DOLFIN RUBBERS
|
DOLFIN RUBBERS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹163 Cr | ₹133 Cr | ₹105 Cr | ₹101 Cr | ₹9,281,822 Cr |
| Sales | ₹163 Cr | ₹133 Cr | ₹105 Cr | ₹101 Cr | ₹9,281,822 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | ₹25 Cr | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹1,385,534 Cr |
| Net Sales | ₹126 Cr | ₹102 Cr | ₹84 Cr | ₹82 Cr | ₹7,671,863 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.05 Cr | ₹-2.46 Cr | ₹-2.03 Cr | ₹-0.58 Cr | ₹-6,109 Cr |
| Raw Material Consumed | ₹80 Cr | ₹66 Cr | ₹54 Cr | ₹54 Cr | ₹4,908,566 Cr |
| Opening Raw Materials | ₹9.34 Cr | ₹8.10 Cr | ₹5.60 Cr | ₹1.99 Cr | ₹179,594 Cr |
| Purchases Raw Materials | ₹82 Cr | ₹67 Cr | ₹56 Cr | ₹57 Cr | ₹4,927,473 Cr |
| Closing Raw Materials | ₹12 Cr | ₹9.34 Cr | ₹8.10 Cr | ₹5.60 Cr | ₹198,501 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹8.51 Cr | ₹6.26 Cr | ₹5.48 Cr | ₹6.14 Cr | ₹535,644 Cr |
| Electricity & Power | ₹8.51 Cr | ₹6.26 Cr | ₹5.48 Cr | ₹6.14 Cr | ₹535,644 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹14 Cr | ₹12 Cr | ₹9.49 Cr | ₹7.06 Cr | ₹760,421 Cr |
| Salaries, Wages & Bonus | ₹13 Cr | ₹10 Cr | ₹8.38 Cr | ₹6.12 Cr | ₹670,363 Cr |
| Contributions to EPF & Pension Funds | ₹0.87 Cr | ₹0.79 Cr | ₹0.74 Cr | ₹0.62 Cr | ₹66,895 Cr |
| Workmen and Staff Welfare Expenses | ₹0.30 Cr | ₹0.17 Cr | ₹0.19 Cr | ₹0.11 Cr | ₹3,225 Cr |
| Other Employees Cost | ₹0.34 Cr | ₹0.28 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹19,938 Cr |
| Other Manufacturing Expenses | ₹8.55 Cr | ₹8.19 Cr | ₹5.80 Cr | ₹5.56 Cr | ₹584,083 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.85 Cr | ₹1.01 Cr | ₹0.17 Cr | ₹0.41 Cr | ₹41,099 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹7.70 Cr | ₹7.18 Cr | ₹5.63 Cr | ₹5.15 Cr | ₹542,985 Cr |
| General and Administration Expenses | ₹3.01 Cr | ₹2.76 Cr | ₹2.56 Cr | ₹2.23 Cr | ₹191,811 Cr |
| Rent , Rates & Taxes | ₹0.34 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹1,229 Cr |
| Insurance | ₹0.09 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹5,640 Cr |
| Printing and stationery | ₹0.05 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹821 Cr |
| Professional and legal fees | ₹0.35 Cr | ₹0.45 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹20,622 Cr |
| Traveling and conveyance | ₹0.18 Cr | ₹0.16 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹5,698 Cr |
| Other Administration | ₹1.99 Cr | ₹2.05 Cr | ₹2.18 Cr | ₹1.91 Cr | ₹157,801 Cr |
| Selling and Distribution Expenses | ₹3.01 Cr | ₹2.53 Cr | ₹3.02 Cr | ₹3.68 Cr | ₹261,674 Cr |
| Advertisement & Sales Promotion | ₹0.63 Cr | ₹0.28 Cr | ₹0.64 Cr | ₹1.16 Cr | ₹103,940 Cr |
| Sales Commissions & Incentives | ₹1.97 Cr | ₹2.06 Cr | ₹2.35 Cr | ₹2.46 Cr | ₹151,793 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.41 Cr | ₹0.20 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹5,941 Cr |
| Miscellaneous Expenses | ₹0.23 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹23,225 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.00 Cr | ₹0.02 Cr | ₹0.01 Cr | - | ₹1,269 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.22 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹21,955 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹117 Cr | ₹95 Cr | ₹78 Cr | ₹78 Cr | ₹7,259,314 Cr |
| Operating Profit (Excl OI) | ₹8.73 Cr | ₹6.56 Cr | ₹5.53 Cr | ₹4.83 Cr | ₹412,549 Cr |
| Other Income | ₹0.47 Cr | ₹0.14 Cr | ₹0.24 Cr | ₹0.15 Cr | ₹18,235 Cr |
| Interest Received | ₹0.07 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹2,555 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.01 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | ₹0.01 Cr | - |
| Foreign Exchange Gains | ₹0.16 Cr | - | ₹0.05 Cr | - | - |
| Others | ₹0.24 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹15,680 Cr |
| Operating Profit | ₹9.19 Cr | ₹6.69 Cr | ₹5.76 Cr | ₹4.98 Cr | ₹430,784 Cr |
| Interest | ₹1.06 Cr | ₹0.88 Cr | ₹0.76 Cr | ₹0.12 Cr | ₹11,387 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.96 Cr | ₹0.76 Cr | ₹0.79 Cr | ₹0.17 Cr | ₹19,488 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.07 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹3,576 Cr |
| Other Interest | ₹0.03 Cr | ₹0.10 Cr | ₹-0.07 Cr | ₹-0.08 Cr | ₹-11,677 Cr |
| PBDT | ₹8.14 Cr | ₹5.81 Cr | ₹5.00 Cr | ₹4.86 Cr | ₹419,397 Cr |
| Depreciation | ₹1.51 Cr | ₹1.30 Cr | ₹1.15 Cr | ₹0.83 Cr | ₹72,033 Cr |
| Profit Before Taxation & Exceptional Items | ₹6.62 Cr | ₹4.51 Cr | ₹3.85 Cr | ₹4.02 Cr | ₹347,364 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹6.62 Cr | ₹4.51 Cr | ₹3.85 Cr | ₹4.02 Cr | ₹347,364 Cr |
| Provision for Tax | ₹1.88 Cr | ₹1.20 Cr | ₹1.05 Cr | ₹1.19 Cr | ₹90,999 Cr |
| Current Income Tax | ₹1.31 Cr | ₹1.01 Cr | ₹0.64 Cr | ₹0.83 Cr | ₹92,277 Cr |
| Deferred Tax | ₹0.56 Cr | ₹0.17 Cr | ₹0.40 Cr | ₹0.32 Cr | ₹-7,670 Cr |
| Other taxes | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹6,391 Cr |
| Profit After Tax | ₹4.75 Cr | ₹3.31 Cr | ₹2.80 Cr | ₹2.84 Cr | ₹256,366 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹12 Cr | ₹11 Cr | ₹8.81 Cr | ₹6.67 Cr | ₹410,519 Cr |
| Appropriations | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹9.51 Cr | ₹666,885 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.20 Cr | ₹2.51 Cr | ₹0.90 Cr | ₹0.75 Cr | - |
| Equity Dividend % | - | ₹12.00 | - | ₹12.00 | - |
| Earnings Per Share | ₹4.73 | ₹3.30 | ₹3.73 | ₹3.77 | ₹3.41 |
| Adjusted EPS | ₹4.73 | ₹3.30 | ₹2.80 | ₹2.83 | ₹2.56 |
Compare Income Statement of peers of DOLFIN RUBBERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DOLFIN RUBBERS | ₹180.6 Cr | 1.7% | -8.8% | -15.1% | Stock Analytics | |
| PIX TRANSMISSIONS | ₹1,973.1 Cr | -0.1% | -0.1% | 0.6% | Stock Analytics | |
| APCOTEX INDUSTRIES | ₹1,841.5 Cr | -0.5% | -12.4% | -13.8% | Stock Analytics | |
| GRP | ₹1,136.0 Cr | -2.2% | -2.9% | -36.3% | Stock Analytics | |
| RUBFILA INTERNATIONAL | ₹430.6 Cr | -0.4% | -3.3% | 4.4% | Stock Analytics | |
| CAPTAIN PIPES | ₹193.9 Cr | -3.3% | -9% | -12.8% | Stock Analytics | |
DOLFIN RUBBERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DOLFIN RUBBERS | 1.7% |
-8.8% |
-15.1% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses