Home > Income Statement > DEN NETWORKS

DEN NETWORKS
Income Statement

COMMUNITY POLL
for DEN NETWORKS
Please provide your vote to see the results

DEN NETWORKS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹1,226 Cr₹1,307 Cr₹1,291 Cr₹1,206 Cr₹1,285 Cr
     Broadcasting Revenue -----
     Advertising Revenue -----
     License income -----
     Subscription income ₹653 Cr₹736 Cr₹743 Cr₹673 Cr₹667 Cr
     Income from content / Event Shows/ Films -----
     Other Operational Income ₹573 Cr₹571 Cr₹548 Cr₹533 Cr₹619 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,226 Cr₹1,307 Cr₹1,291 Cr₹1,206 Cr₹1,285 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹12 Cr₹6.21 Cr₹1.28 Cr--
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹12 Cr₹6.21 Cr₹1.28 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹13 Cr₹14 Cr₹15 Cr₹17 Cr
     Electricity & Power ₹12 Cr₹13 Cr₹14 Cr₹15 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹85 Cr₹91 Cr₹95 Cr₹96 Cr₹108 Cr
     Salaries, Wages & Bonus ₹75 Cr₹81 Cr₹85 Cr₹86 Cr₹93 Cr
     Contributions to EPF & Pension Funds ₹3.84 Cr₹4.34 Cr₹4.51 Cr₹4.21 Cr₹4.27 Cr
     Workmen and Staff Welfare Expenses ₹3.65 Cr₹3.24 Cr₹3.07 Cr₹3.47 Cr₹3.65 Cr
     Other Employees Cost ₹2.22 Cr₹2.39 Cr₹2.39 Cr₹2.60 Cr₹7.54 Cr
Production Expenses ₹721 Cr₹721 Cr₹701 Cr₹694 Cr₹668 Cr
     Sub-contracted / Out sourced services ₹46 Cr₹48 Cr₹42 Cr₹45 Cr₹47 Cr
     Processing Charges ₹14 Cr₹14 Cr₹16 Cr₹42 Cr₹46 Cr
     Program Production Expenses ₹613 Cr₹602 Cr₹608 Cr₹573 Cr₹540 Cr
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹48 Cr₹56 Cr₹35 Cr₹33 Cr₹34 Cr
     Packing Material Consumed -----
     Other Production expenses ₹0.99 Cr₹1.01 Cr₹0.47 Cr₹0.63 Cr₹0.95 Cr
General and Administration Expenses ₹114 Cr₹117 Cr₹139 Cr₹126 Cr₹129 Cr
     Rent , Rates & Taxes ₹39 Cr₹44 Cr₹48 Cr₹28 Cr₹31 Cr
     Insurance ₹0.79 Cr₹0.67 Cr₹0.48 Cr₹0.21 Cr₹0.28 Cr
     Printing and stationery ₹0.29 Cr₹0.33 Cr₹0.49 Cr₹0.76 Cr₹0.69 Cr
     Professional and legal fees ₹19 Cr₹14 Cr₹19 Cr₹18 Cr₹17 Cr
     Other Administration ₹55 Cr₹59 Cr₹72 Cr₹79 Cr₹79 Cr
Selling and Distribution Expenses ₹51 Cr₹52 Cr₹56 Cr₹52 Cr₹51 Cr
     Advertisement & Sales Promotion ₹5.08 Cr₹1.70 Cr₹2.67 Cr₹4.44 Cr₹7.64 Cr
     Sales Commissions & Incentives ₹46 Cr₹50 Cr₹53 Cr₹47 Cr₹43 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹38 Cr₹58 Cr₹100 Cr₹40 Cr₹35 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹11 Cr₹49 Cr₹79 Cr₹31 Cr₹26 Cr
     Losson disposal of fixed assets(net) -₹1.05 Cr-₹0.02 Cr-
     Losson foreign exchange fluctuations ₹0.03 Cr₹0.01 Cr₹0.12 Cr₹1.07 Cr-
     Losson sale of non-trade current investments ₹3.38 Cr-₹0.30 Cr--
     Other Miscellaneous Expenses ₹24 Cr₹7.52 Cr₹20 Cr₹8.50 Cr₹8.99 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,033 Cr₹1,057 Cr₹1,106 Cr₹1,023 Cr₹1,007 Cr
Operating Profit (Excl OI) ₹193 Cr₹250 Cr₹185 Cr₹183 Cr₹278 Cr
Other Income ₹132 Cr₹197 Cr₹202 Cr₹46 Cr₹30 Cr
     Interest Received ₹11 Cr₹52 Cr₹145 Cr₹19 Cr₹23 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.31 Cr-₹2.66 Cr₹0.50 Cr₹1.55 Cr
     Profits on sale of Investments ₹111 Cr₹34 Cr₹28 Cr₹5.25 Cr₹3.35 Cr
     Provision Written Back ₹8.03 Cr₹6.19 Cr₹26 Cr--
     Foreign Exchange Gains ----₹2.40 Cr
     Others ₹1.45 Cr₹105 Cr-₹21 Cr-
Operating Profit ₹324 Cr₹447 Cr₹387 Cr₹229 Cr₹308 Cr
Interest ₹0.28 Cr₹3.35 Cr₹32 Cr₹59 Cr₹66 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹53 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -₹0.01 Cr₹6.91 Cr₹5.94 Cr₹13 Cr
     Other Interest ₹0.28 Cr₹3.34 Cr₹25 Cr₹53 Cr-
PBDT ₹324 Cr₹444 Cr₹355 Cr₹170 Cr₹242 Cr
Depreciation ₹148 Cr₹251 Cr₹247 Cr₹242 Cr₹249 Cr
Profit Before Taxation & Exceptional Items ₹176 Cr₹193 Cr₹109 Cr₹-71 Cr₹-6.45 Cr
Exceptional Income / Expenses ---₹-211 Cr₹-0.11 Cr
Profit Before Tax ₹174 Cr₹193 Cr₹109 Cr₹-282 Cr₹-6.56 Cr
Provision for Tax ₹2.81 Cr₹-3.40 Cr₹51 Cr₹13 Cr₹9.97 Cr
     Current Income Tax ₹0.48 Cr₹7.33 Cr-₹14 Cr₹27 Cr
     Deferred Tax ₹0.93 Cr₹-5.36 Cr₹49 Cr₹-1.16 Cr₹-17 Cr
     Other taxes ₹1.40 Cr₹-5.36 Cr₹51 Cr--
Profit After Tax ₹171 Cr₹197 Cr₹58 Cr₹-295 Cr₹-17 Cr
Extra items -----
Minority Interest ₹4.87 Cr₹9.04 Cr₹11 Cr₹23 Cr₹-17 Cr
Share of Associate -₹-7.60 Cr₹1.13 Cr₹-5.39 Cr₹-0.59 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹176 Cr₹198 Cr₹70 Cr₹-277 Cr₹-34 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,118 Cr₹-1,310 Cr₹-1,365 Cr₹-1,092 Cr₹-1,057 Cr
Appropriations ₹-943 Cr₹-1,112 Cr₹-1,295 Cr₹-1,369 Cr₹-1,091 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-943 Cr₹-1,112 Cr₹-1,295 Cr₹-1,369 Cr₹-1,091 Cr
Equity Dividend % -----
Earnings Per Share ₹3.69₹4.15₹1.47₹-5.82₹-1.76
Adjusted EPS ₹3.69₹4.15₹1.47₹-5.82₹-1.76

Compare Income Statement of peers of DEN NETWORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DEN NETWORKS ₹2,369.3 Cr -0.7% -15.9% 75.8% Stock Analytics
SUN TV NETWORK ₹23,542.6 Cr 1.8% -7.7% 36.4% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹13,721.0 Cr -1% -19.5% -33.3% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹9,190.1 Cr 2.8% -23.3% 53.9% Stock Analytics
TV18 BROADCAST ₹7,867.2 Cr -1.9% -26.5% 61.9% Stock Analytics
DISH TV INDIA ₹3,224.0 Cr 3.6% -26.3% 28% Stock Analytics


DEN NETWORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DEN NETWORKS

-0.7%

-15.9%

75.8%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses