Home > Income Statement > DODLA DAIRY

DODLA DAIRY
Income Statement

DODLA DAIRY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DODLA DAIRY
Please provide your vote to see the results

DODLA DAIRY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,769 Cr₹3,163 Cr₹2,842 Cr₹2,268 Cr₹1,979 Cr
     Sales ₹3,766 Cr₹3,160 Cr₹2,839 Cr₹2,265 Cr₹1,974 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.54 Cr₹1.86 Cr₹1.36 Cr₹1.77 Cr₹3.56 Cr
     Revenue from property development -----
     Other Operational Income ₹1.81 Cr₹1.60 Cr₹1.64 Cr₹1.15 Cr₹0.89 Cr
Less: Excise Duty -----
Net Sales ₹3,720 Cr₹3,125 Cr₹2,812 Cr₹2,243 Cr₹1,944 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹232 Cr₹-300 Cr₹23 Cr₹-1.21 Cr₹-15 Cr
Raw Material Consumed ₹2,467 Cr₹2,582 Cr₹2,118 Cr₹1,627 Cr₹1,366 Cr
     Opening Raw Materials ₹46 Cr₹80 Cr₹60 Cr₹38 Cr₹78 Cr
     Purchases Raw Materials ₹2,466 Cr₹2,548 Cr₹2,139 Cr₹1,649 Cr₹1,326 Cr
     Closing Raw Materials ₹45 Cr₹46 Cr₹80 Cr₹60 Cr₹38 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹63 Cr₹62 Cr₹48 Cr₹41 Cr₹36 Cr
     Electricity & Power ₹63 Cr₹62 Cr₹48 Cr₹41 Cr₹36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹160 Cr₹136 Cr₹119 Cr₹102 Cr₹90 Cr
     Salaries, Wages & Bonus ₹136 Cr₹117 Cr₹104 Cr₹93 Cr₹81 Cr
     Contributions to EPF & Pension Funds ₹9.91 Cr₹8.62 Cr₹7.48 Cr₹6.36 Cr₹5.56 Cr
     Workmen and Staff Welfare Expenses ₹4.90 Cr₹3.15 Cr₹1.85 Cr₹1.49 Cr₹1.33 Cr
     Other Employees Cost ₹8.88 Cr₹7.35 Cr₹6.00 Cr₹1.73 Cr₹2.03 Cr
Other Manufacturing Expenses ₹46 Cr₹37 Cr₹38 Cr₹31 Cr₹25 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.01 Cr₹4.00 Cr₹4.83 Cr₹4.92 Cr₹3.81 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹38 Cr₹33 Cr₹33 Cr₹27 Cr₹21 Cr
General and Administration Expenses ₹63 Cr₹53 Cr₹43 Cr₹37 Cr₹37 Cr
     Rent , Rates & Taxes ₹19 Cr₹12 Cr₹13 Cr₹11 Cr₹14 Cr
     Insurance ₹3.86 Cr₹3.27 Cr₹2.49 Cr₹2.07 Cr₹2.42 Cr
     Printing and stationery ₹1.55 Cr₹1.27 Cr₹1.36 Cr₹1.22 Cr₹1.32 Cr
     Professional and legal fees ₹14 Cr₹16 Cr₹8.64 Cr₹8.01 Cr₹6.98 Cr
     Traveling and conveyance ₹11 Cr₹9.83 Cr₹8.17 Cr₹6.37 Cr₹5.14 Cr
     Other Administration ₹13 Cr₹11 Cr₹9.40 Cr₹8.18 Cr₹7.12 Cr
Selling and Distribution Expenses ₹290 Cr₹253 Cr₹216 Cr₹185 Cr₹153 Cr
     Advertisement & Sales Promotion ₹34 Cr₹14 Cr₹9.76 Cr₹6.67 Cr₹4.95 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹256 Cr₹238 Cr₹206 Cr₹178 Cr₹148 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹17 Cr₹13 Cr₹15 Cr₹10 Cr₹9.08 Cr
     Bad debts /advances written off ₹0.19 Cr₹0.26 Cr₹0.35 Cr₹0.24 Cr₹0.17 Cr
     Provision for doubtful debts ₹0.98 Cr₹0.23 Cr₹0.67 Cr-₹0.51 Cr
     Losson disposal of fixed assets(net) ₹0.58 Cr₹0.96 Cr₹0.50 Cr₹0.56 Cr₹0.81 Cr
     Losson foreign exchange fluctuations ₹1.55 Cr-₹3.63 Cr₹1.37 Cr₹1.05 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹12 Cr₹10 Cr₹7.84 Cr₹6.54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,339 Cr₹2,836 Cr₹2,620 Cr₹2,033 Cr₹1,701 Cr
Operating Profit (Excl OI) ₹381 Cr₹289 Cr₹192 Cr₹211 Cr₹243 Cr
Other Income ₹53 Cr₹27 Cr₹23 Cr₹15 Cr₹6.71 Cr
     Interest Received ₹8.00 Cr₹11 Cr₹12 Cr₹6.92 Cr₹3.05 Cr
     Dividend Received ₹0.17 Cr----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹9.99 Cr₹0.29 Cr₹0.68 Cr₹1.30 Cr₹0.63 Cr
     Foreign Exchange Gains -₹2.34 Cr---
     Others ₹35 Cr₹14 Cr₹11 Cr₹6.50 Cr₹3.03 Cr
Operating Profit ₹435 Cr₹317 Cr₹215 Cr₹225 Cr₹250 Cr
Interest ₹4.21 Cr₹2.87 Cr₹2.13 Cr₹7.45 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.91 Cr₹0.69 Cr-₹2.91 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.84 Cr₹0.70 Cr₹0.92 Cr₹3.37 Cr₹0.92 Cr
     Other Interest ₹1.46 Cr₹1.48 Cr₹1.21 Cr₹1.17 Cr₹1.21 Cr
PBDT ₹430 Cr₹314 Cr₹213 Cr₹218 Cr₹237 Cr
Depreciation ₹75 Cr₹70 Cr₹61 Cr₹52 Cr₹51 Cr
Profit Before Taxation & Exceptional Items ₹356 Cr₹244 Cr₹152 Cr₹166 Cr₹186 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹356 Cr₹244 Cr₹152 Cr₹166 Cr₹186 Cr
Provision for Tax ₹96 Cr₹77 Cr₹30 Cr₹33 Cr₹60 Cr
     Current Income Tax ₹93 Cr₹77 Cr₹41 Cr₹43 Cr₹52 Cr
     Deferred Tax ₹2.46 Cr₹0.84 Cr₹-12 Cr₹-11 Cr₹8.72 Cr
     Other taxes -₹-0.53 Cr---
Profit After Tax ₹260 Cr₹167 Cr₹122 Cr₹133 Cr₹126 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹260 Cr₹167 Cr₹122 Cr₹133 Cr₹126 Cr
Adjustments to PAT -----
Profit Balance B/F ₹865 Cr₹699 Cr₹576 Cr₹438 Cr₹315 Cr
Appropriations ₹1,125 Cr₹866 Cr₹698 Cr₹571 Cr₹441 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.98 Cr₹0.51 Cr₹-0.76 Cr₹-4.71 Cr₹3.12 Cr
Equity Dividend % ₹50.00----
Earnings Per Share ₹43.09₹28.03₹20.55₹22.32₹21.60
Adjusted EPS ₹43.09₹28.03₹20.55₹22.32₹21.60

Compare Income Statement of peers of DODLA DAIRY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DODLA DAIRY ₹8,638.0 Cr 2.3% 16.5% 39.5% Stock Analytics
NESTLE INDIA ₹237,718.0 Cr 4% 2.9% -3% Stock Analytics
VARUN BEVERAGES ₹154,740.0 Cr -1.1% -3.9% -28.1% Stock Analytics
BRITANNIA INDUSTRIES ₹140,956.0 Cr 4.2% 6.2% 6.8% Stock Analytics
MARICO ₹93,610.0 Cr 2.7% 0.6% 19.3% Stock Analytics
JUBILANT FOODWORKS ₹46,337.6 Cr 1% 7.1% 27.7% Stock Analytics


DODLA DAIRY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DODLA DAIRY

2.3%

16.5%

39.5%

SENSEX

2.1%

2.4%

7.1%


You may also like the below Video Courses