Home > Income Statement > DHP INDIA

DHP INDIA
Income Statement

COMMUNITY POLL
for DHP INDIA
Please provide your vote to see the results

DHP INDIA Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹111 Cr₹122 Cr₹72 Cr₹56 Cr₹68 Cr
     Sales ₹95 Cr₹104 Cr₹62 Cr₹48 Cr₹56 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹17 Cr₹9.54 Cr₹8.59 Cr₹12 Cr
Less: Excise Duty ₹2.05 Cr₹2.40 Cr₹1.27 Cr₹0.94 Cr₹1.12 Cr
Net Sales ₹109 Cr₹120 Cr₹70 Cr₹56 Cr₹67 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.86 Cr₹0.94 Cr₹0.08 Cr₹-1.51 Cr₹-0.07 Cr
Raw Material Consumed ₹55 Cr₹60 Cr₹34 Cr₹28 Cr₹34 Cr
     Opening Raw Materials ₹24 Cr₹14 Cr₹8.67 Cr₹9.10 Cr₹9.06 Cr
     Purchases Raw Materials ₹52 Cr₹70 Cr₹40 Cr₹28 Cr₹34 Cr
     Closing Raw Materials ₹22 Cr₹24 Cr₹14 Cr₹8.67 Cr₹9.10 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.34 Cr₹2.22 Cr₹1.56 Cr₹1.52 Cr₹1.53 Cr
     Electricity & Power ₹2.34 Cr₹2.22 Cr₹1.56 Cr₹1.52 Cr₹1.53 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹9.58 Cr₹9.50 Cr₹8.02 Cr₹7.69 Cr₹7.15 Cr
     Salaries, Wages & Bonus ₹7.89 Cr₹7.88 Cr₹6.70 Cr₹6.32 Cr₹5.91 Cr
     Contributions to EPF & Pension Funds ₹1.06 Cr₹1.00 Cr₹0.85 Cr₹0.86 Cr₹0.81 Cr
     Workmen and Staff Welfare Expenses ₹0.13 Cr₹0.18 Cr₹0.09 Cr₹0.23 Cr₹0.10 Cr
     Other Employees Cost ₹0.49 Cr₹0.45 Cr₹0.38 Cr₹0.29 Cr₹0.32 Cr
Other Manufacturing Expenses ₹4.48 Cr₹4.22 Cr₹2.94 Cr₹2.77 Cr₹2.67 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.71 Cr₹0.71 Cr₹0.50 Cr₹0.83 Cr₹0.36 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.77 Cr₹3.51 Cr₹2.43 Cr₹1.93 Cr₹2.32 Cr
General and Administration Expenses ₹4.02 Cr₹3.39 Cr₹2.18 Cr₹2.91 Cr₹2.82 Cr
     Rent , Rates & Taxes ₹0.13 Cr₹0.13 Cr₹0.07 Cr₹0.09 Cr₹0.18 Cr
     Insurance ₹0.19 Cr₹0.22 Cr₹0.12 Cr₹0.12 Cr₹0.12 Cr
     Printing and stationery ₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Professional and legal fees ₹0.15 Cr₹0.14 Cr₹0.08 Cr₹0.11 Cr₹0.13 Cr
     Traveling and conveyance ₹1.04 Cr₹0.73 Cr₹0.11 Cr₹0.85 Cr₹1.02 Cr
     Other Administration ₹3.53 Cr₹2.87 Cr₹1.88 Cr₹2.56 Cr₹2.36 Cr
Selling and Distribution Expenses ₹0.42 Cr₹0.29 Cr₹0.12 Cr₹0.44 Cr₹0.59 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.83 Cr₹0.39 Cr₹0.43 Cr₹-0.04 Cr₹0.45 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.83 Cr₹0.39 Cr₹0.43 Cr₹-0.04 Cr₹0.45 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹76 Cr₹81 Cr₹50 Cr₹42 Cr₹49 Cr
Operating Profit (Excl OI) ₹33 Cr₹38 Cr₹21 Cr₹13 Cr₹18 Cr
Other Income ₹1.63 Cr₹10 Cr₹1.37 Cr₹3.31 Cr₹1.58 Cr
     Interest Received ₹0.05 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.01 Cr₹0.00 Cr₹1.65 Cr-
     Profits on sale of Investments ---₹0.55 Cr₹1.85 Cr
     Provision Written Back -₹0.05 Cr₹0.00 Cr-₹0.00 Cr
     Foreign Exchange Gains ₹1.18 Cr₹1.90 Cr₹0.66 Cr₹1.08 Cr₹-0.30 Cr
     Others ₹0.40 Cr₹8.17 Cr₹0.68 Cr--
Operating Profit ₹35 Cr₹49 Cr₹22 Cr₹17 Cr₹19 Cr
Interest ₹0.16 Cr₹0.18 Cr₹0.16 Cr₹0.27 Cr₹0.26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.16 Cr₹0.17 Cr₹0.13 Cr₹0.10 Cr₹0.12 Cr
     Other Interest -₹0.01 Cr₹0.03 Cr₹0.17 Cr₹0.14 Cr
PBDT ₹35 Cr₹48 Cr₹22 Cr₹16 Cr₹19 Cr
Depreciation ₹3.14 Cr₹2.06 Cr₹1.74 Cr₹1.75 Cr₹1.35 Cr
Profit Before Taxation & Exceptional Items ₹32 Cr₹46 Cr₹20 Cr₹15 Cr₹18 Cr
Exceptional Income / Expenses --₹8.32 Cr₹-8.32 Cr-
Profit Before Tax ₹32 Cr₹46 Cr₹28 Cr₹6.35 Cr₹18 Cr
Provision for Tax ₹8.15 Cr₹11 Cr₹5.25 Cr₹3.26 Cr₹4.82 Cr
     Current Income Tax ₹8.15 Cr₹11 Cr₹5.29 Cr₹3.18 Cr₹4.69 Cr
     Deferred Tax ₹-0.01 Cr₹0.04 Cr₹-0.04 Cr₹0.08 Cr₹0.14 Cr
     Other taxes ₹0.01 Cr₹0.08 Cr--₹0.00 Cr
Profit After Tax ₹23 Cr₹36 Cr₹23 Cr₹3.09 Cr₹13 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹23 Cr₹36 Cr₹23 Cr₹3.09 Cr₹13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.02 Cr
Appropriations ₹23 Cr₹36 Cr₹23 Cr₹3.10 Cr₹13 Cr
     General Reserves ₹22 Cr₹34 Cr₹22 Cr₹-2.43 Cr₹12 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.20 Cr₹1.20 Cr₹0.75 Cr₹5.52 Cr₹0.90 Cr
Equity Dividend % ₹40.00₹40.00₹40.00₹25.00₹25.00
Earnings Per Share ₹78.10₹118.69₹77.13₹10.30₹42.97
Adjusted EPS ₹78.10₹118.69₹77.13₹10.30₹42.97

Compare Income Statement of peers of DHP INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHP INDIA ₹216.3 Cr 0.3% 0% -25.5% Stock Analytics
BHARAT ELECTRONICS ₹169,368.0 Cr -1.6% 4.8% 124.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹100,632.0 Cr 4.4% 14.6% 274.1% Stock Analytics
THERMAX ₹55,402.3 Cr 4.4% 8.1% 106.4% Stock Analytics
TRIVENI TURBINE ₹18,112.6 Cr 5.7% 2.8% 65.5% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,731.8 Cr 0.8% 12.6% 165.2% Stock Analytics


DHP INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHP INDIA

0.3%

0%

-25.5%

SENSEX

0.2%

-0.2%

20.9%


You may also like the below Video Courses