DHANI SERVICES
|
DHANI SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹609 Cr | ₹1,434 Cr | ₹1,312 Cr | ₹2,915 Cr | ₹2,000 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹236 Cr | ₹489 Cr | ₹1,012 Cr | ₹1,972 Cr | ₹1,580 Cr |
Portfolio management services | ₹13 Cr | ₹18 Cr | ₹15 Cr | ₹9.40 Cr | ₹11 Cr |
Dividend income | - | ₹0.12 Cr | ₹0.09 Cr | ₹50 Cr | ₹26 Cr |
Brokerages & commissions | ₹176 Cr | ₹181 Cr | ₹171 Cr | ₹196 Cr | ₹318 Cr |
Processing fees and other charges | ₹122 Cr | ₹446 Cr | ₹68 Cr | ₹63 Cr | ₹2.10 Cr |
Other Operating Income | ₹62 Cr | ₹300 Cr | ₹45 Cr | ₹625 Cr | ₹64 Cr |
Operating Income (Net) | ₹609 Cr | ₹1,434 Cr | ₹1,312 Cr | ₹2,915 Cr | ₹2,000 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹66 Cr | ₹-105 Cr | ₹-0.91 Cr | - | - |
Employee Cost | ₹348 Cr | ₹664 Cr | ₹387 Cr | ₹508 Cr | ₹369 Cr |
Salaries, Wages & Bonus | ₹402 Cr | ₹601 Cr | ₹380 Cr | ₹473 Cr | ₹315 Cr |
Contributions to EPF & Pension Funds | ₹10 Cr | ₹12 Cr | ₹7.84 Cr | ₹6.31 Cr | ₹4.29 Cr |
Workmen and Staff Welfare Expenses | ₹1.58 Cr | ₹5.62 Cr | ₹1.01 Cr | ₹9.34 Cr | ₹5.85 Cr |
Other Employees Cost | ₹-66 Cr | ₹45 Cr | ₹-1.43 Cr | ₹20 Cr | ₹44 Cr |
Operating & Establishment Expenses | ₹223 Cr | ₹265 Cr | ₹125 Cr | ₹91 Cr | ₹84 Cr |
Depository Charges | ₹5.40 Cr | ₹6.30 Cr | ₹5.44 Cr | ₹4.44 Cr | ₹4.26 Cr |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹62 Cr | ₹59 Cr | ₹23 Cr | ₹21 Cr | ₹15 Cr |
Commission, Brokerage & Discounts | ₹3.43 Cr | ₹18 Cr | ₹1.10 Cr | ₹1.26 Cr | ₹6.06 Cr |
Rent , Rates & Taxes | ₹26 Cr | ₹22 Cr | ₹23 Cr | ₹7.87 Cr | ₹39 Cr |
Repairs and Maintenance | ₹14 Cr | ₹19 Cr | ₹11 Cr | ₹18 Cr | ₹14 Cr |
Insurance | ₹0.09 Cr | ₹0.39 Cr | ₹0.30 Cr | ₹0.10 Cr | ₹0.11 Cr |
Electricity & Power | ₹4.96 Cr | ₹4.91 Cr | ₹2.70 Cr | ₹5.54 Cr | ₹3.75 Cr |
Other Operating Expenses | ₹106 Cr | ₹135 Cr | ₹59 Cr | ₹33 Cr | ₹2.20 Cr |
Administrations & Other Expenses | ₹170 Cr | ₹503 Cr | ₹163 Cr | ₹352 Cr | ₹166 Cr |
Printing and stationery | ₹1.72 Cr | ₹3.92 Cr | ₹1.11 Cr | ₹3.85 Cr | ₹3.77 Cr |
Professional and legal fees | ₹56 Cr | ₹123 Cr | ₹77 Cr | ₹254 Cr | ₹121 Cr |
Advertisement & Sales Promotion | ₹66 Cr | ₹301 Cr | ₹57 Cr | ₹56 Cr | ₹13 Cr |
Other General Expenses | ₹46 Cr | ₹76 Cr | ₹28 Cr | ₹39 Cr | ₹27 Cr |
Provisions and Contingencies | ₹287 Cr | ₹452 Cr | ₹326 Cr | ₹1,000 Cr | ₹137 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | ₹65 Cr | ₹419 Cr | - | - | - |
Provision for doubtful debts | - | - | - | ₹579 Cr | ₹126 Cr |
Losson disposal of fixed assets(net) | ₹18 Cr | ₹1.72 Cr | ₹7.45 Cr | - | - |
Losson foreign exchange fluctuations | ₹0.00 Cr | - | ₹0.16 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | ₹13 Cr | - |
Other Miscellaneous Expenses | ₹203 Cr | ₹32 Cr | ₹318 Cr | ₹409 Cr | ₹11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,090 Cr | ₹2,046 Cr | ₹1,001 Cr | ₹1,952 Cr | ₹756 Cr |
Operating Profit (Excl OI) | ₹-481 Cr | ₹-612 Cr | ₹311 Cr | ₹963 Cr | ₹1,243 Cr |
Other Income | ₹234 Cr | ₹90 Cr | ₹82 Cr | ₹4.07 Cr | ₹3.85 Cr |
Other Interest Income | ₹3.27 Cr | - | - | - | - |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.21 Cr | - | - | ₹0.04 Cr | ₹0.03 Cr |
Income from investments | - | - | ₹36 Cr | - | - |
Provision Written Back | ₹211 Cr | ₹77 Cr | ₹18 Cr | ₹2.62 Cr | ₹1.13 Cr |
Others | ₹20 Cr | ₹14 Cr | ₹28 Cr | ₹1.40 Cr | ₹2.69 Cr |
Operating Profit | ₹-247 Cr | ₹-522 Cr | ₹393 Cr | ₹967 Cr | ₹1,247 Cr |
Interest | ₹170 Cr | ₹284 Cr | ₹518 Cr | ₹824 Cr | ₹591 Cr |
Loans | ₹99 Cr | ₹180 Cr | ₹294 Cr | ₹491 Cr | ₹409 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | ₹52 Cr | ₹48 Cr | ₹101 Cr | ₹146 Cr | ₹24 Cr |
Other Interest | ₹20 Cr | ₹56 Cr | ₹122 Cr | ₹186 Cr | ₹158 Cr |
Depreciation | ₹91 Cr | ₹95 Cr | ₹84 Cr | ₹116 Cr | ₹27 Cr |
Profit Before Taxation & Exceptional Items | ₹-508 Cr | ₹-901 Cr | ₹-209 Cr | ₹27 Cr | ₹629 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-508 Cr | ₹-901 Cr | ₹-209 Cr | ₹27 Cr | ₹629 Cr |
Provision for Tax | ₹-26 Cr | ₹-40 Cr | ₹21 Cr | ₹-15 Cr | ₹169 Cr |
Current Income Tax | ₹17 Cr | ₹20 Cr | ₹60 Cr | ₹19 Cr | ₹151 Cr |
Deferred Tax | ₹-39 Cr | ₹-56 Cr | ₹-40 Cr | ₹-34 Cr | ₹18 Cr |
Other taxes | ₹-4.15 Cr | ₹-4.46 Cr | ₹0.28 Cr | - | - |
Profit After Tax | ₹-481 Cr | ₹-860 Cr | ₹-230 Cr | ₹42 Cr | ₹460 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹1.73 Cr | ₹-5.99 Cr | ₹4.72 Cr | ₹-38 Cr | ₹-1.19 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-480 Cr | ₹-866 Cr | ₹-225 Cr | ₹4.20 Cr | ₹459 Cr |
Adjustments to PAT | ₹-247 Cr | - | - | - | - |
Profit Balance B/F | ₹-712 Cr | ₹190 Cr | ₹379 Cr | ₹597 Cr | ₹278 Cr |
Appropriations | ₹-1,439 Cr | ₹-676 Cr | ₹154 Cr | ₹602 Cr | ₹737 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹36 Cr | ₹9.52 Cr |
Other Appropriation | ₹-1,439 Cr | ₹-676 Cr | ₹154 Cr | ₹566 Cr | ₹728 Cr |
Equity Dividend % | - | - | - | ₹162.50 | ₹50.00 |
Earnings Per Share | ₹-7.89 | ₹-14.30 | ₹-3.93 | ₹0.08 | ₹8.09 |
Adjusted EPS | ₹-7.89 | ₹-14.30 | ₹-3.93 | ₹0.08 | ₹8.09 |
Compare Income Statement of peers of DHANI SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DHANI SERVICES | ₹3,173.1 Cr | 0.4% | -8.3% | 46.9% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹35,073.3 Cr | 11.4% | -0.5% | 192.1% | Stock Analytics | |
ANGEL ONE | ₹25,562.2 Cr | 10.2% | -10.3% | 144.1% | Stock Analytics | |
ICICI SECURITIES | ₹23,684.3 Cr | 3.6% | -12.2% | 73% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹19,571.1 Cr | 5.8% | -8.5% | 122.3% | Stock Analytics | |
SHARE INDIA SECURITIES | ₹6,602.0 Cr | 0.3% | -18.7% | 56% | Stock Analytics |
DHANI SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DHANI SERVICES | 0.4% |
-8.3% |
46.9% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses