Home > Income Statement > DILIP BUILDCON

DILIP BUILDCON
Income Statement

DILIP BUILDCON is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DILIP BUILDCON
Please provide your vote to see the results

DILIP BUILDCON Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹9,566 Cr₹10,168 Cr₹9,725 Cr₹9,416 Cr₹7,937 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹9,566 Cr₹10,168 Cr₹9,725 Cr₹9,416 Cr₹7,937 Cr
Less: Excise Duty -----
Operating Income (Net) ₹9,566 Cr₹10,168 Cr₹9,725 Cr₹9,416 Cr₹7,937 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹11 Cr₹-19 Cr₹118 Cr₹-33 Cr₹115 Cr
Cost of Construction and Development ₹3,314 Cr₹2,939 Cr₹2,679 Cr₹2,711 Cr₹2,086 Cr
     Opening Raw Materials ₹2,977 Cr₹2,594 Cr₹2,335 Cr₹1,889 Cr₹1,412 Cr
     Cost of Land & Construction Materials ₹3,716 Cr₹3,323 Cr₹2,937 Cr₹3,157 Cr₹2,564 Cr
     Closing Stock ₹3,379 Cr₹2,977 Cr₹2,594 Cr₹2,335 Cr₹1,889 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹1,566 Cr₹1,298 Cr₹1,157 Cr₹1,139 Cr₹1,037 Cr
     Electricity & Power ₹1,566 Cr₹1,298 Cr₹1,157 Cr₹1,139 Cr₹1,037 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹202 Cr₹162 Cr₹163 Cr₹143 Cr₹119 Cr
     Salaries, Wages & Bonus ₹89 Cr₹77 Cr₹80 Cr₹66 Cr₹61 Cr
     Contributions to EPF & Pension Funds ₹56 Cr₹53 Cr₹50 Cr₹37 Cr₹35 Cr
     Workmen and Staff Welfare Expenses ₹57 Cr₹32 Cr₹34 Cr₹39 Cr₹22 Cr
     Other Employees Cost -----
Operating Expenses ₹2,152 Cr₹2,142 Cr₹2,185 Cr₹2,367 Cr₹1,979 Cr
     Sub-contracted / Out sourced services ₹163 Cr₹184 Cr₹135 Cr₹184 Cr₹77 Cr
     Processing Charges ₹1,159 Cr₹1,243 Cr₹1,364 Cr₹1,612 Cr₹1,283 Cr
     Repairs and Maintenance ₹93 Cr₹56 Cr₹71 Cr₹76 Cr₹38 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹737 Cr₹659 Cr₹615 Cr₹495 Cr₹580 Cr
General and Administration Expenses ₹1,363 Cr₹1,336 Cr₹1,200 Cr₹1,139 Cr₹931 Cr
     Rent , Rates & Taxes ₹144 Cr₹102 Cr₹107 Cr₹178 Cr₹136 Cr
     Insurance ₹73 Cr₹45 Cr₹32 Cr₹44 Cr₹20 Cr
     Printing and stationery ₹0.60 Cr₹0.72 Cr₹1.10 Cr₹2.74 Cr₹2.62 Cr
     Professional and legal fees ₹160 Cr₹160 Cr₹176 Cr₹136 Cr₹160 Cr
     Other Administration ₹986 Cr₹1,029 Cr₹885 Cr₹778 Cr₹613 Cr
Selling and Distribution Expenses ₹127 Cr₹91 Cr₹88 Cr₹53 Cr₹103 Cr
     Advertisement & Sales Promotion ₹1.22 Cr₹1.51 Cr₹3.38 Cr₹3.03 Cr₹1.09 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹123 Cr₹87 Cr₹61 Cr₹38 Cr₹56 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.86 Cr₹2.49 Cr₹24 Cr₹12 Cr₹46 Cr
Miscellaneous Expenses ₹58 Cr₹91 Cr₹67 Cr₹132 Cr₹95 Cr
     Bad debts /advances written off -₹0.22 Cr---
     Provision for doubtful debts ₹39 Cr₹15 Cr₹35 Cr₹110 Cr₹42 Cr
     Losson disposal of fixed assets(net) ₹2.90 Cr₹4.72 Cr₹2.60 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹17 Cr₹71 Cr₹30 Cr₹22 Cr₹53 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹8,794 Cr₹8,040 Cr₹7,657 Cr₹7,651 Cr₹6,466 Cr
Operating Profit (Excl OI) ₹773 Cr₹2,129 Cr₹2,068 Cr₹1,765 Cr₹1,472 Cr
Other Income ₹38 Cr₹42 Cr₹38 Cr₹47 Cr₹17 Cr
     Interest Received ₹36 Cr₹35 Cr₹36 Cr₹30 Cr₹14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.91 Cr₹0.62 Cr₹0.11 Cr₹0.17 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹2.04 Cr₹6.11 Cr₹1.37 Cr₹18 Cr₹2.90 Cr
Operating Profit ₹811 Cr₹2,171 Cr₹2,105 Cr₹1,812 Cr₹1,489 Cr
Interest ₹1,057 Cr₹1,174 Cr₹1,136 Cr₹872 Cr₹590 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹823 Cr₹1,037 Cr₹942 Cr₹695 Cr₹506 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹143 Cr₹112 Cr₹140 Cr₹164 Cr₹74 Cr
     Other Interest ₹91 Cr₹25 Cr₹53 Cr₹13 Cr₹9.70 Cr
PBDT ₹-246 Cr₹997 Cr₹970 Cr₹940 Cr₹899 Cr
Depreciation ₹400 Cr₹443 Cr₹470 Cr₹362 Cr₹292 Cr
Profit Before Taxation & Exceptional Items ₹-646 Cr₹554 Cr₹499 Cr₹578 Cr₹607 Cr
Exceptional Income / Expenses ₹-58 Cr₹32 Cr₹70 Cr₹-1.58 Cr₹24 Cr
Profit Before Tax ₹-704 Cr₹586 Cr₹569 Cr₹577 Cr₹631 Cr
Provision for Tax ₹-154 Cr₹168 Cr₹164 Cr₹33 Cr₹61 Cr
     Current Income Tax ₹5.54 Cr₹208 Cr₹199 Cr₹130 Cr₹13 Cr
     Deferred Tax ₹-162 Cr₹-24 Cr₹-37 Cr₹-97 Cr₹48 Cr
     Other taxes ₹3.00 Cr₹-15 Cr₹2.15 Cr--
Profit After Tax ₹-550 Cr₹418 Cr₹405 Cr₹544 Cr₹570 Cr
Extra items -----
Minority Interest ₹0.81 Cr₹-170 Cr₹-48 Cr--
Share of Associate -₹18 Cr₹0.67 Cr₹3.74 Cr₹7.62 Cr
Other Consolidated Items ₹19 Cr₹5.59 Cr₹1.78 Cr--
Consolidated Net Profit ₹-530 Cr₹272 Cr₹360 Cr₹547 Cr₹578 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,644 Cr₹2,403 Cr₹2,096 Cr₹1,566 Cr₹1,159 Cr
Appropriations ₹2,114 Cr₹2,676 Cr₹2,456 Cr₹2,114 Cr₹1,737 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2,114 Cr₹2,676 Cr₹2,456 Cr₹2,114 Cr₹1,737 Cr
Equity Dividend % ₹1.00₹10.00₹10.00₹10.00₹10.00
Earnings Per Share ₹-36.26₹19.90₹26.29₹40.03₹42.23
Adjusted EPS ₹-36.26₹19.90₹26.29₹40.03₹42.23

Compare Income Statement of peers of DILIP BUILDCON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DILIP BUILDCON ₹6,780.8 Cr 4.1% -9.7% 128.6% Stock Analytics
DLF ₹221,429.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹124,477.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹71,448.3 Cr 6.5% -8% 105% Stock Analytics
THE PHOENIX MILLS ₹56,935.3 Cr 2.2% -6.8% 92.3% Stock Analytics
OBEROI REALTY ₹53,118.6 Cr 9.9% 9.5% 68% Stock Analytics


DILIP BUILDCON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DILIP BUILDCON

4.1%

-9.7%

128.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses