DILIP BUILDCON
|
DILIP BUILDCON Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹162 Cr | ₹146 Cr | ₹146 Cr | ₹146 Cr | ₹146 Cr |
| Equity - Authorised | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr | ₹180 Cr |
| Equity - Issued | ₹162 Cr | ₹146 Cr | ₹146 Cr | ₹146 Cr | ₹146 Cr |
| Equity Paid Up | ₹162 Cr | ₹146 Cr | ₹146 Cr | ₹146 Cr | ₹146 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹133 Cr | ₹133 Cr | - | - |
| Total Reserves | ₹6,667 Cr | ₹4,785 Cr | ₹4,090 Cr | ₹3,855 Cr | ₹3,404 Cr |
| Securities Premium | ₹1,430 Cr | ₹914 Cr | ₹914 Cr | ₹914 Cr | ₹914 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹5,236 Cr | ₹3,426 Cr | ₹3,150 Cr | ₹2,791 Cr | ₹2,340 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | ₹445 Cr | ₹26 Cr | ₹150 Cr | ₹150 Cr |
| Reserve excluding Revaluation Reserve | ₹6,667 Cr | ₹4,785 Cr | ₹4,090 Cr | ₹3,855 Cr | ₹3,404 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹6,829 Cr | ₹5,064 Cr | ₹4,370 Cr | ₹4,002 Cr | ₹3,551 Cr |
| Minority Interest | ₹132 Cr | ₹191 Cr | ₹4.66 Cr | ₹-3.21 Cr | ₹-0.89 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹5,592 Cr | ₹6,935 Cr | ₹5,052 Cr | ₹3,836 Cr | ₹5,510 Cr |
| Non Convertible Debentures | ₹188 Cr | ₹638 Cr | ₹683 Cr | ₹776 Cr | ₹1,288 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹5,196 Cr | ₹6,705 Cr | ₹4,609 Cr | ₹3,262 Cr | ₹3,600 Cr |
| Term Loans - Institutions | ₹513 Cr | ₹350 Cr | ₹310 Cr | ₹335 Cr | ₹1,464 Cr |
| Other Secured | ₹-305 Cr | ₹-757 Cr | ₹-550 Cr | ₹-537 Cr | ₹-842 Cr |
| Unsecured Loans | - | - | - | ₹125 Cr | ₹454 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹125 Cr | ₹454 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-249 Cr | ₹-54 Cr | ₹-4.69 Cr | ₹-74 Cr | ₹-189 Cr |
| Deferred Tax Assets | ₹800 Cr | ₹356 Cr | ₹51 Cr | ₹127 Cr | ₹265 Cr |
| Deferred Tax Liability | ₹551 Cr | ₹302 Cr | ₹46 Cr | ₹53 Cr | ₹76 Cr |
| Other Long Term Liabilities | ₹236 Cr | ₹438 Cr | ₹147 Cr | ₹343 Cr | ₹523 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹104 Cr | ₹443 Cr | ₹281 Cr | ₹207 Cr | ₹153 Cr |
| Total Non-Current Liabilities | ₹5,682 Cr | ₹7,763 Cr | ₹5,475 Cr | ₹4,437 Cr | ₹6,450 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,572 Cr | ₹2,809 Cr | ₹2,891 Cr | ₹3,057 Cr | ₹2,266 Cr |
| Sundry Creditors | ₹2,572 Cr | ₹2,809 Cr | ₹2,891 Cr | ₹3,057 Cr | ₹2,266 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,283 Cr | ₹1,873 Cr | ₹2,201 Cr | ₹1,695 Cr | ₹1,893 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹193 Cr | ₹212 Cr | ₹638 Cr | ₹312 Cr | ₹480 Cr |
| Interest Accrued But Not Due | ₹76 Cr | ₹1.64 Cr | ₹1.81 Cr | ₹2.15 Cr | ₹12 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,014 Cr | ₹1,660 Cr | ₹1,561 Cr | ₹1,381 Cr | ₹1,401 Cr |
| Short Term Borrowings | ₹2,145 Cr | ₹1,833 Cr | ₹1,639 Cr | ₹2,160 Cr | ₹1,977 Cr |
| Secured ST Loans repayable on Demands | ₹2,134 Cr | ₹1,750 Cr | ₹1,616 Cr | ₹2,159 Cr | ₹1,977 Cr |
| Working Capital Loans- Sec | ₹2,134 Cr | ₹1,750 Cr | ₹1,616 Cr | ₹2,159 Cr | ₹1,977 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-2,123 Cr | ₹-1,666 Cr | ₹-1,594 Cr | ₹-2,158 Cr | ₹-1,977 Cr |
| Short Term Provisions | ₹16 Cr | ₹123 Cr | ₹56 Cr | ₹17 Cr | ₹15 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹16 Cr | ₹123 Cr | ₹56 Cr | ₹17 Cr | ₹15 Cr |
| Total Current Liabilities | ₹6,015 Cr | ₹6,638 Cr | ₹6,787 Cr | ₹6,929 Cr | ₹6,151 Cr |
| Total Liabilities | ₹18,659 Cr | ₹19,655 Cr | ₹16,636 Cr | ₹15,365 Cr | ₹16,151 Cr |
| ASSETS | |||||
| Gross Block | ₹4,418 Cr | ₹4,282 Cr | ₹4,247 Cr | ₹4,056 Cr | ₹4,246 Cr |
| Less: Accumulated Depreciation | ₹2,997 Cr | ₹2,854 Cr | ₹2,716 Cr | ₹2,528 Cr | ₹2,457 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,421 Cr | ₹1,427 Cr | ₹1,531 Cr | ₹1,529 Cr | ₹1,789 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3,362 Cr | ₹3,689 Cr | ₹2,832 Cr | ₹2,658 Cr | ₹3,385 Cr |
| Non Current Investments | ₹1,505 Cr | ₹832 Cr | ₹857 Cr | ₹964 Cr | ₹0.50 Cr |
| Long Term Investment | ₹1,505 Cr | ₹832 Cr | ₹857 Cr | ₹964 Cr | ₹0.50 Cr |
| Quoted | ₹1,140 Cr | ₹682 Cr | ₹856 Cr | ₹954 Cr | - |
| Unquoted | ₹374 Cr | ₹160 Cr | ₹0.50 Cr | ₹10 Cr | ₹0.50 Cr |
| Long Term Loans & Advances | ₹2,427 Cr | ₹3,610 Cr | ₹2,262 Cr | ₹1,375 Cr | ₹1,902 Cr |
| Other Non Current Assets | ₹543 Cr | ₹293 Cr | ₹171 Cr | ₹256 Cr | ₹143 Cr |
| Total Non-Current Assets | ₹9,257 Cr | ₹9,851 Cr | ₹7,653 Cr | ₹6,782 Cr | ₹7,221 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹52 Cr | - | - | - | - |
| Quoted | ₹52 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹3,441 Cr | ₹3,486 Cr | ₹3,480 Cr | ₹3,368 Cr | ₹3,439 Cr |
| Raw Materials | ₹3,229 Cr | ₹3,343 Cr | ₹3,406 Cr | ₹3,237 Cr | ₹3,379 Cr |
| Work-in Progress | ₹206 Cr | ₹136 Cr | ₹71 Cr | ₹129 Cr | ₹58 Cr |
| Finished Goods | ₹6.17 Cr | ₹6.62 Cr | ₹3.09 Cr | ₹1.97 Cr | ₹1.35 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹1,654 Cr | ₹1,412 Cr | ₹1,279 Cr | ₹1,389 Cr | ₹957 Cr |
| Debtors more than Six months | - | - | ₹379 Cr | ₹493 Cr | ₹765 Cr |
| Debtors Others | ₹1,856 Cr | ₹1,524 Cr | ₹970 Cr | ₹1,041 Cr | ₹523 Cr |
| Cash and Bank | ₹328 Cr | ₹1,158 Cr | ₹736 Cr | ₹426 Cr | ₹583 Cr |
| Cash in hand | ₹1.80 Cr | ₹2.70 Cr | ₹2.84 Cr | ₹4.16 Cr | ₹5.62 Cr |
| Balances at Bank | ₹326 Cr | ₹1,156 Cr | ₹734 Cr | ₹422 Cr | ₹577 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1,026 Cr | ₹1,171 Cr | ₹803 Cr | ₹708 Cr | ₹1,161 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹925 Cr | ₹987 Cr | ₹706 Cr | ₹647 Cr | ₹1,118 Cr |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹99 Cr | ₹177 Cr | ₹97 Cr | ₹61 Cr | ₹43 Cr |
| Other current_assets | ₹1.82 Cr | ₹6.35 Cr | - | - | - |
| Short Term Loans and Advances | ₹2,901 Cr | ₹2,578 Cr | ₹2,666 Cr | ₹2,535 Cr | ₹2,722 Cr |
| Advances recoverable in cash or in kind | ₹2,237 Cr | ₹1,828 Cr | ₹1,872 Cr | ₹1,688 Cr | ₹1,651 Cr |
| Advance income tax and TDS | ₹130 Cr | ₹136 Cr | ₹200 Cr | ₹192 Cr | ₹365 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹534 Cr | ₹614 Cr | ₹594 Cr | ₹655 Cr | ₹706 Cr |
| Total Current Assets | ₹9,402 Cr | ₹9,805 Cr | ₹8,964 Cr | ₹8,427 Cr | ₹8,861 Cr |
| Net Current Assets (Including Current Investments) | ₹3,387 Cr | ₹3,167 Cr | ₹2,177 Cr | ₹1,497 Cr | ₹2,710 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹18,659 Cr | ₹19,655 Cr | ₹16,636 Cr | ₹15,365 Cr | ₹16,151 Cr |
| Contingent Liabilities | ₹1,486 Cr | ₹918 Cr | ₹2,188 Cr | ₹4,264 Cr | ₹2,572 Cr |
| Total Debt | ₹8,041 Cr | ₹9,525 Cr | ₹7,240 Cr | ₹6,658 Cr | ₹8,783 Cr |
| Book Value | - | 337.25 | 289.75 | 273.68 | 242.84 |
| Adjusted Book Value | 420.40 | 337.25 | 289.75 | 273.68 | 242.84 |
Compare Balance Sheet of peers of DILIP BUILDCON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DILIP BUILDCON | ₹6,478.9 Cr | -3.3% | 0.9% | -23.3% | Stock Analytics | |
| DLF | ₹164,014.0 Cr | -2.6% | -1.8% | -6.8% | Stock Analytics | |
| LODHA DEVELOPERS | ₹110,413.0 Cr | -4.9% | -7.5% | -1.3% | Stock Analytics | |
| THE PHOENIX MILLS | ₹68,954.9 Cr | -2.3% | 2.2% | 24.4% | Stock Analytics | |
| OBEROI REALTY | ₹64,539.4 Cr | -4.1% | -5.6% | 11% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹64,355.4 Cr | 1.4% | -4.6% | -3.1% | Stock Analytics | |
DILIP BUILDCON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DILIP BUILDCON | -3.3% |
0.9% |
-23.3% |
| SENSEX | -2.3% |
-6.6% |
-12% |
You may also like the below Video Courses