Home > Balance Sheet > DODLA DAIRY

DODLA DAIRY
Balance Sheet

DODLA DAIRY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DODLA DAIRY
Please provide your vote to see the results

DODLA DAIRY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹60 Cr₹59 Cr₹59 Cr₹59 Cr₹58 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹60 Cr₹59 Cr₹59 Cr₹59 Cr₹58 Cr
    Equity Paid Up ₹60 Cr₹59 Cr₹59 Cr₹59 Cr₹58 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹3.07 Cr₹3.07 Cr₹3.07 Cr₹3.00 Cr
Total Reserves ₹1,346 Cr₹1,076 Cr₹910 Cr₹781 Cr₹597 Cr
    Securities Premium ₹218 Cr₹198 Cr₹198 Cr₹198 Cr₹152 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,106 Cr₹865 Cr₹699 Cr₹576 Cr₹438 Cr
    General Reserves -----
    Other Reserves ₹22 Cr₹13 Cr₹13 Cr₹6.83 Cr₹6.05 Cr
Reserve excluding Revaluation Reserve ₹1,346 Cr₹1,076 Cr₹910 Cr₹781 Cr₹597 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,406 Cr₹1,139 Cr₹972 Cr₹843 Cr₹658 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹24 Cr₹29 Cr₹18 Cr-₹53 Cr
    Non Convertible Debentures ----₹42 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹24 Cr₹29 Cr₹18 Cr-₹11 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹26 Cr₹24 Cr₹23 Cr₹35 Cr₹45 Cr
    Deferred Tax Assets ₹13 Cr₹14 Cr₹13 Cr₹12 Cr₹16 Cr
    Deferred Tax Liability ₹39 Cr₹38 Cr₹36 Cr₹47 Cr₹61 Cr
Other Long Term Liabilities ₹12 Cr₹13 Cr₹13 Cr₹12 Cr₹12 Cr
Long Term Trade Payables -----
Long Term Provisions ₹14 Cr₹11 Cr₹9.94 Cr₹11 Cr₹8.76 Cr
Total Non-Current Liabilities ₹76 Cr₹77 Cr₹64 Cr₹58 Cr₹120 Cr
Current Liabilities -----
Trade Payables ₹156 Cr₹148 Cr₹127 Cr₹103 Cr₹86 Cr
    Sundry Creditors ₹156 Cr₹148 Cr₹127 Cr₹103 Cr₹86 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹71 Cr₹65 Cr₹57 Cr₹51 Cr₹81 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.09 Cr₹3.77 Cr₹3.85 Cr₹5.74 Cr₹3.91 Cr
    Interest Accrued But Not Due ----₹0.25 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹67 Cr₹61 Cr₹53 Cr₹45 Cr₹77 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹23 Cr₹49 Cr₹32 Cr₹34 Cr₹27 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹16 Cr₹33 Cr₹17 Cr₹20 Cr₹16 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹7.02 Cr₹16 Cr₹15 Cr₹14 Cr₹11 Cr
Total Current Liabilities ₹249 Cr₹262 Cr₹215 Cr₹188 Cr₹195 Cr
Total Liabilities ₹1,731 Cr₹1,478 Cr₹1,251 Cr₹1,088 Cr₹972 Cr
ASSETS
Gross Block ₹1,150 Cr₹1,052 Cr₹902 Cr₹791 Cr₹724 Cr
Less: Accumulated Depreciation ₹399 Cr₹339 Cr₹279 Cr₹225 Cr₹175 Cr
Less: Impairment of Assets -----
Net Block ₹750 Cr₹713 Cr₹624 Cr₹566 Cr₹549 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹12 Cr₹12 Cr₹58 Cr₹4.10 Cr₹8.28 Cr
Non Current Investments ₹13 Cr₹13 Cr₹70 Cr₹56 Cr-
Long Term Investment ₹13 Cr₹13 Cr₹70 Cr₹56 Cr-
    Quoted ₹13 Cr₹13 Cr---
    Unquoted ₹3.87 Cr₹3.87 Cr₹74 Cr₹60 Cr₹3.87 Cr
Long Term Loans & Advances ₹29 Cr₹29 Cr₹25 Cr₹59 Cr₹13 Cr
Other Non Current Assets ₹1.33 Cr₹1.38 Cr₹1.05 Cr₹2.18 Cr₹0.21 Cr
Total Non-Current Assets ₹806 Cr₹769 Cr₹777 Cr₹687 Cr₹570 Cr
Current Assets Loans & Advances -----
Currents Investments ₹631 Cr₹183 Cr₹190 Cr₹129 Cr₹60 Cr
    Quoted ₹631 Cr₹183 Cr₹159 Cr₹47 Cr₹60 Cr
    Unquoted --₹31 Cr₹81 Cr-
Inventories ₹162 Cr₹389 Cr₹120 Cr₹121 Cr₹96 Cr
    Raw Materials ₹45 Cr₹46 Cr₹80 Cr₹60 Cr₹38 Cr
    Work-in Progress ₹51 Cr₹171 Cr₹13 Cr₹25 Cr₹24 Cr
    Finished Goods ₹46 Cr₹156 Cr₹12 Cr₹20 Cr₹21 Cr
    Packing Materials -----
    Stores  and Spare ₹18 Cr₹13 Cr₹9.37 Cr₹7.85 Cr₹5.90 Cr
    Other Inventory ₹1.23 Cr₹2.97 Cr₹4.82 Cr₹7.82 Cr₹7.82 Cr
Sundry Debtors ₹12 Cr₹11 Cr₹8.66 Cr₹4.77 Cr₹4.89 Cr
    Debtors more than Six months ₹1.83 Cr₹0.81 Cr₹0.62 Cr₹0.37 Cr₹1.38 Cr
    Debtors Others ₹12 Cr₹10 Cr₹9.02 Cr₹4.71 Cr₹4.20 Cr
Cash and Bank ₹102 Cr₹103 Cr₹125 Cr₹132 Cr₹224 Cr
    Cash in hand ₹3.18 Cr₹1.91 Cr₹0.99 Cr₹1.31 Cr₹1.74 Cr
    Balances at Bank ₹98 Cr₹102 Cr₹124 Cr₹131 Cr₹223 Cr
    Other cash and bank balances -----
Other Current Assets ₹12 Cr₹9.77 Cr₹9.40 Cr₹5.49 Cr₹7.05 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹4.17 Cr---₹0.01 Cr
    Interest accrued and or due on loans ₹2.11 Cr₹4.51 Cr₹5.19 Cr₹1.14 Cr₹0.35 Cr
    Prepaid Expenses ₹5.23 Cr₹5.26 Cr₹4.21 Cr₹1.95 Cr₹2.24 Cr
    Other current_assets ₹0.37 Cr--₹2.40 Cr₹4.46 Cr
Short Term Loans and Advances ₹6.13 Cr₹12 Cr₹21 Cr₹9.96 Cr₹8.92 Cr
    Advances recoverable in cash or in kind ₹6.62 Cr₹6.97 Cr₹23 Cr₹9.63 Cr₹11 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-0.48 Cr₹5.28 Cr₹-2.02 Cr₹0.33 Cr₹-2.38 Cr
Total Current Assets ₹924 Cr₹708 Cr₹474 Cr₹402 Cr₹402 Cr
Net Current Assets (Including Current Investments) ₹675 Cr₹446 Cr₹258 Cr₹214 Cr₹207 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,731 Cr₹1,478 Cr₹1,251 Cr₹1,088 Cr₹972 Cr
Contingent Liabilities ₹0.92 Cr₹0.86 Cr₹0.94 Cr₹0.47 Cr₹8.22 Cr
Total Debt ₹29 Cr₹30 Cr₹18 Cr-₹87 Cr
Book Value 233.05190.91162.90141.21112.30
Adjusted Book Value 233.05190.91162.90141.21112.30

Compare Balance Sheet of peers of DODLA DAIRY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DODLA DAIRY ₹8,665.1 Cr 2.7% 16.4% 45% Stock Analytics
NESTLE INDIA ₹232,386.0 Cr 0.2% 0.1% -2.7% Stock Analytics
VARUN BEVERAGES ₹152,727.0 Cr -1.9% -6.3% -30.2% Stock Analytics
BRITANNIA INDUSTRIES ₹138,380.0 Cr 0.7% 2.4% 7.8% Stock Analytics
MARICO ₹92,962.0 Cr 1.9% 1.9% 18.1% Stock Analytics
JUBILANT FOODWORKS ₹46,812.7 Cr -0.5% 7.4% 27.2% Stock Analytics


DODLA DAIRY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DODLA DAIRY

2.7%

16.4%

45%

SENSEX

2%

2.8%

6.4%


You may also like the below Video Courses