Home > Income Statement > DHARMAJ CROP GUARD

DHARMAJ CROP GUARD
Income Statement

DHARMAJ CROP GUARD is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DHARMAJ CROP GUARD
Please provide your vote to see the results

DHARMAJ CROP GUARD Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹654 Cr₹524 Cr₹394 Cr₹302 Cr₹198 Cr
     Sales ₹653 Cr₹522 Cr₹392 Cr₹300 Cr₹197 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.04 Cr₹0.54 Cr---
     Revenue from property development -----
     Other Operational Income ₹1.41 Cr₹1.30 Cr₹2.44 Cr₹2.17 Cr₹1.38 Cr
Less: Excise Duty -----
Net Sales ₹654 Cr₹524 Cr₹394 Cr₹302 Cr₹198 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.87 Cr₹-15 Cr₹-13 Cr₹-8.50 Cr₹-5.64 Cr
Raw Material Consumed ₹529 Cr₹447 Cr₹321 Cr₹241 Cr₹157 Cr
     Opening Raw Materials ₹23 Cr₹29 Cr₹23 Cr₹15 Cr₹8.32 Cr
     Purchases Raw Materials ₹406 Cr₹330 Cr₹327 Cr₹248 Cr₹163 Cr
     Closing Raw Materials ₹33 Cr₹23 Cr₹29 Cr₹23 Cr₹15 Cr
     Other Direct Purchases / Brought in cost ₹133 Cr₹111 Cr₹0.55 Cr₹0.91 Cr₹0.33 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.79 Cr₹1.56 Cr₹1.41 Cr₹0.93 Cr₹0.84 Cr
     Electricity & Power ₹3.79 Cr₹1.56 Cr₹1.41 Cr₹0.02 Cr₹0.02 Cr
     Oil, Fuel & Natural gas ---₹0.91 Cr₹0.82 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹18 Cr₹13 Cr₹11 Cr₹7.52 Cr
     Salaries, Wages & Bonus ₹24 Cr₹17 Cr₹12 Cr₹10 Cr₹7.14 Cr
     Contributions to EPF & Pension Funds ₹0.89 Cr₹0.53 Cr₹0.30 Cr₹0.21 Cr₹0.12 Cr
     Workmen and Staff Welfare Expenses ₹1.95 Cr₹0.62 Cr₹0.40 Cr₹0.41 Cr₹0.20 Cr
     Other Employees Cost ₹0.34 Cr₹0.23 Cr₹0.24 Cr₹0.14 Cr₹0.07 Cr
Other Manufacturing Expenses ₹9.30 Cr₹3.43 Cr₹9.52 Cr₹6.52 Cr₹4.20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.11 Cr₹2.30 Cr₹2.62 Cr₹3.64 Cr₹1.94 Cr
     Repairs and Maintenance ₹0.64 Cr₹0.45 Cr₹0.63 Cr₹0.93 Cr₹1.00 Cr
     Packing Material Consumed --₹0.22 Cr₹0.17 Cr₹0.11 Cr
     Other Mfg Exp ₹2.55 Cr₹0.68 Cr₹6.05 Cr₹1.78 Cr₹1.15 Cr
General and Administration Expenses ₹14 Cr₹17 Cr₹7.23 Cr₹5.87 Cr₹4.94 Cr
     Rent , Rates & Taxes ₹1.54 Cr₹0.86 Cr₹0.56 Cr₹0.46 Cr₹0.32 Cr
     Insurance ₹0.62 Cr₹0.88 Cr₹0.66 Cr₹0.54 Cr₹0.38 Cr
     Printing and stationery ₹0.28 Cr₹0.25 Cr₹0.09 Cr₹0.15 Cr₹0.13 Cr
     Professional and legal fees ₹2.07 Cr₹6.98 Cr₹1.14 Cr₹1.32 Cr₹1.06 Cr
     Traveling and conveyance ₹7.67 Cr₹6.58 Cr₹2.84 Cr₹2.14 Cr₹1.97 Cr
     Other Administration ₹1.52 Cr₹1.10 Cr₹1.94 Cr₹1.25 Cr₹1.07 Cr
Selling and Distribution Expenses ₹13 Cr₹10 Cr₹9.81 Cr₹13 Cr₹11 Cr
     Advertisement & Sales Promotion ₹6.28 Cr₹5.55 Cr₹2.29 Cr₹2.80 Cr₹2.10 Cr
     Sales Commissions & Incentives --₹1.22 Cr₹2.25 Cr₹1.60 Cr
     Freight and Forwarding ₹5.44 Cr₹3.69 Cr-₹3.18 Cr₹2.07 Cr
     Handling and Clearing Charges ₹1.63 Cr₹0.82 Cr₹0.22 Cr₹0.21 Cr₹0.16 Cr
     Other Selling Expenses --₹6.09 Cr₹5.05 Cr₹5.01 Cr
Miscellaneous Expenses ₹4.81 Cr₹1.93 Cr₹0.60 Cr₹0.43 Cr₹0.51 Cr
     Bad debts /advances written off ₹0.01 Cr--₹0.02 Cr₹0.23 Cr
     Provision for doubtful debts ₹2.96 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.72 Cr---
     Losson sale of non-trade current investments ₹0.00 Cr----
     Other Miscellaneous Expenses ₹1.85 Cr₹1.21 Cr₹0.60 Cr₹0.40 Cr₹0.28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹591 Cr₹483 Cr₹350 Cr₹271 Cr₹180 Cr
Operating Profit (Excl OI) ₹63 Cr₹41 Cr₹44 Cr₹31 Cr₹18 Cr
Other Income ₹3.43 Cr₹4.51 Cr₹2.08 Cr₹1.16 Cr₹0.94 Cr
     Interest Received ₹2.85 Cr₹4.40 Cr₹0.07 Cr₹0.06 Cr₹0.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.03 Cr₹0.12 Cr₹0.56 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.48 Cr-₹1.10 Cr₹0.16 Cr₹0.57 Cr
     Others ₹0.08 Cr₹0.09 Cr₹0.79 Cr₹0.38 Cr₹0.30 Cr
Operating Profit ₹66 Cr₹46 Cr₹46 Cr₹32 Cr₹19 Cr
Interest ₹3.45 Cr₹2.33 Cr₹2.62 Cr₹1.42 Cr₹2.24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.41 Cr₹0.15 Cr₹0.10 Cr₹0.04 Cr₹0.05 Cr
     Other Interest ₹3.04 Cr₹2.18 Cr₹2.51 Cr₹1.38 Cr₹2.18 Cr
PBDT ₹63 Cr₹43 Cr₹44 Cr₹31 Cr₹17 Cr
Depreciation ₹5.44 Cr₹5.08 Cr₹5.27 Cr₹2.60 Cr₹2.18 Cr
Profit Before Taxation & Exceptional Items ₹57 Cr₹38 Cr₹39 Cr₹28 Cr₹14 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹57 Cr₹38 Cr₹39 Cr₹28 Cr₹14 Cr
Provision for Tax ₹13 Cr₹11 Cr₹9.84 Cr₹7.23 Cr₹3.70 Cr
     Current Income Tax ₹10 Cr₹12 Cr₹10 Cr₹6.99 Cr₹3.78 Cr
     Deferred Tax ₹2.74 Cr₹-0.23 Cr₹-0.27 Cr₹0.24 Cr₹-0.08 Cr
     Other taxes ₹-0.01 Cr₹0.00 Cr₹0.00 Cr--
Profit After Tax ₹44 Cr₹27 Cr₹29 Cr₹21 Cr₹11 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹87 Cr₹60 Cr₹32 Cr₹11 Cr₹7.55 Cr
Appropriations ₹131 Cr₹87 Cr₹61 Cr₹32 Cr₹18 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.19 Cr₹0.26 Cr₹0.63 Cr₹0.05 Cr₹7.05 Cr
Equity Dividend % --₹1.00--
Earnings Per Share ₹13.13₹7.95₹11.62₹12.74₹6.54
Adjusted EPS ₹13.13₹7.95₹11.62₹8.49₹4.36

Compare Income Statement of peers of DHARMAJ CROP GUARD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHARMAJ CROP GUARD ₹1,180.5 Cr 5.9% 22.6% 15.2% Stock Analytics
PI INDUSTRIES ₹61,338.1 Cr -2.8% 2.5% 4.6% Stock Analytics
UPL ₹55,099.3 Cr -4.1% 3.2% 22.3% Stock Analytics
BAYER CROPSCIENCE ₹27,794.9 Cr -4.1% 14.7% -5.1% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹27,096.1 Cr -2.1% 9.2% 9.7% Stock Analytics
BASF INDIA ₹21,841.5 Cr -2.2% 1% -6.2% Stock Analytics


DHARMAJ CROP GUARD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHARMAJ CROP GUARD

5.9%

22.6%

15.2%

SENSEX

-1.1%

-0%

3.2%


You may also like the below Video Courses