Home > Income Statement > DOLFIN RUBBERS

DOLFIN RUBBERS
Income Statement

DOLFIN RUBBERS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DOLFIN RUBBERS
Please provide your vote to see the results

DOLFIN RUBBERS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹133 Cr₹105 Cr₹101 Cr₹93 Cr₹84 Cr
     Sales ₹133 Cr₹105 Cr₹101 Cr₹93 Cr₹84 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹20 Cr₹17 Cr₹15 Cr₹14 Cr₹12 Cr
Net Sales ₹102 Cr₹84 Cr₹82 Cr₹77 Cr₹70 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.46 Cr₹-2.03 Cr₹-0.58 Cr₹-0.06 Cr₹-0.16 Cr
Raw Material Consumed ₹66 Cr₹54 Cr₹54 Cr₹49 Cr₹46 Cr
     Opening Raw Materials ₹8.10 Cr₹5.60 Cr₹1.99 Cr₹1.80 Cr₹0.83 Cr
     Purchases Raw Materials ₹67 Cr₹56 Cr₹57 Cr₹49 Cr₹47 Cr
     Closing Raw Materials ₹9.34 Cr₹8.10 Cr₹5.60 Cr₹1.99 Cr₹1.80 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹6.26 Cr₹5.48 Cr₹6.14 Cr₹5.36 Cr₹5.71 Cr
     Electricity & Power ₹6.26 Cr₹5.48 Cr₹6.14 Cr₹5.36 Cr₹5.71 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹9.49 Cr₹7.06 Cr₹7.60 Cr₹5.90 Cr
     Salaries, Wages & Bonus ₹10 Cr₹8.38 Cr₹6.12 Cr₹6.70 Cr₹5.25 Cr
     Contributions to EPF & Pension Funds ₹0.79 Cr₹0.74 Cr₹0.62 Cr₹0.67 Cr₹0.57 Cr
     Workmen and Staff Welfare Expenses ₹0.17 Cr₹0.19 Cr₹0.11 Cr₹0.03 Cr₹0.03 Cr
     Other Employees Cost ₹0.28 Cr₹0.18 Cr₹0.20 Cr₹0.20 Cr₹0.06 Cr
Other Manufacturing Expenses ₹8.19 Cr₹5.80 Cr₹5.56 Cr₹5.84 Cr₹5.05 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.01 Cr₹0.17 Cr₹0.41 Cr₹0.41 Cr₹0.23 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹7.18 Cr₹5.63 Cr₹5.15 Cr₹5.43 Cr₹4.82 Cr
General and Administration Expenses ₹2.76 Cr₹2.56 Cr₹2.23 Cr₹1.92 Cr₹1.90 Cr
     Rent , Rates & Taxes ₹0.00 Cr₹0.01 Cr₹0.04 Cr₹0.01 Cr₹0.00 Cr
     Insurance ₹0.06 Cr₹0.07 Cr₹0.06 Cr₹0.06 Cr₹0.04 Cr
     Printing and stationery ₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Professional and legal fees ₹0.45 Cr₹0.23 Cr₹0.21 Cr₹0.21 Cr₹0.10 Cr
     Traveling and conveyance ₹0.16 Cr₹0.05 Cr₹0.01 Cr₹0.06 Cr₹0.10 Cr
     Other Administration ₹2.21 Cr₹2.23 Cr₹1.91 Cr₹1.64 Cr₹1.75 Cr
Selling and Distribution Expenses ₹2.53 Cr₹3.02 Cr₹3.68 Cr₹2.62 Cr₹2.52 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.20 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.02 Cr
Miscellaneous Expenses ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.23 Cr₹0.09 Cr
     Bad debts /advances written off ----₹0.04 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.02 Cr₹0.01 Cr-₹0.01 Cr₹0.04 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.22 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹95 Cr₹78 Cr₹78 Cr₹73 Cr₹67 Cr
Operating Profit (Excl OI) ₹6.56 Cr₹5.53 Cr₹4.83 Cr₹4.13 Cr₹3.43 Cr
Other Income ₹0.14 Cr₹0.24 Cr₹0.15 Cr₹0.18 Cr₹0.20 Cr
     Interest Received ₹0.03 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.01 Cr--
     Profits on sale of Investments -----
     Provision Written Back --₹0.01 Cr--
     Foreign Exchange Gains -₹0.05 Cr---
     Others ₹0.10 Cr₹0.15 Cr₹0.10 Cr₹0.16 Cr₹0.16 Cr
Operating Profit ₹6.69 Cr₹5.76 Cr₹4.98 Cr₹4.31 Cr₹3.62 Cr
Interest ₹0.88 Cr₹0.76 Cr₹0.12 Cr₹0.11 Cr₹0.10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.76 Cr₹0.79 Cr₹0.17 Cr₹0.20 Cr₹0.18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.04 Cr₹0.03 Cr₹0.04 Cr₹0.03 Cr
     Other Interest ₹0.10 Cr₹-0.07 Cr₹-0.08 Cr₹-0.12 Cr₹-0.11 Cr
PBDT ₹5.81 Cr₹5.00 Cr₹4.86 Cr₹4.19 Cr₹3.52 Cr
Depreciation ₹1.30 Cr₹1.15 Cr₹0.83 Cr₹0.72 Cr₹0.63 Cr
Profit Before Taxation & Exceptional Items ₹4.51 Cr₹3.85 Cr₹4.02 Cr₹3.47 Cr₹2.89 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹4.51 Cr₹3.85 Cr₹4.02 Cr₹3.47 Cr₹2.89 Cr
Provision for Tax ₹1.20 Cr₹1.05 Cr₹1.19 Cr₹0.91 Cr₹1.03 Cr
     Current Income Tax ₹1.01 Cr₹0.64 Cr₹0.83 Cr₹0.92 Cr₹0.75 Cr
     Deferred Tax ₹0.17 Cr₹0.40 Cr₹0.32 Cr₹-0.08 Cr₹0.23 Cr
     Other taxes ₹0.02 Cr₹0.01 Cr₹0.04 Cr₹0.06 Cr₹0.04 Cr
Profit After Tax ₹3.31 Cr₹2.80 Cr₹2.84 Cr₹2.56 Cr₹1.87 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.31 Cr₹2.80 Cr₹2.84 Cr₹2.56 Cr₹1.87 Cr
Adjustments to PAT -----
Profit Balance B/F ₹11 Cr₹8.81 Cr₹6.67 Cr₹4.11 Cr₹2.24 Cr
Appropriations ₹14 Cr₹12 Cr₹9.51 Cr₹6.67 Cr₹4.11 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.51 Cr₹0.90 Cr₹0.75 Cr--
Equity Dividend % ₹12.00-₹12.00--
Earnings Per Share ₹3.30₹3.73₹3.77₹3.41₹2.48
Adjusted EPS ₹3.30₹2.80₹2.83₹2.56₹1.86

Compare Income Statement of peers of DOLFIN RUBBERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DOLFIN RUBBERS ₹211.1 Cr -1.1% 27.2% 65.7% Stock Analytics
APCOTEX INDUSTRIES ₹2,123.3 Cr -3.3% -12.5% -17.3% Stock Analytics
PIX TRANSMISSIONS ₹1,778.5 Cr -0% -8.4% 71.1% Stock Analytics
GRP ₹1,068.7 Cr 22.6% 19.5% 189.9% Stock Analytics
INDAG RUBBER ₹458.5 Cr 0.4% 15.2% 22.4% Stock Analytics
RUBFILA INTERNATIONAL ₹388.8 Cr -3% -5.7% -2.6% Stock Analytics


DOLFIN RUBBERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DOLFIN RUBBERS

-1.1%

27.2%

65.7%

SENSEX

-0.6%

-2.1%

18.4%


You may also like the below Video Courses