DR AGARWALS HEALTH CARE
|
DR AGARWALS HEALTH CARE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME: | - | - | - | - | - |
| Operating Income | ₹1,711 Cr | ₹1,332 Cr | ₹1,018 Cr | ₹696 Cr | ₹471 Cr |
| Income from Medical Services | ₹1,346 Cr | ₹1,046 Cr | ₹786 Cr | ₹525 Cr | ₹352 Cr |
| Income from Diagnostic centre | - | - | - | - | - |
| Pharmacy / Optical Income | ₹358 Cr | ₹282 Cr | ₹231 Cr | ₹170 Cr | ₹118 Cr |
| Less: Concession / Free Treatment | - | - | - | - | - |
| Other Operational Income | ₹6.39 Cr | ₹4.48 Cr | ₹1.50 Cr | ₹0.81 Cr | ₹0.60 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,711 Cr | ₹1,332 Cr | ₹1,018 Cr | ₹696 Cr | ₹471 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-13 Cr | ₹-5.07 Cr | ₹-3.06 Cr | ₹-2.70 Cr | ₹2.04 Cr |
| Cost of Medicines and Consumables | ₹175 Cr | ₹142 Cr | ₹117 Cr | ₹86 Cr | ₹58 Cr |
| Opening Raw Materials | ₹0.23 Cr | ₹0.52 Cr | ₹0.81 Cr | ₹0.80 Cr | - |
| Purchases Raw Materials | ₹1.54 Cr | ₹0.79 Cr | ₹1.47 Cr | ₹1.10 Cr | - |
| Closing Raw Materials | ₹0.59 Cr | ₹0.23 Cr | ₹0.52 Cr | ₹0.81 Cr | - |
| Other Direct Purchases / Brought in cost | ₹174 Cr | ₹141 Cr | ₹115 Cr | ₹85 Cr | ₹58 Cr |
| Others raw material cost | ₹347 Cr | ₹282 Cr | ₹230 Cr | ₹171 Cr | ₹116 Cr |
| Power & Fuel Cost | ₹25 Cr | ₹20 Cr | ₹14 Cr | ₹10 Cr | ₹7.38 Cr |
| Electricity & Power | ₹24 Cr | ₹19 Cr | ₹14 Cr | ₹9.64 Cr | ₹6.98 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹1.10 Cr | ₹0.69 Cr | ₹0.62 Cr | ₹0.55 Cr | ₹0.40 Cr |
| Employee Cost | ₹327 Cr | ₹243 Cr | ₹190 Cr | ₹140 Cr | ₹116 Cr |
| Salaries, Wages & Bonus | ₹290 Cr | ₹215 Cr | ₹170 Cr | ₹129 Cr | ₹106 Cr |
| Contributions to EPF & Pension Funds | ₹18 Cr | ₹14 Cr | ₹11 Cr | ₹6.97 Cr | ₹6.39 Cr |
| Workmen and Staff Welfare Expenses | ₹11 Cr | ₹8.95 Cr | ₹7.40 Cr | ₹4.19 Cr | ₹2.72 Cr |
| Other Employees Cost | ₹8.38 Cr | ₹5.06 Cr | ₹1.83 Cr | - | - |
| Hospital Operation Expenses | ₹532 Cr | ₹416 Cr | ₹275 Cr | ₹174 Cr | ₹134 Cr |
| House Keeping Expenses | - | - | - | - | - |
| Consultant / Inhouse Fees | ₹247 Cr | ₹204 Cr | ₹147 Cr | ₹93 Cr | ₹67 Cr |
| Upkeep & Maintainence | - | - | - | - | ₹13 Cr |
| Sub-contract/ Outsourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Repairs and Maintenance | ₹59 Cr | ₹48 Cr | ₹7.71 Cr | ₹4.84 Cr | ₹2.75 Cr |
| Other Operating Expenses | ₹226 Cr | ₹164 Cr | ₹120 Cr | ₹76 Cr | ₹52 Cr |
| Selling, Administration and Other Expenses | ₹175 Cr | ₹132 Cr | ₹132 Cr | ₹87 Cr | ₹52 Cr |
| Rent , Rates & Taxes | ₹19 Cr | ₹16 Cr | ₹17 Cr | ₹11 Cr | ₹12 Cr |
| Insurance | ₹4.97 Cr | ₹3.21 Cr | ₹2.60 Cr | ₹1.86 Cr | ₹1.48 Cr |
| Printing and stationery | ₹9.87 Cr | ₹5.97 Cr | ₹5.06 Cr | ₹3.01 Cr | ₹4.40 Cr |
| Professional and legal fees | ₹29 Cr | ₹17 Cr | ₹15 Cr | ₹11 Cr | ₹8.01 Cr |
| Advertisement & Sales Promotion | ₹71 Cr | ₹56 Cr | ₹38 Cr | ₹21 Cr | ₹11 Cr |
| Brokerage, Commissions & Incentives | - | - | - | - | ₹0.01 Cr |
| Freight outwards | ₹0.01 Cr | - | - | - | - |
| Other Administration expenses | ₹41 Cr | ₹34 Cr | ₹55 Cr | ₹39 Cr | ₹16 Cr |
| Miscellaneous Expenses | ₹38 Cr | ₹22 Cr | ₹23 Cr | ₹20 Cr | ₹25 Cr |
| Bad debts /advances written off | ₹12 Cr | ₹5.05 Cr | ₹4.98 Cr | ₹4.03 Cr | - |
| Provision for doubtful debts | ₹15 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹20 Cr |
| Losson disposal of fixed assets(net) | ₹0.43 Cr | - | - | ₹0.24 Cr | ₹1.42 Cr |
| Losson foreign exchange fluctuations | ₹3.90 Cr | - | ₹2.01 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.13 Cr | ₹6.12 Cr | ₹3.78 Cr | ₹4.88 Cr | ₹3.37 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,260 Cr | ₹970 Cr | ₹748 Cr | ₹514 Cr | ₹394 Cr |
| Operating Profit (Excl OI) | ₹451 Cr | ₹362 Cr | ₹270 Cr | ₹182 Cr | ₹77 Cr |
| Other Income | ₹57 Cr | ₹49 Cr | ₹18 Cr | ₹22 Cr | ₹14 Cr |
| Interest Received | ₹9.23 Cr | ₹8.03 Cr | ₹4.85 Cr | ₹3.23 Cr | ₹0.93 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.19 Cr | ₹0.04 Cr | - | ₹3.20 Cr |
| Profits on sale of Investments | ₹17 Cr | ₹25 Cr | ₹4.66 Cr | - | ₹0.27 Cr |
| Foreign Exchange Gains | ₹1.87 Cr | ₹2.47 Cr | - | ₹8.19 Cr | ₹0.96 Cr |
| Provision Written Back | ₹20 Cr | ₹9.46 Cr | ₹0.68 Cr | ₹2.29 Cr | ₹0.07 Cr |
| Others | ₹8.78 Cr | ₹4.53 Cr | ₹8.26 Cr | ₹8.03 Cr | ₹8.27 Cr |
| Operating Profit | ₹509 Cr | ₹411 Cr | ₹288 Cr | ₹203 Cr | ₹90 Cr |
| Interest | ₹115 Cr | ₹101 Cr | ₹76 Cr | ₹49 Cr | ₹44 Cr |
| InterestonDebenture / Bonds | - | ₹2.52 Cr | ₹14 Cr | ₹17 Cr | ₹16 Cr |
| Interest on Term Loan | ₹31 Cr | ₹31 Cr | ₹8.56 Cr | ₹2.41 Cr | ₹2.17 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹7.32 Cr | ₹4.91 Cr | ₹4.52 Cr | ₹3.60 Cr | ₹2.56 Cr |
| Other Interest | ₹77 Cr | ₹62 Cr | ₹49 Cr | ₹26 Cr | ₹23 Cr |
| PBDT | ₹394 Cr | ₹311 Cr | ₹212 Cr | ₹154 Cr | ₹46 Cr |
| Depreciation | ₹231 Cr | ₹170 Cr | ₹128 Cr | ₹98 Cr | ₹95 Cr |
| Profit Before Taxation & Exceptional Items | ₹163 Cr | ₹141 Cr | ₹84 Cr | ₹57 Cr | ₹-48 Cr |
| Exceptional Income / Expenses | ₹-3.02 Cr | - | - | - | - |
| Profit Before Tax | ₹160 Cr | ₹141 Cr | ₹84 Cr | ₹57 Cr | ₹-48 Cr |
| Provision for Tax | ₹50 Cr | ₹46 Cr | ₹-20 Cr | ₹14 Cr | ₹10 Cr |
| Current Income Tax | ₹39 Cr | ₹28 Cr | ₹20 Cr | ₹15 Cr | ₹6.36 Cr |
| Deferred Tax | ₹10 Cr | ₹18 Cr | ₹-40 Cr | ₹-1.08 Cr | ₹-3.22 Cr |
| Other taxes | - | - | - | - | ₹6.89 Cr |
| Profit After Tax | ₹110 Cr | ₹95 Cr | ₹103 Cr | ₹43 Cr | ₹-58 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-27 Cr | ₹-12 Cr | ₹-9.13 Cr | ₹-5.47 Cr | ₹3.60 Cr |
| Share of Associate | - | - | - | - | ₹-0.70 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹83 Cr | ₹83 Cr | ₹94 Cr | ₹38 Cr | ₹-55 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-27 Cr | ₹-104 Cr | ₹-192 Cr | ₹-228 Cr | ₹-172 Cr |
| Appropriations | ₹56 Cr | ₹-21 Cr | ₹-98 Cr | ₹-191 Cr | ₹-228 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹241 Cr | ₹6.25 Cr | ₹6.58 Cr | ₹1.23 Cr | ₹0.38 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹2.64 | ₹89.02 | ₹118.72 | ₹54.95 | ₹-80.87 |
| Adjusted EPS | ₹2.64 | ₹2.97 | ₹3.96 | ₹1.83 | ₹-2.70 |
Compare Income Statement of peers of DR AGARWALS HEALTH CARE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DR AGARWALS HEALTH CARE | ₹15,323.8 Cr | 0.5% | 7.7% | 17.9% | Stock Analytics | |
| APOLLO HOSPITALS ENTERPRISE | ₹127,128.0 Cr | -0.6% | 4.2% | 16.9% | Stock Analytics | |
| MAX HEALTHCARE INSTITUTE | ₹107,853.0 Cr | -2.2% | 9.7% | -15.4% | Stock Analytics | |
| FORTIS HEALTHCARE | ₹73,083.7 Cr | -1.2% | -2.1% | 19.7% | Stock Analytics | |
| ASTER DM HEALTHCARE | ₹41,882.3 Cr | 2.3% | -0.5% | 24.4% | Stock Analytics | |
| NARAYANA HRUDAYALAYA | ₹41,417.8 Cr | 1.3% | 6.3% | -0.9% | Stock Analytics | |
DR AGARWALS HEALTH CARE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DR AGARWALS HEALTH CARE | 0.5% |
7.7% |
17.9% |
| SENSEX | -0.3% |
4.9% |
-7% |
You may also like the below Video Courses