Home > Income Statement > DEVYANI INTERNATIONAL

DEVYANI INTERNATIONAL
Income Statement

DEVYANI INTERNATIONAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DEVYANI INTERNATIONAL
Please provide your vote to see the results

DEVYANI INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹4,951 Cr₹3,556 Cr₹2,998 Cr₹2,084 Cr₹1,135 Cr
     Sales ₹4,921 Cr₹3,532 Cr₹2,973 Cr₹2,064 Cr₹1,119 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹22 Cr₹18 Cr₹21 Cr₹19 Cr₹2.00 Cr
     Revenue from property development -----
     Other Operational Income ₹8.55 Cr₹6.26 Cr₹3.62 Cr₹1.31 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹4,951 Cr₹3,556 Cr₹2,998 Cr₹2,084 Cr₹1,135 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹1,539 Cr₹1,057 Cr₹899 Cr₹600 Cr₹345 Cr
     Opening Raw Materials ₹125 Cr₹126 Cr₹83 Cr₹62 Cr₹54 Cr
     Purchases Raw Materials ₹1,551 Cr₹1,050 Cr₹934 Cr₹609 Cr₹347 Cr
     Closing Raw Materials ₹142 Cr₹125 Cr₹126 Cr₹83 Cr₹62 Cr
     Other Direct Purchases / Brought in cost ₹3.91 Cr₹5.52 Cr₹7.78 Cr₹11 Cr₹5.97 Cr
     Other raw material cost -----
Power & Fuel Cost ₹330 Cr₹239 Cr₹196 Cr₹116 Cr₹68 Cr
     Electricity & Power ₹316 Cr₹230 Cr₹189 Cr₹112 Cr₹65 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹13 Cr₹9.36 Cr₹7.17 Cr₹4.25 Cr₹2.96 Cr
Employee Cost ₹710 Cr₹495 Cr₹345 Cr₹248 Cr₹154 Cr
     Salaries, Wages & Bonus ₹641 Cr₹443 Cr₹309 Cr₹224 Cr₹137 Cr
     Contributions to EPF & Pension Funds ₹39 Cr₹31 Cr₹21 Cr₹13 Cr₹8.64 Cr
     Workmen and Staff Welfare Expenses ₹24 Cr₹17 Cr₹12 Cr₹7.98 Cr₹5.83 Cr
     Other Employees Cost ₹6.99 Cr₹4.51 Cr₹3.45 Cr₹3.19 Cr₹2.88 Cr
Other Manufacturing Expenses ₹508 Cr₹377 Cr₹305 Cr₹212 Cr₹121 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹155 Cr₹111 Cr₹89 Cr₹63 Cr₹49 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹353 Cr₹266 Cr₹216 Cr₹149 Cr₹72 Cr
General and Administration Expenses ₹365 Cr₹261 Cr₹220 Cr₹121 Cr₹34 Cr
     Rent , Rates & Taxes ₹253 Cr₹173 Cr₹140 Cr₹70 Cr₹7.03 Cr
     Insurance ₹2.98 Cr₹1.87 Cr₹1.87 Cr₹2.16 Cr₹2.02 Cr
     Printing and stationery ₹2.48 Cr₹3.00 Cr₹2.95 Cr₹1.97 Cr₹1.10 Cr
     Professional and legal fees ₹11 Cr₹11 Cr₹6.22 Cr₹4.40 Cr₹3.89 Cr
     Traveling and conveyance ₹19 Cr₹14 Cr₹16 Cr₹10 Cr₹4.56 Cr
     Other Administration ₹76 Cr₹58 Cr₹53 Cr₹33 Cr₹15 Cr
Selling and Distribution Expenses ₹647 Cr₹467 Cr₹373 Cr₹306 Cr₹166 Cr
     Advertisement & Sales Promotion ₹246 Cr₹173 Cr₹145 Cr₹110 Cr₹66 Cr
     Sales Commissions & Incentives ₹300 Cr₹232 Cr₹178 Cr₹160 Cr₹82 Cr
     Freight and Forwarding ₹101 Cr₹61 Cr₹50 Cr₹37 Cr₹18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹39 Cr₹102 Cr₹4.12 Cr₹13 Cr₹58 Cr
     Bad debts /advances written off -₹0.36 Cr₹1.13 Cr--
     Provision for doubtful debts ₹1.63 Cr₹4.60 Cr₹0.56 Cr₹0.56 Cr₹1.24 Cr
     Losson disposal of fixed assets(net) ₹3.96 Cr-₹0.23 Cr₹1.84 Cr₹8.74 Cr
     Losson foreign exchange fluctuations ₹8.92 Cr₹89 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹25 Cr₹7.71 Cr₹2.20 Cr₹11 Cr₹48 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,138 Cr₹2,997 Cr₹2,343 Cr₹1,617 Cr₹946 Cr
Operating Profit (Excl OI) ₹813 Cr₹559 Cr₹655 Cr₹467 Cr₹188 Cr
Other Income ₹37 Cr₹32 Cr₹35 Cr₹23 Cr₹64 Cr
     Interest Received ₹15 Cr₹13 Cr₹12 Cr₹9.01 Cr₹10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.09 Cr₹0.22 Cr---
     Provision Written Back ₹0.13 Cr₹2.51 Cr₹3.49 Cr₹9.98 Cr₹4.31 Cr
     Foreign Exchange Gains --₹2.46 Cr₹0.62 Cr-
     Others ₹22 Cr₹17 Cr₹17 Cr₹3.62 Cr₹49 Cr
Operating Profit ₹850 Cr₹591 Cr₹690 Cr₹490 Cr₹252 Cr
Interest ₹267 Cr₹189 Cr₹149 Cr₹129 Cr₹151 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹-140 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.52 Cr₹2.04 Cr₹1.85 Cr₹4.97 Cr₹2.87 Cr
     Other Interest ₹265 Cr₹187 Cr₹287 Cr₹124 Cr₹148 Cr
PBDT ₹583 Cr₹402 Cr₹541 Cr₹362 Cr₹101 Cr
Depreciation ₹570 Cr₹385 Cr₹279 Cr₹221 Cr₹229 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹18 Cr₹262 Cr₹140 Cr₹-128 Cr
Exceptional Income / Expenses -₹-14 Cr₹-20 Cr₹-17 Cr₹46 Cr
Profit Before Tax ₹13 Cr₹3.68 Cr₹242 Cr₹123 Cr₹-82 Cr
Provision for Tax ₹20 Cr₹13 Cr₹-21 Cr₹-32 Cr₹-1.07 Cr
     Current Income Tax ₹24 Cr₹44 Cr₹27 Cr₹6.68 Cr₹0.98 Cr
     Deferred Tax ₹-3.13 Cr₹-19 Cr₹-48 Cr₹-39 Cr₹-2.04 Cr
     Other taxes ₹-0.93 Cr₹-11 Cr---
Profit After Tax ₹-6.90 Cr₹-9.65 Cr₹263 Cr₹155 Cr₹-81 Cr
Extra items ----₹18 Cr
Minority Interest ₹16 Cr₹57 Cr₹2.48 Cr₹1.22 Cr₹7.78 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.15 Cr₹47 Cr₹265 Cr₹156 Cr₹-55 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-455 Cr₹-501 Cr₹-766 Cr₹-887 Cr₹-832 Cr
Appropriations ₹-446 Cr₹-454 Cr₹-501 Cr₹-731 Cr₹-887 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-4.25 Cr₹1.45 Cr₹0.37 Cr₹35 Cr₹0.56 Cr
Equity Dividend % -----
Earnings Per Share ₹0.08₹0.39₹2.20₹1.30₹-0.48
Adjusted EPS ₹0.08₹0.39₹2.20₹1.30₹-0.48

Compare Income Statement of peers of DEVYANI INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DEVYANI INTERNATIONAL ₹17,766.1 Cr 8% 30.6% -13.4% Stock Analytics
VARUN BEVERAGES ₹147,509.0 Cr -2.3% -6.5% -12.8% Stock Analytics
BRITANNIA INDUSTRIES ₹133,682.0 Cr -1.1% 4.5% 2.7% Stock Analytics
JUBILANT FOODWORKS ₹33,137.4 Cr 1.7% 18.7% -22.6% Stock Analytics
HATSUN AGRO PRODUCT ₹21,883.9 Cr 2.9% 5.9% 7.2% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹15,376.4 Cr -1.6% -4.1% -15.6% Stock Analytics


DEVYANI INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DEVYANI INTERNATIONAL

8%

30.6%

-13.4%

SENSEX

-0.6%

1.1%

-3.2%


You may also like the below Video Courses