Home > Income Statement > DHATRE UDYOG

DHATRE UDYOG
Income Statement

DHATRE UDYOG is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DHATRE UDYOG
Please provide your vote to see the results

DHATRE UDYOG Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹107 Cr₹12 Cr₹78 Cr₹359 Cr₹753 Cr
     Sales ₹92 Cr-₹76 Cr₹359 Cr₹753 Cr
     Job Work/ Contract Receipts ₹9.59 Cr₹12 Cr₹1.85 Cr--
     Processing Charges / Service Income ₹0.34 Cr----
     Revenue from property development -----
     Other Operational Income ₹5.46 Cr----
Less: Excise Duty ----₹1.37 Cr
Net Sales ₹107 Cr₹12 Cr₹78 Cr₹359 Cr₹752 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.90 Cr-₹10 Cr₹2.94 Cr₹3.34 Cr
Raw Material Consumed ₹93 Cr-₹61 Cr₹342 Cr₹702 Cr
     Opening Raw Materials --₹1.67 Cr₹3.28 Cr₹1.72 Cr
     Purchases Raw Materials ₹96 Cr-₹38 Cr₹58 Cr₹109 Cr
     Closing Raw Materials ₹2.83 Cr-₹1.94 Cr₹1.67 Cr₹3.28 Cr
     Other Direct Purchases / Brought in cost --₹23 Cr₹282 Cr₹595 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.09 Cr₹6.50 Cr₹5.26 Cr₹5.62 Cr₹7.10 Cr
     Electricity & Power ₹4.09 Cr₹6.50 Cr₹5.26 Cr₹5.62 Cr₹7.10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.53 Cr₹3.08 Cr₹4.83 Cr₹4.46 Cr₹3.61 Cr
     Salaries, Wages & Bonus ₹3.52 Cr₹3.08 Cr₹4.66 Cr₹4.25 Cr₹3.44 Cr
     Contributions to EPF & Pension Funds --₹0.02 Cr₹0.04 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.00 Cr₹0.16 Cr₹0.16 Cr₹0.11 Cr
     Other Employees Cost ₹0.01 Cr--₹0.02 Cr₹0.02 Cr
Other Manufacturing Expenses ₹1.43 Cr₹0.74 Cr₹1.43 Cr₹1.42 Cr₹1.46 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.07 Cr₹0.03 Cr₹0.11 Cr₹0.20 Cr-
     Repairs and Maintenance ₹0.52 Cr₹0.23 Cr₹0.32 Cr₹0.56 Cr₹0.63 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.84 Cr₹0.48 Cr₹1.01 Cr₹0.67 Cr₹0.83 Cr
General and Administration Expenses ₹0.84 Cr₹0.46 Cr₹1.12 Cr₹2.26 Cr₹1.73 Cr
     Rent , Rates & Taxes ₹0.03 Cr₹0.11 Cr₹0.02 Cr₹0.36 Cr₹0.25 Cr
     Insurance ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Printing and stationery ₹0.00 Cr----
     Professional and legal fees ₹0.32 Cr₹0.19 Cr₹0.30 Cr₹0.79 Cr₹0.54 Cr
     Traveling and conveyance ₹0.02 Cr₹0.00 Cr₹0.10 Cr₹0.16 Cr₹0.09 Cr
     Other Administration ₹0.47 Cr₹0.14 Cr₹0.69 Cr₹0.92 Cr₹0.82 Cr
Selling and Distribution Expenses ₹0.07 Cr₹0.00 Cr₹1.20 Cr₹11 Cr₹14 Cr
     Advertisement & Sales Promotion ₹0.01 Cr-₹0.03 Cr₹0.09 Cr₹0.26 Cr
     Sales Commissions & Incentives ₹0.05 Cr-₹0.01 Cr₹0.14 Cr₹0.07 Cr
     Freight and Forwarding ₹0.01 Cr₹0.00 Cr₹1.17 Cr₹10 Cr₹14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.02 Cr
Miscellaneous Expenses ₹0.03 Cr₹0.03 Cr₹50 Cr₹17 Cr₹0.83 Cr
     Bad debts /advances written off --₹6.88 Cr₹0.08 Cr-
     Provision for doubtful debts --₹43 Cr₹5.00 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹0.11 Cr-
     Other Miscellaneous Expenses ₹0.03 Cr₹0.03 Cr₹0.58 Cr₹11 Cr₹0.83 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹100 Cr₹11 Cr₹135 Cr₹386 Cr₹735 Cr
Operating Profit (Excl OI) ₹7.04 Cr₹0.81 Cr₹-57 Cr₹-27 Cr₹17 Cr
Other Income ₹2.96 Cr₹0.25 Cr₹5.31 Cr₹3.95 Cr₹3.16 Cr
     Interest Received ₹0.03 Cr₹0.04 Cr₹0.01 Cr₹3.43 Cr₹2.85 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹3.66 Cr--
     Profits on sale of Investments --₹0.42 Cr₹0.01 Cr-
     Provision Written Back ₹0.00 Cr₹0.11 Cr₹0.37 Cr₹0.09 Cr-
     Foreign Exchange Gains -----
     Others ₹2.93 Cr₹0.11 Cr₹0.87 Cr₹0.42 Cr₹0.31 Cr
Operating Profit ₹10.00 Cr₹1.06 Cr₹-52 Cr₹-23 Cr₹20 Cr
Interest ₹0.10 Cr₹0.03 Cr₹27 Cr₹23 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.10 Cr₹0.02 Cr₹27 Cr₹19 Cr₹12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr₹0.01 Cr₹0.05 Cr₹0.77 Cr₹0.63 Cr
     Other Interest ₹0.00 Cr₹0.00 Cr₹0.12 Cr₹3.48 Cr₹2.99 Cr
PBDT ₹9.89 Cr₹1.04 Cr₹-79 Cr₹-46 Cr₹4.34 Cr
Depreciation ₹0.63 Cr₹0.54 Cr₹1.34 Cr₹1.67 Cr₹0.91 Cr
Profit Before Taxation & Exceptional Items ₹9.26 Cr₹0.50 Cr₹-80 Cr₹-48 Cr₹3.43 Cr
Exceptional Income / Expenses -₹102 Cr---
Profit Before Tax ₹9.26 Cr₹102 Cr₹-80 Cr₹-48 Cr₹3.43 Cr
Provision for Tax ₹2.58 Cr₹36 Cr₹-27 Cr₹-17 Cr₹1.24 Cr
     Current Income Tax ----₹1.25 Cr
     Deferred Tax ₹2.58 Cr₹36 Cr₹-27 Cr₹-17 Cr₹-0.01 Cr
     Other taxes ---₹0.05 Cr₹0.00 Cr
Profit After Tax ₹6.68 Cr₹67 Cr₹-53 Cr₹-31 Cr₹2.19 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹0.10 Cr
Other Consolidated Items ₹-0.01 Cr--₹-0.03 Cr-
Consolidated Net Profit ₹6.68 Cr₹67 Cr₹-53 Cr₹-31 Cr₹2.29 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-3.06 Cr₹-70 Cr₹-17 Cr₹15 Cr₹13 Cr
Appropriations ₹3.62 Cr₹-3.06 Cr₹-70 Cr₹-17 Cr₹15 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹-0.03 Cr
Equity Dividend % -----
Earnings Per Share ₹6.13₹1,224.21₹-48.62₹-28.73₹2.09
Adjusted EPS ₹6.13₹1,224.21₹-48.62₹-28.73₹2.09

Compare Income Statement of peers of DHATRE UDYOG

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHATRE UDYOG ₹239.5 Cr 2.2% -7.9% 194.9% Stock Analytics
JSW STEEL ₹212,950.0 Cr 4.5% 0.5% 24% Stock Analytics
TATA STEEL ₹206,726.0 Cr 2.2% 1.3% 52% Stock Analytics
STEEL AUTHORITY OF INDIA ₹68,711.3 Cr 8.6% 7.1% 95.8% Stock Analytics
JINDAL STAINLESS ₹56,257.1 Cr 0.5% 0.1% 140.5% Stock Analytics
APL APOLLO TUBES ₹43,837.8 Cr 2.1% 2% 33.6% Stock Analytics


DHATRE UDYOG Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHATRE UDYOG

2.2%

-7.9%

194.9%

SENSEX

-0.7%

-2.7%

17.8%


You may also like the below Video Courses