Home > Balance Sheet > DHUNSERI TEA & INDUSTRIES

DHUNSERI TEA & INDUSTRIES
Balance Sheet

COMMUNITY POLL
for DHUNSERI TEA & INDUSTRIES
Please provide your vote to see the results

DHUNSERI TEA & INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹7.01 Cr₹7.01 Cr₹7.01 Cr
    Equity - Authorised ₹11 Cr₹11 Cr₹7.50 Cr₹7.50 Cr₹7.50 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹7.01 Cr₹7.01 Cr₹7.01 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹7.01 Cr₹7.01 Cr₹7.01 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹687 Cr₹738 Cr₹848 Cr₹819 Cr₹751 Cr
    Securities Premium -----
    Capital Reserves ₹4.46 Cr₹4.46 Cr₹4.46 Cr₹4.46 Cr₹3.89 Cr
    Profit & Loss Account Balance ₹588 Cr₹614 Cr₹706 Cr₹678 Cr₹608 Cr
    General Reserves ₹149 Cr₹149 Cr₹153 Cr₹153 Cr₹153 Cr
    Other Reserves ₹-55 Cr₹-29 Cr₹-16 Cr₹-16 Cr₹-14 Cr
Reserve excluding Revaluation Reserve ₹687 Cr₹738 Cr₹848 Cr₹819 Cr₹751 Cr
Revaluation reserve -----
Shareholder's Funds ₹697 Cr₹748 Cr₹855 Cr₹826 Cr₹758 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹49 Cr₹25 Cr₹30 Cr₹43 Cr₹42 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹54 Cr₹36 Cr₹47 Cr₹56 Cr₹54 Cr
    Term Loans - Institutions -----
    Other Secured ₹-5.33 Cr₹-11 Cr₹-17 Cr₹-13 Cr₹-12 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹97 Cr₹113 Cr₹117 Cr₹115 Cr₹114 Cr
    Deferred Tax Assets ₹14 Cr₹8.23 Cr₹2.91 Cr₹9.83 Cr₹6.88 Cr
    Deferred Tax Liability ₹112 Cr₹121 Cr₹120 Cr₹125 Cr₹121 Cr
Other Long Term Liabilities ₹9.21 Cr₹11 Cr₹10 Cr₹12 Cr₹3.81 Cr
Long Term Trade Payables -----
Long Term Provisions ₹34 Cr----
Total Non-Current Liabilities ₹189 Cr₹148 Cr₹157 Cr₹170 Cr₹160 Cr
Current Liabilities -----
Trade Payables ₹38 Cr₹28 Cr₹25 Cr₹27 Cr₹26 Cr
    Sundry Creditors ₹38 Cr₹28 Cr₹25 Cr₹27 Cr₹26 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹68 Cr₹26 Cr₹30 Cr₹29 Cr₹30 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.03 Cr-₹0.04 Cr₹0.04 Cr-
    Interest Accrued But Not Due ₹0.11 Cr₹0.01 Cr₹0.06 Cr₹0.22 Cr₹0.07 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹68 Cr₹26 Cr₹30 Cr₹29 Cr₹30 Cr
Short Term Borrowings ₹121 Cr₹69 Cr₹43 Cr₹72 Cr₹42 Cr
    Secured ST Loans repayable on Demands ₹121 Cr₹69 Cr₹43 Cr₹45 Cr₹21 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ---₹27 Cr₹21 Cr
Short Term Provisions ₹8.92 Cr₹23 Cr₹12 Cr₹6.21 Cr₹13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.14 Cr₹2.26 Cr₹1.21 Cr₹0.82 Cr₹9.38 Cr
    Provision for post retirement benefits ----₹0.79 Cr
    Preference Dividend -----
    Other Provisions ₹7.78 Cr₹21 Cr₹11 Cr₹5.39 Cr₹2.98 Cr
Total Current Liabilities ₹236 Cr₹146 Cr₹110 Cr₹134 Cr₹111 Cr
Total Liabilities ₹1,123 Cr₹1,043 Cr₹1,122 Cr₹1,131 Cr₹1,029 Cr
ASSETS
Gross Block ₹1,030 Cr₹860 Cr₹843 Cr₹863 Cr₹830 Cr
Less: Accumulated Depreciation ₹247 Cr₹241 Cr₹102 Cr₹88 Cr₹68 Cr
Less: Impairment of Assets -----
Net Block ₹783 Cr₹619 Cr₹742 Cr₹775 Cr₹762 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹91 Cr₹95 Cr₹91 Cr₹84 Cr₹64 Cr
Non Current Investments ₹19 Cr₹37 Cr₹41 Cr₹38 Cr₹42 Cr
Long Term Investment ₹19 Cr₹37 Cr₹41 Cr₹38 Cr₹42 Cr
    Quoted ₹5.48 Cr₹24 Cr₹22 Cr₹19 Cr₹32 Cr
    Unquoted ₹13 Cr₹13 Cr₹20 Cr₹20 Cr₹10 Cr
Long Term Loans & Advances ₹21 Cr₹17 Cr₹17 Cr₹11 Cr₹8.18 Cr
Other Non Current Assets -₹1.22 Cr₹1.12 Cr₹1.11 Cr₹0.02 Cr
Total Non-Current Assets ₹920 Cr₹776 Cr₹892 Cr₹910 Cr₹876 Cr
Current Assets Loans & Advances -----
Currents Investments ₹35 Cr₹140 Cr₹102 Cr₹90 Cr₹7.30 Cr
    Quoted ₹35 Cr₹136 Cr₹102 Cr₹90 Cr₹7.30 Cr
    Unquoted -₹3.51 Cr---
Inventories ₹81 Cr₹63 Cr₹62 Cr₹55 Cr₹49 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods ₹37 Cr₹27 Cr₹34 Cr₹25 Cr₹17 Cr
    Packing Materials -----
    Stores Ā and Spare ₹41 Cr₹36 Cr₹28 Cr₹28 Cr₹27 Cr
    Other Inventory ₹2.59 Cr₹0.50 Cr₹1.40 Cr₹2.47 Cr₹4.55 Cr
Sundry Debtors ₹20 Cr₹19 Cr₹20 Cr₹31 Cr₹44 Cr
    Debtors more than Six months -----
    Debtors Others ₹20 Cr₹19 Cr₹20 Cr₹32 Cr₹44 Cr
Cash and Bank ₹22 Cr₹5.88 Cr₹4.39 Cr₹9.44 Cr₹6.51 Cr
    Cash in hand ₹0.57 Cr₹0.48 Cr₹0.27 Cr₹0.37 Cr₹0.34 Cr
    Balances at Bank ₹21 Cr₹5.40 Cr₹4.12 Cr₹9.07 Cr₹6.17 Cr
    Other cash and bank balances -----
Other Current Assets ₹31 Cr₹28 Cr₹22 Cr₹25 Cr₹31 Cr
    Interest accrued on Investments -₹0.02 Cr₹0.12 Cr₹0.22 Cr₹0.34 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹8.02 Cr₹4.93 Cr₹3.64 Cr₹3.66 Cr₹4.98 Cr
    Other current_assets ₹23 Cr₹23 Cr₹18 Cr₹21 Cr₹26 Cr
Short Term Loans and Advances ₹12 Cr₹11 Cr₹19 Cr₹10 Cr₹15 Cr
    Advances recoverable in cash or in kind ₹2.78 Cr₹5.44 Cr₹14 Cr₹3.83 Cr₹6.02 Cr
    Advance income tax and TDS ---₹2.05 Cr₹4.72 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹9.40 Cr₹5.71 Cr₹4.31 Cr₹4.50 Cr₹4.07 Cr
Total Current Assets ₹202 Cr₹267 Cr₹230 Cr₹221 Cr₹152 Cr
Net Current Assets (Including Current Investments) ₹-34 Cr₹121 Cr₹119 Cr₹86 Cr₹41 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,123 Cr₹1,043 Cr₹1,122 Cr₹1,131 Cr₹1,029 Cr
Contingent Liabilities ₹2.09 Cr₹1.80 Cr₹1.79 Cr₹1.73 Cr₹2.11 Cr
Total Debt ₹175 Cr₹105 Cr₹89 Cr₹128 Cr₹96 Cr
Book Value -712.341,219.951,179.191,081.59
Adjusted Book Value 663.43712.34813.30786.13721.06

Compare Balance Sheet of peers of DHUNSERI TEA & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHUNSERI TEA & INDUSTRIES ₹212.6 Cr 0.3% 3.3% 4.5% Stock Analytics
TATA CONSUMER PRODUCTS ₹105,088.0 Cr -5.9% -1.7% 51% Stock Analytics
CCL PRODUCTS (INDIA) ₹7,758.0 Cr 2.8% -3.8% 2.8% Stock Analytics
ANDREW YULE & COMPANY ₹2,138.7 Cr 0.1% 21.6% 110% Stock Analytics
GOODRICKE GROUP ₹371.6 Cr 0.3% 1.6% -0.4% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹293.7 Cr -0.1% 4% 18.8% Stock Analytics


DHUNSERI TEA & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHUNSERI TEA & INDUSTRIES

0.3%

3.3%

4.5%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses