Home > Income Statement > DHABRIYA POLYWOOD

DHABRIYA POLYWOOD
Income Statement

DHABRIYA POLYWOOD is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DHABRIYA POLYWOOD
Please provide your vote to see the results

DHABRIYA POLYWOOD Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹171 Cr₹134 Cr₹106 Cr₹112 Cr₹121 Cr
     Sales ₹170 Cr₹133 Cr₹104 Cr₹109 Cr₹118 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.09 Cr₹1.26 Cr₹2.73 Cr₹2.91 Cr₹2.53 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹171 Cr₹134 Cr₹106 Cr₹112 Cr₹121 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.27 Cr₹-4.20 Cr₹-2.08 Cr₹0.73 Cr₹-2.93 Cr
Raw Material Consumed ₹110 Cr₹89 Cr₹63 Cr₹61 Cr₹70 Cr
     Opening Raw Materials ₹22 Cr₹21 Cr₹17 Cr₹19 Cr₹20 Cr
     Purchases Raw Materials ₹110 Cr₹85 Cr₹64 Cr₹56 Cr₹68 Cr
     Closing Raw Materials ₹24 Cr₹22 Cr₹21 Cr₹17 Cr₹19 Cr
     Other Direct Purchases / Brought in cost ₹1.83 Cr₹3.63 Cr₹3.42 Cr₹2.84 Cr₹1.07 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.54 Cr₹4.27 Cr₹4.17 Cr₹4.32 Cr₹4.35 Cr
     Electricity & Power ₹5.47 Cr₹4.22 Cr₹4.12 Cr₹4.28 Cr₹4.30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
Employee Cost ₹22 Cr₹17 Cr₹15 Cr₹17 Cr₹19 Cr
     Salaries, Wages & Bonus ₹21 Cr₹16 Cr₹14 Cr₹16 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹0.40 Cr₹0.36 Cr₹0.28 Cr₹0.26 Cr₹0.24 Cr
     Workmen and Staff Welfare Expenses ₹0.56 Cr₹0.36 Cr₹0.33 Cr₹0.26 Cr₹0.28 Cr
     Other Employees Cost ₹0.48 Cr₹0.45 Cr₹0.43 Cr₹0.42 Cr₹0.38 Cr
Other Manufacturing Expenses ₹7.86 Cr₹5.77 Cr₹6.17 Cr₹6.19 Cr₹6.45 Cr
     Sub-contracted / Out sourced services ₹0.03 Cr₹0.02 Cr₹0.22 Cr-₹0.01 Cr
     Processing Charges ₹1.88 Cr₹1.50 Cr₹2.34 Cr₹2.33 Cr₹2.12 Cr
     Repairs and Maintenance ₹2.43 Cr₹1.99 Cr₹1.51 Cr₹1.35 Cr₹1.57 Cr
     Packing Material Consumed --₹0.04 Cr--
     Other Mfg Exp ₹3.52 Cr₹2.27 Cr₹2.06 Cr₹2.51 Cr₹2.75 Cr
General and Administration Expenses ₹7.02 Cr₹6.10 Cr₹5.18 Cr₹5.90 Cr₹5.70 Cr
     Rent , Rates & Taxes ₹1.15 Cr₹1.23 Cr₹1.12 Cr₹1.18 Cr₹1.21 Cr
     Insurance ₹0.65 Cr₹0.64 Cr₹0.22 Cr₹0.24 Cr₹0.14 Cr
     Printing and stationery ₹0.14 Cr₹0.10 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
     Professional and legal fees ₹0.28 Cr₹0.24 Cr₹0.27 Cr₹0.23 Cr₹0.21 Cr
     Traveling and conveyance ₹1.52 Cr₹0.81 Cr₹0.66 Cr₹1.22 Cr₹1.30 Cr
     Other Administration ₹4.80 Cr₹3.90 Cr₹3.48 Cr₹4.15 Cr₹4.04 Cr
Selling and Distribution Expenses ₹2.72 Cr₹2.06 Cr₹1.84 Cr₹1.76 Cr₹2.05 Cr
     Advertisement & Sales Promotion ₹0.73 Cr₹0.41 Cr₹0.53 Cr₹0.44 Cr₹0.49 Cr
     Sales Commissions & Incentives ₹0.11 Cr₹0.10 Cr₹0.04 Cr₹0.09 Cr₹0.10 Cr
     Freight and Forwarding ₹1.83 Cr₹1.56 Cr₹1.18 Cr₹0.99 Cr₹1.27 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.05 Cr-₹0.10 Cr₹0.25 Cr₹0.20 Cr
Miscellaneous Expenses ₹0.16 Cr₹0.16 Cr₹0.06 Cr₹0.03 Cr₹0.00 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.16 Cr₹0.16 Cr₹0.06 Cr₹0.03 Cr₹0.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹153 Cr₹120 Cr₹93 Cr₹97 Cr₹105 Cr
Operating Profit (Excl OI) ₹18 Cr₹14 Cr₹13 Cr₹15 Cr₹16 Cr
Other Income ₹0.30 Cr₹0.35 Cr₹0.53 Cr₹0.49 Cr₹0.43 Cr
     Interest Received ₹0.16 Cr₹0.12 Cr₹0.28 Cr₹0.23 Cr₹0.15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.01 Cr-₹0.01 Cr₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.06 Cr₹0.13 Cr₹0.17 Cr₹0.16 Cr₹0.22 Cr
     Others ₹0.08 Cr₹0.09 Cr₹0.08 Cr₹0.09 Cr₹0.06 Cr
Operating Profit ₹19 Cr₹14 Cr₹14 Cr₹15 Cr₹16 Cr
Interest ₹4.01 Cr₹3.87 Cr₹4.38 Cr₹4.98 Cr₹4.96 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.46 Cr₹0.29 Cr₹0.34 Cr₹0.30 Cr₹0.31 Cr
     Other Interest ₹3.55 Cr₹3.58 Cr₹4.04 Cr₹4.68 Cr₹4.64 Cr
PBDT ₹15 Cr₹10 Cr₹9.62 Cr₹10 Cr₹11 Cr
Depreciation ₹3.78 Cr₹3.39 Cr₹3.42 Cr₹3.52 Cr₹3.54 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹6.76 Cr₹6.20 Cr₹6.64 Cr₹7.84 Cr
Exceptional Income / Expenses ---₹-0.42 Cr-
Profit Before Tax ₹11 Cr₹6.76 Cr₹6.20 Cr₹6.22 Cr₹7.84 Cr
Provision for Tax ₹2.44 Cr₹1.67 Cr₹1.72 Cr₹1.81 Cr₹2.28 Cr
     Current Income Tax ₹2.26 Cr₹1.66 Cr₹1.58 Cr₹1.80 Cr₹2.13 Cr
     Deferred Tax ₹0.08 Cr₹-0.04 Cr₹0.03 Cr₹-0.03 Cr₹0.07 Cr
     Other taxes ₹0.10 Cr₹0.05 Cr₹0.11 Cr₹0.03 Cr₹0.08 Cr
Profit After Tax ₹8.49 Cr₹5.09 Cr₹4.47 Cr₹4.41 Cr₹5.57 Cr
Extra items -----
Minority Interest ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹8.49 Cr₹5.09 Cr₹4.47 Cr₹4.41 Cr₹5.56 Cr
Adjustments to PAT -----
Profit Balance B/F -----
Appropriations ₹8.49 Cr₹5.09 Cr₹4.47 Cr₹4.41 Cr₹5.56 Cr
     General Reserves ₹8.59 Cr₹5.20 Cr₹4.61 Cr₹4.24 Cr₹5.66 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.10 Cr₹-0.11 Cr₹-0.14 Cr₹0.17 Cr₹-0.10 Cr
Equity Dividend % ₹5.00----
Earnings Per Share ₹7.84₹4.70₹4.13₹4.07₹5.14
Adjusted EPS ₹7.84₹4.70₹4.13₹4.07₹5.14

Compare Income Statement of peers of DHABRIYA POLYWOOD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHABRIYA POLYWOOD ₹309.3 Cr 3.3% -16% 129.4% Stock Analytics
SUPREME INDUSTRIES ₹53,251.6 Cr 3.2% -2.9% 52.6% Stock Analytics
ASTRAL ₹52,626.7 Cr 1.9% -4% 45.5% Stock Analytics
FINOLEX INDUSTRIES ₹15,819.1 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,675.7 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,869.2 Cr 6.9% -3.7% -2.9% Stock Analytics


DHABRIYA POLYWOOD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHABRIYA POLYWOOD

3.3%

-16%

129.4%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses