Home > Income Statement > DHAMPUR SUGAR MILLS

DHAMPUR SUGAR MILLS
Income Statement

DHAMPUR SUGAR MILLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DHAMPUR SUGAR MILLS
Please provide your vote to see the results

DHAMPUR SUGAR MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,656 Cr₹2,647 Cr₹2,874 Cr₹2,163 Cr₹2,233 Cr
     Sales ₹2,589 Cr₹2,575 Cr₹2,779 Cr₹2,069 Cr₹2,035 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹67 Cr₹71 Cr₹95 Cr₹94 Cr₹197 Cr
Less: Excise Duty ₹700 Cr₹478 Cr₹414 Cr₹259 Cr₹75 Cr
Net Sales ₹1,957 Cr₹2,169 Cr₹2,460 Cr₹1,904 Cr₹2,158 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.71 Cr₹-165 Cr₹169 Cr₹-274 Cr₹96 Cr
Raw Material Consumed ₹1,530 Cr₹1,775 Cr₹1,713 Cr₹1,625 Cr₹1,512 Cr
     Opening Raw Materials ₹107 Cr₹19 Cr₹35 Cr₹30 Cr₹14 Cr
     Purchases Raw Materials ₹1,489 Cr₹1,839 Cr₹1,676 Cr₹1,606 Cr₹1,501 Cr
     Closing Raw Materials ₹82 Cr₹107 Cr₹19 Cr₹35 Cr₹30 Cr
     Other Direct Purchases / Brought in cost ₹17 Cr₹23 Cr₹21 Cr₹24 Cr₹27 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.90 Cr₹2.13 Cr₹2.27 Cr₹2.57 Cr₹2.22 Cr
     Electricity & Power ₹2.90 Cr₹2.13 Cr₹2.27 Cr₹2.57 Cr₹2.22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹73 Cr₹72 Cr₹71 Cr₹61 Cr₹62 Cr
     Salaries, Wages & Bonus ₹64 Cr₹63 Cr₹62 Cr₹52 Cr₹54 Cr
     Contributions to EPF & Pension Funds ₹6.24 Cr₹6.27 Cr₹5.93 Cr₹5.37 Cr₹5.17 Cr
     Workmen and Staff Welfare Expenses ₹0.81 Cr₹0.84 Cr₹0.63 Cr₹0.59 Cr₹0.57 Cr
     Other Employees Cost ₹1.97 Cr₹2.44 Cr₹2.24 Cr₹2.21 Cr₹2.14 Cr
Other Manufacturing Expenses ₹119 Cr₹133 Cr₹115 Cr₹95 Cr₹78 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹26 Cr₹27 Cr₹24 Cr₹25 Cr₹26 Cr
     Packing Material Consumed ₹43 Cr₹41 Cr₹37 Cr₹29 Cr₹17 Cr
     Other Mfg Exp ₹50 Cr₹65 Cr₹53 Cr₹41 Cr₹34 Cr
General and Administration Expenses ₹27 Cr₹35 Cr₹31 Cr₹31 Cr₹34 Cr
     Rent , Rates & Taxes ₹12 Cr₹14 Cr₹12 Cr₹6.74 Cr₹3.91 Cr
     Insurance ₹5.17 Cr₹4.44 Cr₹3.59 Cr₹2.99 Cr₹2.60 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.19 Cr₹2.80 Cr₹1.57 Cr₹3.65 Cr₹8.87 Cr
     Traveling and conveyance -----
     Other Administration ₹7.81 Cr₹14 Cr₹14 Cr₹18 Cr₹18 Cr
Selling and Distribution Expenses ₹18 Cr₹22 Cr₹27 Cr₹39 Cr₹66 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.48 Cr₹2.26 Cr₹3.03 Cr₹2.32 Cr₹3.56 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹16 Cr₹20 Cr₹23 Cr₹36 Cr₹62 Cr
Miscellaneous Expenses ₹25 Cr₹28 Cr₹30 Cr₹35 Cr₹34 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹0.33 Cr₹2.41 Cr
     Losson disposal of fixed assets(net) ₹0.14 Cr₹0.52 Cr₹4.21 Cr₹0.15 Cr₹0.26 Cr
     Losson foreign exchange fluctuations --₹1.39 Cr₹0.49 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹25 Cr₹27 Cr₹24 Cr₹34 Cr₹31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,787 Cr₹1,903 Cr₹2,156 Cr₹1,613 Cr₹1,882 Cr
Operating Profit (Excl OI) ₹170 Cr₹266 Cr₹303 Cr₹291 Cr₹276 Cr
Other Income ₹22 Cr₹32 Cr₹17 Cr₹11 Cr₹15 Cr
     Interest Received ₹2.60 Cr₹5.04 Cr₹2.44 Cr₹1.53 Cr₹0.35 Cr
     Dividend Received --₹0.04 Cr₹0.04 Cr₹0.04 Cr
     Profit on sale of Fixed Assets ₹1.44 Cr₹16 Cr₹0.21 Cr₹1.33 Cr-
     Profits on sale of Investments ₹1.93 Cr₹0.30 Cr---
     Provision Written Back ₹1.10 Cr₹3.19 Cr₹7.62 Cr₹0.30 Cr₹1.29 Cr
     Foreign Exchange Gains ₹1.51 Cr₹0.27 Cr-₹0.79 Cr₹6.78 Cr
     Others ₹13 Cr₹7.46 Cr₹7.09 Cr₹7.42 Cr₹6.96 Cr
Operating Profit ₹191 Cr₹298 Cr₹321 Cr₹303 Cr₹292 Cr
Interest ₹54 Cr₹47 Cr₹46 Cr₹51 Cr₹42 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.68 Cr₹2.83 Cr₹3.00 Cr₹5.73 Cr₹2.58 Cr
     Other Interest ₹53 Cr₹45 Cr₹43 Cr₹45 Cr₹39 Cr
PBDT ₹137 Cr₹251 Cr₹275 Cr₹252 Cr₹250 Cr
Depreciation ₹62 Cr₹59 Cr₹52 Cr₹50 Cr₹51 Cr
Profit Before Taxation & Exceptional Items ₹75 Cr₹192 Cr₹223 Cr₹202 Cr₹199 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹75 Cr₹192 Cr₹223 Cr₹202 Cr₹199 Cr
Provision for Tax ₹23 Cr₹58 Cr₹65 Cr₹58 Cr₹55 Cr
     Current Income Tax ₹13 Cr₹33 Cr₹37 Cr₹35 Cr₹37 Cr
     Deferred Tax ₹9.76 Cr₹24 Cr₹28 Cr₹23 Cr₹19 Cr
     Other taxes -----
Profit After Tax ₹52 Cr₹135 Cr₹158 Cr₹144 Cr₹143 Cr
Extra items ----₹86 Cr
Minority Interest ₹-0.21 Cr₹-0.20 Cr₹-0.49 Cr₹0.01 Cr₹0.23 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹52 Cr₹134 Cr₹158 Cr₹144 Cr₹229 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,034 Cr₹976 Cr₹816 Cr₹979 Cr₹790 Cr
Appropriations ₹1,087 Cr₹1,111 Cr₹973 Cr₹1,123 Cr₹1,019 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹76 Cr₹-3.13 Cr₹268 Cr₹0.01 Cr
Equity Dividend % --₹60.00₹60.00₹60.00
Earnings Per Share ₹7.99₹20.54₹23.73₹21.70₹34.53
Adjusted EPS ₹7.99₹20.54₹23.73₹21.70₹34.53

Compare Income Statement of peers of DHAMPUR SUGAR MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHAMPUR SUGAR MILLS ₹918.8 Cr NA 12.7% 15.5% Stock Analytics
EID PARRY (INDIA) ₹15,043.7 Cr -0.6% 7.1% 2.6% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,413.6 Cr -0.1% 6% -4.3% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹9,145.6 Cr 6.2% 16.1% 5% Stock Analytics
SHREE RENUKA SUGARS ₹5,923.6 Cr -0.3% 12% -1.2% Stock Analytics
BANNARI AMMAN SUGARS ₹4,577.0 Cr 1.5% 1.9% -2.6% Stock Analytics


DHAMPUR SUGAR MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHAMPUR SUGAR MILLS NA

12.7%

15.5%

SENSEX

-2.3%

3.3%

-2.4%


You may also like the below Video Courses