Home > Income Statement > DHARMAJ CROP GUARD

DHARMAJ CROP GUARD
Income Statement

DHARMAJ CROP GUARD is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DHARMAJ CROP GUARD
Please provide your vote to see the results

DHARMAJ CROP GUARD Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹983 Cr₹678 Cr₹524 Cr₹394 Cr₹302 Cr
     Sales ₹981 Cr₹676 Cr₹522 Cr₹392 Cr₹300 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹0.04 Cr₹0.54 Cr--
     Revenue from property development -----
     Other Operational Income ₹1.70 Cr₹1.41 Cr₹1.30 Cr₹2.44 Cr₹2.17 Cr
Less: Excise Duty -----
Net Sales ₹951 Cr₹654 Cr₹524 Cr₹394 Cr₹302 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-23 Cr₹-9.87 Cr₹-15 Cr₹-13 Cr₹-8.50 Cr
Raw Material Consumed ₹768 Cr₹529 Cr₹447 Cr₹321 Cr₹241 Cr
     Opening Raw Materials ₹29 Cr₹19 Cr₹29 Cr₹23 Cr₹15 Cr
     Purchases Raw Materials ₹617 Cr₹406 Cr₹330 Cr₹327 Cr₹248 Cr
     Closing Raw Materials ₹51 Cr₹29 Cr₹23 Cr₹29 Cr₹23 Cr
     Other Direct Purchases / Brought in cost ₹172 Cr₹133 Cr₹111 Cr₹0.55 Cr₹0.91 Cr
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹3.71 Cr₹1.56 Cr₹1.41 Cr₹0.93 Cr
     Electricity & Power ₹15 Cr₹3.71 Cr₹1.56 Cr₹1.41 Cr₹0.02 Cr
     Oil, Fuel & Natural gas ----₹0.91 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹47 Cr₹28 Cr₹18 Cr₹13 Cr₹11 Cr
     Salaries, Wages & Bonus ₹42 Cr₹25 Cr₹17 Cr₹12 Cr₹10 Cr
     Contributions to EPF & Pension Funds ₹1.47 Cr₹0.89 Cr₹0.53 Cr₹0.30 Cr₹0.21 Cr
     Workmen and Staff Welfare Expenses ₹3.20 Cr₹1.95 Cr₹0.62 Cr₹0.40 Cr₹0.41 Cr
     Other Employees Cost ₹0.54 Cr₹0.34 Cr₹0.23 Cr₹0.24 Cr₹0.14 Cr
Other Manufacturing Expenses ₹24 Cr₹9.30 Cr₹3.43 Cr₹9.52 Cr₹6.52 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹7.75 Cr₹6.11 Cr₹2.30 Cr₹2.62 Cr₹3.64 Cr
     Repairs and Maintenance ₹2.80 Cr₹0.64 Cr₹0.45 Cr₹0.63 Cr₹0.93 Cr
     Packing Material Consumed ---₹0.22 Cr₹0.17 Cr
     Other Mfg Exp ₹14 Cr₹2.55 Cr₹0.68 Cr₹6.05 Cr₹1.78 Cr
General and Administration Expenses ₹25 Cr₹13 Cr₹17 Cr₹7.23 Cr₹5.87 Cr
     Rent , Rates & Taxes ₹3.27 Cr₹1.54 Cr₹0.86 Cr₹0.56 Cr₹0.46 Cr
     Insurance ₹1.03 Cr₹0.62 Cr₹0.88 Cr₹0.66 Cr₹0.54 Cr
     Printing and stationery ₹0.26 Cr₹0.28 Cr₹0.25 Cr₹0.09 Cr₹0.15 Cr
     Professional and legal fees ₹9.86 Cr₹2.07 Cr₹6.98 Cr₹1.14 Cr₹1.32 Cr
     Traveling and conveyance ₹9.26 Cr₹7.67 Cr₹6.58 Cr₹2.84 Cr₹2.14 Cr
     Other Administration ₹0.86 Cr₹0.71 Cr₹1.10 Cr₹1.94 Cr₹1.25 Cr
Selling and Distribution Expenses ₹16 Cr₹13 Cr₹10 Cr₹9.81 Cr₹13 Cr
     Advertisement & Sales Promotion ₹7.50 Cr₹6.28 Cr₹5.55 Cr₹2.29 Cr₹2.80 Cr
     Sales Commissions & Incentives ---₹1.22 Cr₹2.25 Cr
     Freight and Forwarding ₹6.02 Cr₹5.44 Cr₹3.69 Cr-₹3.18 Cr
     Handling and Clearing Charges ₹2.78 Cr₹1.63 Cr₹0.82 Cr₹0.22 Cr₹0.21 Cr
