DOMS INDUSTRIES
|
DOMS INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,574 Cr | ₹1,212 Cr | ₹68 Cr | ₹403 Cr | ₹658,955,203 Cr |
| Sales | ₹1,567 Cr | ₹1,208 Cr | ₹68 Cr | ₹400 Cr | ₹655,584,575 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹6.48 Cr | ₹4.23 Cr | ₹0.32 Cr | ₹2.46 Cr | ₹3,370,629 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,537 Cr | ₹1,212 Cr | ₹68 Cr | ₹403 Cr | ₹653,986,882 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-45 Cr | ₹-5.47 Cr | ₹-0.68 Cr | ₹1.64 Cr | ₹-11,828,535 Cr |
| Raw Material Consumed | ₹938 Cr | ₹769 Cr | ₹44 Cr | ₹244 Cr | ₹319,855,983 Cr |
| Opening Raw Materials | ₹119 Cr | ₹99 Cr | ₹6.71 Cr | ₹72 Cr | ₹45,044,244 Cr |
| Purchases Raw Materials | ₹871 Cr | ₹763 Cr | ₹46 Cr | ₹227 Cr | ₹320,954,087 Cr |
| Closing Raw Materials | ₹111 Cr | ₹119 Cr | ₹9.87 Cr | ₹67 Cr | ₹62,710,328 Cr |
| Other Direct Purchases / Brought in cost | ₹59 Cr | ₹26 Cr | ₹1.37 Cr | ₹12 Cr | ₹16,567,980 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹51 Cr | ₹37 Cr | ₹2.38 Cr | ₹16 Cr | ₹23,950,538 Cr |
| Electricity & Power | ₹51 Cr | ₹37 Cr | ₹2.38 Cr | ₹16 Cr | ₹23,950,538 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹213 Cr | ₹142 Cr | ₹10 Cr | ₹71 Cr | ₹90,583,461 Cr |
| Salaries, Wages & Bonus | ₹190 Cr | ₹128 Cr | ₹9.17 Cr | ₹64 Cr | ₹81,486,548 Cr |
| Contributions to EPF & Pension Funds | ₹19 Cr | ₹10 Cr | ₹0.71 Cr | ₹4.50 Cr | ₹5,593,344 Cr |
| Workmen and Staff Welfare Expenses | ₹1.82 Cr | ₹1.14 Cr | ₹0.09 Cr | ₹0.57 Cr | ₹654,910 Cr |
| Other Employees Cost | ₹2.61 Cr | ₹2.22 Cr | ₹0.17 Cr | ₹1.77 Cr | ₹2,848,658 Cr |
| Other Manufacturing Expenses | ₹30 Cr | ₹22 Cr | ₹1.40 Cr | ₹10 Cr | ₹99,657,804 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹4.96 Cr | ₹3.09 Cr | ₹0.34 Cr | ₹2.88 Cr | ₹1,367,877 Cr |
| Packing Material Consumed | - | - | - | - | ₹79,976,488 Cr |
| Other Mfg Exp | ₹25 Cr | ₹19 Cr | ₹1.07 Cr | ₹7.46 Cr | ₹18,313,439 Cr |
| General and Administration Expenses | ₹20 Cr | ₹16 Cr | ₹0.92 Cr | ₹9.20 Cr | ₹22,200,927 Cr |
| Rent , Rates & Taxes | ₹2.37 Cr | ₹1.33 Cr | ₹0.13 Cr | ₹2.74 Cr | ₹7,912,439 Cr |
| Insurance | ₹1.44 Cr | ₹1.11 Cr | ₹0.11 Cr | ₹0.99 Cr | ₹723,561 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹6.04 Cr | ₹5.22 Cr | ₹0.17 Cr | ₹1.41 Cr | ₹2,379,779 Cr |
| Traveling and conveyance | ₹8.64 Cr | ₹7.57 Cr | ₹0.45 Cr | ₹3.53 Cr | ₹5,837,663 Cr |
| Other Administration | ₹1.05 Cr | ₹0.54 Cr | ₹0.07 Cr | ₹0.53 Cr | ₹5,347,485 Cr |
| Selling and Distribution Expenses | ₹50 Cr | ₹40 Cr | ₹2.45 Cr | ₹15 Cr | ₹27,894,342 Cr |
| Advertisement & Sales Promotion | ₹5.59 Cr | ₹3.41 Cr | ₹0.28 Cr | ₹1.51 Cr | ₹5,793,107 Cr |
| Sales Commissions & Incentives | ₹0.42 Cr | ₹0.15 Cr | ₹0.01 Cr | ₹0.09 Cr | ₹1,566,078 Cr |
| Freight and Forwarding | ₹44 Cr | ₹36 Cr | ₹2.16 Cr | ₹13 Cr | ₹20,535,157 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹7.39 Cr | ₹5.45 Cr | ₹0.90 Cr | ₹5.73 Cr | ₹5,337,469 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.00 Cr | - | ₹0.25 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | ₹0.01 Cr | - | - | - |
