DR AGARWALS HEALTH CARE ₹15,323.8 Cr 0.5% 7.7% 17.9% Stock Analytics
APOLLO HOSPITALS ENTERPRISE ₹127,128.0 Cr -0.6% 4.2% 16.9% Stock Analytics
MAX HEALTHCARE INSTITUTE ₹107,853.0 Cr -2.2% 9.7% -15.4% Stock Analytics
FORTIS HEALTHCARE ₹73,083.7 Cr -1.2% -2.1% 19.7% Stock Analytics
ASTER DM HEALTHCARE ₹41,882.3 Cr 2.3% -0.5% 24.4% Stock Analytics
NARAYANA HRUDAYALAYA ₹41,417.8 Cr 1.3% 6.3% -0.9% Stock Analytics


DR AGARWALS HEALTH CARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DR AGARWALS HEALTH CARE

0.5%

7.7%

17.9%

SENSEX

-0.3%

4.9%

-7%


You may also like the below Video Courses