     Other Selling Expenses ---₹6.09 Cr₹5.05 Cr
Miscellaneous Expenses ₹4.58 Cr₹4.90 Cr₹1.93 Cr₹0.60 Cr₹0.43 Cr
     Bad debts /advances written off ₹0.03 Cr₹0.01 Cr--₹0.02 Cr
     Provision for doubtful debts ₹2.57 Cr₹2.96 Cr---
     Losson disposal of fixed assets(net) ₹0.13 Cr----
     Losson foreign exchange fluctuations --₹0.72 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.85 Cr₹1.93 Cr₹1.21 Cr₹0.60 Cr₹0.40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹876 Cr₹591 Cr₹483 Cr₹350 Cr₹271 Cr
Operating Profit (Excl OI) ₹75 Cr₹63 Cr₹41 Cr₹44 Cr₹31 Cr
Other Income ₹2.18 Cr₹3.43 Cr₹4.51 Cr₹2.08 Cr₹1.16 Cr
     Interest Received ₹1.54 Cr₹2.85 Cr₹4.40 Cr₹0.07 Cr₹0.06 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.03 Cr₹0.03 Cr₹0.12 Cr₹0.56 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.62 Cr₹0.48 Cr-₹1.10 Cr₹0.16 Cr
     Others ₹0.03 Cr₹0.08 Cr₹0.09 Cr₹0.79 Cr₹0.38 Cr
Operating Profit ₹77 Cr₹66 Cr₹46 Cr₹46 Cr₹32 Cr
Interest ₹13 Cr₹3.45 Cr₹2.33 Cr₹2.62 Cr₹1.42 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹2.70 Cr---
     Intereston Fixed deposits ₹0.18 Cr₹0.14 Cr---
     Bank Charges etc ₹1.10 Cr₹0.41 Cr₹0.15 Cr₹0.10 Cr₹0.04 Cr
     Other Interest ₹0.99 Cr₹0.20 Cr₹2.18 Cr₹2.51 Cr₹1.38 Cr
PBDT ₹64 Cr₹63 Cr₹43 Cr₹44 Cr₹31 Cr
Depreciation ₹18 Cr₹5.44 Cr₹5.08 Cr₹5.27 Cr₹2.60 Cr
Profit Before Taxation & Exceptional Items ₹46 Cr₹57 Cr₹38 Cr₹39 Cr₹28 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹46 Cr₹57 Cr₹38 Cr₹39 Cr₹28 Cr
Provision for Tax ₹11 Cr₹13 Cr₹11 Cr₹9.84 Cr₹7.23 Cr
     Current Income Tax ₹6.22 Cr₹10 Cr₹12 Cr₹10 Cr₹6.99 Cr
     Deferred Tax ₹4.67 Cr₹2.74 Cr₹-0.23 Cr₹-0.27 Cr₹0.24 Cr
     Other taxes ₹0.04 Cr₹-0.01 Cr₹0.00 Cr₹0.00 Cr-
Profit After Tax ₹35 Cr₹44 Cr₹27 Cr₹29 Cr₹21 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹131 Cr₹87 Cr₹60 Cr₹32 Cr₹11 Cr
Appropriations ₹166 Cr₹131 Cr₹87 Cr₹61 Cr₹32 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.22 Cr₹0.19 Cr₹0.26 Cr₹0.63 Cr₹0.05 Cr
Equity Dividend % ---₹1.00-
Earnings Per Share ₹10.31₹13.13₹7.95₹11.62₹12.74
Adjusted EPS ₹10.31₹13.13₹7.95₹11.62₹8.49

Compare Income Statement of peers of DHARMAJ CROP GUARD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHARMAJ CROP GUARD ₹991.9 Cr -2.1% -5.4% -3.6% Stock Analytics
UPL ₹60,778.1 Cr 6.6% 11.1% 36.9% Stock Analytics
PI INDUSTRIES ₹54,727.8 Cr 1.9% 3.3% -16.8% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹25,289.2 Cr -2.4% -5.4% -0.8% Stock Analytics
BAYER CROPSCIENCE ₹21,563.0 Cr -3.9% -5% -22% Stock Analytics
BASF INDIA ₹19,156.7 Cr -0.6% -2.1% -40% Stock Analytics


DHARMAJ CROP GUARD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHARMAJ CROP GUARD

-2.1%

-5.4%

-3.6%

SENSEX

0.7%

4.7%

6.1%


You may also like the below Video Courses