| Other Miscellaneous Expenses | ₹7.39 Cr | ₹5.45 Cr | ₹0.65 Cr | ₹5.73 Cr | ₹5,337,469 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,264 Cr | ₹1,025 Cr | ₹61 Cr | ₹373 Cr | ₹577,651,987 Cr |
| Operating Profit (Excl OI) | ₹273 Cr | ₹187 Cr | ₹6.97 Cr | ₹30 Cr | ₹76,334,895 Cr |
| Other Income | ₹10 Cr | ₹4.63 Cr | ₹0.26 Cr | ₹5.97 Cr | ₹631,709 Cr |
| Interest Received | ₹6.56 Cr | ₹1.21 Cr | ₹0.11 Cr | ₹0.86 Cr | ₹388,455 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.12 Cr | ₹0.13 Cr | ₹0.00 Cr | ₹3.04 Cr | ₹1,584 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.00 Cr | ₹0.11 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹14,019 Cr |
| Foreign Exchange Gains | ₹3.04 Cr | ₹2.68 Cr | ₹0.11 Cr | ₹1.69 Cr | ₹137,419 Cr |
| Others | ₹0.42 Cr | ₹0.51 Cr | ₹0.02 Cr | ₹0.38 Cr | ₹90,232 Cr |
| Operating Profit | ₹283 Cr | ₹191 Cr | ₹7.23 Cr | ₹36 Cr | ₹76,966,604 Cr |
| Interest | ₹17 Cr | ₹12 Cr | ₹1.03 Cr | ₹8.81 Cr | ₹4,326,126 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹4.42 Cr | ₹3.57 Cr | ₹0.29 Cr | ₹3.02 Cr | ₹3,774,124 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.67 Cr | ₹1.17 Cr | ₹0.07 Cr | ₹0.60 Cr | ₹172,562 Cr |
| Other Interest | ₹12 Cr | ₹7.14 Cr | ₹0.67 Cr | ₹5.18 Cr | ₹379,439 Cr |
| PBDT | ₹266 Cr | ₹179 Cr | ₹6.20 Cr | ₹27 Cr | ₹72,640,478 Cr |
| Depreciation | ₹51 Cr | ₹41 Cr | ₹3.80 Cr | ₹35 Cr | ₹25,002,952 Cr |
| Profit Before Taxation & Exceptional Items | ₹214 Cr | ₹139 Cr | ₹2.40 Cr | ₹-7.58 Cr | ₹47,637,526 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹214 Cr | ₹139 Cr | ₹2.40 Cr | ₹-7.58 Cr | ₹47,637,526 Cr |
| Provision for Tax | ₹55 Cr | ₹36 Cr | ₹0.69 Cr | ₹-1.55 Cr | ₹10,040,729 Cr |
| Current Income Tax | ₹56 Cr | ₹38 Cr | ₹0.75 Cr | ₹2.43 Cr | ₹13,557,240 Cr |
| Deferred Tax | ₹-1.62 Cr | ₹-1.96 Cr | ₹-0.07 Cr | ₹-3.99 Cr | ₹-1,722,745 Cr |
| Other taxes | - | - | - | - | ₹-1,793,767 Cr |
| Profit After Tax | ₹160 Cr | ₹103 Cr | ₹1.71 Cr | ₹-6.03 Cr | ₹37,596,797 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-6.52 Cr | ₹-7.06 Cr | ₹-0.28 Cr | ₹-2.99 Cr | ₹-1,554,862 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹153 Cr | ₹96 Cr | ₹1.44 Cr | ₹-9.02 Cr | ₹36,041,935 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹251 Cr | ₹161 Cr | ₹15 Cr | ₹155 Cr | ₹118,344,251 Cr |
| Appropriations | ₹404 Cr | ₹257 Cr | ₹16 Cr | ₹146 Cr | ₹154,386,186 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹11 Cr | ₹5.63 Cr | ₹0.07 Cr | ₹-1.08 Cr | - |
| Equity Dividend % | ₹25.00 | ₹2,500.00 | ₹1,500.00 | - | - |
| Earnings Per Share | ₹25.23 | ₹2,572.12 | ₹385.01 | ₹-241.77 | ₹967.52 |
| Adjusted EPS | ₹25.23 | ₹17.03 | ₹2.55 | ₹-1.60 | ₹6.41 |
Compare Income Statement of peers of DOMS INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DOMS INDUSTRIES | ₹15,418.1 Cr | 0.2% | 2.1% | -9.2% | Stock Analytics | |
| FLAIR WRITING INDUSTRIES | ₹3,488.6 Cr | 8.1% | 4.9% | 12.1% | Stock Analytics | |
| KOKUYO CAMLIN | ₹1,010.1 Cr | -3.5% | -5.5% | -39% | Stock Analytics | |
| LINC | ₹749.6 Cr | -1.3% | -0.6% | -20% | Stock Analytics | |
DOMS INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DOMS INDUSTRIES | 0.2% |
2.1% |
-9.2% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses