DIXON TECHNOLOGIES (INDIA)
|
DIXON TECHNOLOGIES (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹38,877 Cr | ₹17,706 Cr | ₹12,203 Cr | ₹10,713 Cr | ₹6,457 Cr |
Sales | ₹38,475 Cr | ₹17,513 Cr | ₹12,050 Cr | ₹10,540 Cr | ₹6,370 Cr |
Job Work/ Contract Receipts | ₹84 Cr | ₹95 Cr | ₹131 Cr | ₹143 Cr | ₹85 Cr |
Processing Charges / Service Income | ₹51 Cr | ₹21 Cr | ₹3.21 Cr | ₹3.12 Cr | ₹0.92 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹267 Cr | ₹77 Cr | ₹19 Cr | ₹27 Cr | ₹0.30 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹38,860 Cr | ₹17,691 Cr | ₹12,192 Cr | ₹10,697 Cr | ₹6,448 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-267 Cr | ₹-103 Cr | ₹5.57 Cr | ₹-110 Cr | ₹16 Cr |
Raw Material Consumed | ₹36,100 Cr | ₹16,142 Cr | ₹11,015 Cr | ₹9,890 Cr | ₹5,753 Cr |
Opening Raw Materials | ₹1,147 Cr | ₹663 Cr | ₹832 Cr | ₹465 Cr | ₹312 Cr |
Purchases Raw Materials | ₹37,549 Cr | ₹16,626 Cr | ₹10,846 Cr | ₹10,256 Cr | ₹5,907 Cr |
Closing Raw Materials | ₹2,596 Cr | ₹1,147 Cr | ₹663 Cr | ₹832 Cr | ₹465 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹102 Cr | ₹66 Cr | ₹47 Cr | ₹40 Cr | ₹26 Cr |
Electricity & Power | ₹102 Cr | ₹66 Cr | ₹47 Cr | ₹40 Cr | ₹26 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹567 Cr | ₹333 Cr | ₹252 Cr | ₹198 Cr | ₹137 Cr |
Salaries, Wages & Bonus | ₹402 Cr | ₹258 Cr | ₹196 Cr | ₹149 Cr | ₹102 Cr |
Contributions to EPF & Pension Funds | ₹21 Cr | ₹15 Cr | ₹12 Cr | ₹9.22 Cr | ₹6.18 Cr |
Workmen and Staff Welfare Expenses | ₹52 Cr | ₹41 Cr | ₹28 Cr | ₹26 Cr | ₹18 Cr |
Other Employees Cost | ₹92 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr |
Other Manufacturing Expenses | ₹611 Cr | ₹398 Cr | ₹244 Cr | ₹204 Cr | ₹148 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹459 Cr | ₹332 Cr | ₹208 Cr | ₹171 Cr | ₹131 Cr |
Repairs and Maintenance | ₹22 Cr | ₹13 Cr | ₹7.66 Cr | ₹8.51 Cr | ₹7.01 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹129 Cr | ₹54 Cr | ₹28 Cr | ₹24 Cr | ₹9.34 Cr |
General and Administration Expenses | ₹38 Cr | ₹40 Cr | ₹23 Cr | ₹23 Cr | ₹15 Cr |
Rent , Rates & Taxes | ₹13 Cr | ₹8.16 Cr | ₹10 Cr | ₹9.63 Cr | ₹7.43 Cr |
Insurance | ₹19 Cr | ₹12 Cr | ₹9.27 Cr | ₹8.22 Cr | ₹4.55 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹5.27 Cr | ₹20 Cr | ₹3.55 Cr | ₹4.94 Cr | ₹2.56 Cr |
Selling and Distribution Expenses | ₹36 Cr | ₹33 Cr | ₹30 Cr | ₹27 Cr | ₹24 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹36 Cr | ₹33 Cr | ₹30 Cr | ₹27 Cr | ₹24 Cr |
Miscellaneous Expenses | ₹159 Cr | ₹78 Cr | ₹59 Cr | ₹42 Cr | ₹36 Cr |
Bad debts /advances written off | ₹0.05 Cr | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.03 Cr |
Provision for doubtful debts | ₹4.66 Cr | ₹0.99 Cr | - | ₹0.25 Cr | ₹0.19 Cr |
Losson disposal of fixed assets(net) | - | ₹1.18 Cr | ₹3.20 Cr | ₹0.05 Cr | ₹0.33 Cr |
Losson foreign exchange fluctuations | ₹36 Cr | - | ₹2.22 Cr | - | ₹0.66 Cr |
Losson sale of non-trade current investments | ₹0.10 Cr | - | - | - | - |
Other Miscellaneous Expenses | ₹117 Cr | ₹75 Cr | ₹54 Cr | ₹41 Cr | ₹35 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹37,345 Cr | ₹16,987 Cr | ₹11,676 Cr | ₹10,313 Cr | ₹6,156 Cr |
Operating Profit (Excl OI) | ₹1,515 Cr | ₹704 Cr | ₹516 Cr | ₹384 Cr | ₹292 Cr |
Other Income | ₹20 Cr | ₹23 Cr | ₹5.61 Cr | ₹3.81 Cr | ₹1.58 Cr |
Interest Received | ₹8.12 Cr | ₹1.12 Cr | ₹1.29 Cr | ₹0.66 Cr | ₹0.45 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.86 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.42 Cr | ₹4.11 Cr | ₹2.28 Cr | ₹1.18 Cr | ₹0.04 Cr |
Foreign Exchange Gains | - | ₹9.54 Cr | - | ₹0.19 Cr | ₹0.06 Cr |
Others | ₹9.83 Cr | ₹7.79 Cr | ₹2.04 Cr | ₹1.78 Cr | ₹1.03 Cr |
Operating Profit | ₹1,535 Cr | ₹726 Cr | ₹522 Cr | ₹388 Cr | ₹293 Cr |
Interest | ₹162 Cr | ₹81 Cr | ₹64 Cr | ₹49 Cr | ₹33 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹111 Cr | ₹47 Cr | ₹40 Cr | ₹31 Cr | ₹19 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹17 Cr | ₹9.60 Cr | ₹7.73 Cr | ₹6.67 Cr | ₹5.67 Cr |
Other Interest | ₹33 Cr | ₹25 Cr | ₹16 Cr | ₹12 Cr | ₹8.08 Cr |
PBDT | ₹1,373 Cr | ₹645 Cr | ₹458 Cr | ₹339 Cr | ₹261 Cr |
Depreciation | ₹281 Cr | ₹162 Cr | ₹115 Cr | ₹84 Cr | ₹44 Cr |
Profit Before Taxation & Exceptional Items | ₹1,092 Cr | ₹484 Cr | ₹343 Cr | ₹255 Cr | ₹217 Cr |
Exceptional Income / Expenses | ₹460 Cr | - | - | - | - |
Profit Before Tax | ₹1,570 Cr | ₹494 Cr | ₹345 Cr | ₹255 Cr | ₹217 Cr |
Provision for Tax | ₹337 Cr | ₹119 Cr | ₹90 Cr | ₹64 Cr | ₹57 Cr |
Current Income Tax | ₹253 Cr | ₹115 Cr | ₹88 Cr | ₹64 Cr | ₹55 Cr |
Deferred Tax | ₹85 Cr | ₹1.23 Cr | ₹2.69 Cr | ₹0.46 Cr | ₹4.02 Cr |
Other taxes | ₹-0.61 Cr | ₹2.63 Cr | ₹-0.65 Cr | ₹0.34 Cr | ₹-1.45 Cr |
Profit After Tax | ₹1,233 Cr | ₹375 Cr | ₹255 Cr | ₹190 Cr | ₹160 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-137 Cr | ₹-7.17 Cr | ₹0.44 Cr | ₹-0.16 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,096 Cr | ₹368 Cr | ₹256 Cr | ₹190 Cr | ₹160 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,311 Cr | ₹961 Cr | ₹718 Cr | ₹533 Cr | ₹374 Cr |
Appropriations | ₹2,407 Cr | ₹1,329 Cr | ₹973 Cr | ₹724 Cr | ₹533 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹33 Cr | ₹18 Cr | ₹12 Cr | ₹5.77 Cr | - |
Equity Dividend % | ₹400.00 | ₹250.00 | ₹150.00 | ₹100.00 | ₹50.00 |
Earnings Per Share | ₹181.83 | ₹61.50 | ₹42.91 | ₹32.04 | ₹27.29 |
Adjusted EPS | ₹181.83 | ₹61.50 | ₹42.91 | ₹32.04 | ₹27.29 |
Compare Income Statement of peers of DIXON TECHNOLOGIES (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DIXON TECHNOLOGIES (INDIA) | ₹109,509.8 Cr | 0.4% | 8% | 39% | Stock Analytics | |
HONEYWELL AUTOMATION INDIA | ₹32,954.4 Cr | 1.4% | -0.8% | -26.7% | Stock Analytics | |
WONDER ELECTRICALS | ₹2,160.9 Cr | 14.7% | 2.2% | 17.2% | Stock Analytics | |
ELIN ELECTRONICS | ₹1,091.0 Cr | 0.4% | 22.4% | -15.1% | Stock Analytics | |
MIRC ELECTRONICS | ₹813.0 Cr | 0.3% | 15.7% | 19.5% | Stock Analytics |
DIXON TECHNOLOGIES (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DIXON TECHNOLOGIES (INDIA) | 0.4% |
8% |
39% |
SENSEX | 1.6% |
2.6% |
-0.3% |
You may also like the below Video Courses