Home > Income Statement > DHUNSERI TEA & INDUSTRIES

DHUNSERI TEA & INDUSTRIES
Income Statement

DHUNSERI TEA & INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for DHUNSERI TEA & INDUSTRIES
Please provide your vote to see the results

DHUNSERI TEA & INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹337 Cr₹349 Cr₹377 Cr₹302 Cr₹324 Cr
     Sales ₹331 Cr₹340 Cr₹369 Cr₹293 Cr₹316 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹6.69 Cr₹8.41 Cr₹7.75 Cr₹9.56 Cr₹8.68 Cr
     Revenue from property development -----
     Other Operational Income ₹0.28 Cr₹0.46 Cr₹0.08 Cr₹0.18 Cr₹0.02 Cr
Less: Excise Duty -----
Net Sales ₹337 Cr₹349 Cr₹377 Cr₹302 Cr₹324 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-17 Cr₹6.27 Cr₹-6.22 Cr₹-7.73 Cr₹-9.39 Cr
Raw Material Consumed ₹37 Cr₹61 Cr₹77 Cr₹47 Cr₹44 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹37 Cr₹61 Cr₹77 Cr₹47 Cr₹44 Cr
     Other raw material cost -----
Power & Fuel Cost ₹47 Cr₹43 Cr₹37 Cr₹37 Cr₹32 Cr
     Electricity & Power ₹47 Cr₹43 Cr₹37 Cr₹37 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹171 Cr₹129 Cr₹122 Cr₹112 Cr₹114 Cr
     Salaries, Wages & Bonus ₹141 Cr₹107 Cr₹102 Cr₹92 Cr₹94 Cr
     Contributions to EPF & Pension Funds ₹21 Cr₹16 Cr₹15 Cr₹14 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹8.80 Cr₹5.34 Cr₹5.00 Cr₹5.27 Cr₹5.36 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹47 Cr₹40 Cr₹37 Cr₹43 Cr₹39 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹20 Cr₹16 Cr₹16 Cr₹13 Cr₹13 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹27 Cr₹23 Cr₹22 Cr₹30 Cr₹26 Cr
General and Administration Expenses ₹12 Cr₹8.22 Cr₹6.70 Cr₹7.67 Cr₹10 Cr
     Rent , Rates & Taxes ₹1.96 Cr₹1.55 Cr₹1.42 Cr₹1.39 Cr₹3.82 Cr
     Insurance ₹3.59 Cr₹2.30 Cr₹2.34 Cr₹1.82 Cr₹1.90 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.92 Cr₹1.28 Cr---
     Traveling and conveyance ₹3.99 Cr₹2.15 Cr₹2.02 Cr₹3.37 Cr₹3.85 Cr
     Other Administration ₹4.92 Cr₹3.08 Cr₹2.94 Cr₹4.47 Cr₹4.67 Cr
Selling and Distribution Expenses ₹13 Cr₹12 Cr₹14 Cr₹14 Cr₹12 Cr
     Advertisement & Sales Promotion --₹0.06 Cr₹0.57 Cr₹1.50 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹11 Cr₹11 Cr₹12 Cr₹10 Cr₹8.44 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.49 Cr₹1.34 Cr₹1.38 Cr₹3.40 Cr₹2.23 Cr
Miscellaneous Expenses ₹37 Cr₹25 Cr₹26 Cr₹31 Cr₹20 Cr
     Bad debts /advances written off ---₹6.03 Cr-
     Provision for doubtful debts ₹0.13 Cr-₹1.76 Cr₹0.70 Cr-
     Losson disposal of fixed assets(net) --₹0.15 Cr--
     Losson foreign exchange fluctuations ₹13 Cr₹1.53 Cr₹2.12 Cr₹0.96 Cr-
     Losson sale of non-trade current investments ---₹1.63 Cr-
     Other Miscellaneous Expenses ₹24 Cr₹23 Cr₹22 Cr₹22 Cr₹20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹347 Cr₹323 Cr₹314 Cr₹284 Cr₹262 Cr
Operating Profit (Excl OI) ₹-9.69 Cr₹26 Cr₹63 Cr₹19 Cr₹63 Cr
Other Income ₹11 Cr₹56 Cr₹22 Cr₹5.34 Cr₹4.78 Cr
     Interest Received ₹0.18 Cr₹0.22 Cr₹0.28 Cr₹0.42 Cr₹0.46 Cr
     Dividend Received ₹0.85 Cr₹1.12 Cr₹0.26 Cr₹0.21 Cr₹0.21 Cr
     Profit on sale of Fixed Assets ₹0.11 Cr₹0.00 Cr-₹0.01 Cr₹0.01 Cr
     Profits on sale of Investments -₹0.00 Cr--₹0.63 Cr
     Provision Written Back ₹0.04 Cr₹0.19 Cr-₹0.49 Cr₹0.31 Cr
     Foreign Exchange Gains ₹0.01 Cr---₹0.70 Cr
     Others ₹9.40 Cr₹54 Cr₹22 Cr₹4.22 Cr₹2.46 Cr
Operating Profit ₹0.90 Cr₹82 Cr₹85 Cr₹24 Cr₹67 Cr
Interest ₹9.21 Cr₹7.23 Cr₹9.41 Cr₹11 Cr₹7.27 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.04 Cr₹5.17 Cr₹5.66 Cr₹6.18 Cr₹2.97 Cr
     Other Interest ₹3.17 Cr₹2.06 Cr₹3.75 Cr₹4.37 Cr₹4.30 Cr
PBDT ₹-8.31 Cr₹74 Cr₹75 Cr₹13 Cr₹60 Cr
Depreciation ₹19 Cr₹19 Cr₹20 Cr₹19 Cr₹19 Cr
Profit Before Taxation & Exceptional Items ₹-27 Cr₹55 Cr₹56 Cr₹-6.14 Cr₹42 Cr
Exceptional Income / Expenses ₹-2.52 Cr₹-139 Cr₹-15 Cr₹101 Cr-
Profit Before Tax ₹-30 Cr₹-84 Cr₹41 Cr₹95 Cr₹42 Cr
Provision for Tax ₹-6.08 Cr₹10 Cr₹9.98 Cr₹21 Cr₹13 Cr
     Current Income Tax ₹-0.20 Cr₹9.99 Cr₹7.03 Cr₹20 Cr₹8.13 Cr
     Deferred Tax ₹-5.88 Cr₹0.04 Cr₹2.95 Cr₹1.28 Cr₹5.31 Cr
     Other taxes -----
Profit After Tax ₹-24 Cr₹-94 Cr₹31 Cr₹73 Cr₹28 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-24 Cr₹-94 Cr₹31 Cr₹73 Cr₹28 Cr
Adjustments to PAT -----
Profit Balance B/F ₹614 Cr₹706 Cr₹678 Cr₹608 Cr₹580 Cr
Appropriations ₹590 Cr₹612 Cr₹709 Cr₹681 Cr₹608 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.15 Cr₹-2.01 Cr₹2.44 Cr₹3.57 Cr₹-0.47 Cr
Equity Dividend % ₹30.00₹40.00₹50.00₹25.00₹50.00
Earnings Per Share ₹-22.64₹-89.68₹43.85₹104.49₹40.12
Adjusted EPS ₹-22.64₹-89.68₹29.23₹69.66₹26.75

Compare Income Statement of peers of DHUNSERI TEA & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHUNSERI TEA & INDUSTRIES ₹210.8 Cr 1.4% -12% -0.9% Stock Analytics
TATA CONSUMER PRODUCTS ₹108,385.0 Cr -2.9% -4.1% 60% Stock Analytics
CCL PRODUCTS (INDIA) ₹7,632.5 Cr 3.6% -7.3% 7.2% Stock Analytics
ANDREW YULE & COMPANY ₹2,095.2 Cr -1.1% -26% 78.3% Stock Analytics
GOODRICKE GROUP ₹365.5 Cr -1.9% -12% -3% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹287.1 Cr 0.7% -26.2% 18.4% Stock Analytics


DHUNSERI TEA & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHUNSERI TEA & INDUSTRIES

1.4%

-12%

-0.9%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses