Home > Income Statement > DENTA WATER AND INFRA SOLUTIONS

DENTA WATER AND INFRA SOLUTIONS
Income Statement

DENTA WATER AND INFRA SOLUTIONS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for DENTA WATER AND INFRA SOLUTIONS
Please provide your vote to see the results

DENTA WATER AND INFRA SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹203 Cr₹239 Cr₹174 Cr₹120 Cr₹32 Cr
     Sales -----
     Job Work/ Contract Receipts ₹223 Cr₹190 Cr₹155 Cr₹98 Cr₹22 Cr
     Processing Charges / Service Income -₹5.80 Cr₹11 Cr₹20 Cr₹6.52 Cr
     Revenue from property development -----
     Other Operational Income ₹-20 Cr₹43 Cr₹8.19 Cr₹1.68 Cr₹3.34 Cr
Less: Excise Duty -----
Net Sales ₹203 Cr₹239 Cr₹174 Cr₹120 Cr₹32 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹20 Cr₹62 Cr₹59 Cr₹46 Cr₹8.76 Cr
     Opening Raw Materials ₹20 Cr₹6.50 Cr---
     Purchases Raw Materials ₹74 Cr₹75 Cr---
     Closing Raw Materials ₹73 Cr₹20 Cr---
     Other Direct Purchases / Brought in cost --₹59 Cr₹46 Cr₹8.76 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.81 Cr₹3.02 Cr₹3.77 Cr₹2.66 Cr₹1.29 Cr
     Electricity & Power ₹1.81 Cr₹3.02 Cr₹3.77 Cr₹2.66 Cr₹1.29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.44 Cr₹3.19 Cr₹0.94 Cr₹0.10 Cr₹0.08 Cr
     Salaries, Wages & Bonus ₹4.08 Cr₹2.99 Cr₹0.84 Cr₹0.09 Cr₹0.07 Cr
     Contributions to EPF & Pension Funds ₹0.19 Cr₹0.15 Cr₹0.05 Cr--
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost ₹0.17 Cr₹0.06 Cr₹0.04 Cr₹0.00 Cr₹0.01 Cr
Other Manufacturing Expenses ₹101 Cr₹87 Cr₹39 Cr₹16 Cr₹6.82 Cr
     Sub-contracted / Out sourced services ₹82 Cr₹64 Cr₹24 Cr₹7.77 Cr-
     Processing Charges --₹9.12 Cr₹3.68 Cr₹3.48 Cr
     Repairs and Maintenance --₹0.05 Cr₹0.05 Cr₹0.02 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹23 Cr₹5.78 Cr₹4.28 Cr₹3.33 Cr
General and Administration Expenses ₹5.80 Cr₹3.05 Cr₹3.81 Cr₹2.82 Cr₹0.40 Cr
     Rent , Rates & Taxes ₹0.92 Cr₹0.87 Cr₹0.42 Cr₹0.42 Cr₹0.02 Cr
     Insurance ₹0.05 Cr₹0.06 Cr₹0.01 Cr-₹0.00 Cr
     Printing and stationery ₹0.02 Cr₹0.02 Cr₹0.00 Cr--
     Professional and legal fees ₹3.12 Cr₹1.03 Cr₹2.96 Cr₹2.28 Cr₹0.37 Cr
     Traveling and conveyance ₹0.02 Cr₹0.01 Cr₹0.00 Cr--
     Other Administration ₹1.67 Cr₹1.07 Cr₹0.42 Cr₹0.12 Cr₹0.01 Cr
Selling and Distribution Expenses ₹0.06 Cr₹0.06 Cr₹0.13 Cr--
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.06 Cr₹0.06 Cr₹0.13 Cr--
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.51 Cr₹1.09 Cr₹0.87 Cr₹0.17 Cr₹0.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.01 Cr-₹0.08 Cr₹0.05 Cr₹0.02 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.50 Cr₹1.09 Cr₹0.79 Cr₹0.12 Cr₹0.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹135 Cr₹159 Cr₹107 Cr₹68 Cr₹17 Cr
Operating Profit (Excl OI) ₹68 Cr₹79 Cr₹67 Cr₹52 Cr₹15 Cr
Other Income ₹4.75 Cr₹3.24 Cr₹1.42 Cr₹0.06 Cr-
     Interest Received ₹3.43 Cr₹1.78 Cr₹0.65 Cr₹0.06 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.20 Cr----
     Foreign Exchange Gains -----
     Others ₹1.12 Cr₹1.46 Cr₹0.77 Cr--
Operating Profit ₹73 Cr₹82 Cr₹68 Cr₹52 Cr₹15 Cr
Interest ₹0.85 Cr₹0.56 Cr₹0.09 Cr₹0.01 Cr₹0.03 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.50 Cr₹0.02 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
     Other Interest ₹0.36 Cr₹0.54 Cr₹0.09 Cr-₹0.03 Cr
PBDT ₹72 Cr₹82 Cr₹68 Cr₹52 Cr₹15 Cr
Depreciation ₹0.52 Cr₹0.49 Cr₹0.37 Cr₹0.09 Cr₹0.01 Cr
Profit Before Taxation & Exceptional Items ₹72 Cr₹81 Cr₹68 Cr₹52 Cr₹15 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹72 Cr₹81 Cr₹68 Cr₹52 Cr₹15 Cr
Provision for Tax ₹19 Cr₹21 Cr₹18 Cr₹13 Cr₹3.54 Cr
     Current Income Tax ₹19 Cr₹22 Cr₹17 Cr₹13 Cr₹3.54 Cr
     Deferred Tax ₹0.01 Cr₹0.10 Cr₹0.04 Cr₹0.00 Cr₹0.01 Cr
     Other taxes -₹-0.74 Cr₹0.32 Cr--
Profit After Tax ₹53 Cr₹60 Cr₹50 Cr₹38 Cr₹11 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹53 Cr₹60 Cr₹50 Cr₹38 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹145 Cr₹100 Cr₹50 Cr₹11 Cr₹0.19 Cr
Appropriations ₹198 Cr₹160 Cr₹100 Cr₹50 Cr₹11 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.01 Cr₹15 Cr---
Equity Dividend % ₹25.00----
Earnings Per Share ₹19.81₹31.49₹104.40₹79.87₹23.13
Adjusted EPS ₹19.81₹31.49₹26.10₹19.97₹5.78

Compare Income Statement of peers of DENTA WATER AND INFRA SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DENTA WATER AND INFRA SOLUTIONS ₹673.2 Cr -7% -10.7% -18.8% Stock Analytics
LARSEN & TOUBRO ₹556,592.0 Cr 3% -0.1% 13.7% Stock Analytics
RAIL VIKAS NIGAM ₹52,584.2 Cr -6.8% -17.6% -35.8% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,197.2 Cr -5.2% -0.8% -15.5% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹21,808.5 Cr 0.2% 1.5% 17.4% Stock Analytics
CEMINDIA PROJECTS ₹17,053.3 Cr 13% 49.7% 45.3% Stock Analytics


DENTA WATER AND INFRA SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DENTA WATER AND INFRA SOLUTIONS

-7%

-10.7%

-18.8%

SENSEX

0.7%

-1%

-7%


You may also like the below Video Courses