DEN NETWORKS
|
DEN NETWORKS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,226 Cr | ₹1,307 Cr | ₹1,291 Cr | ₹1,206 Cr | ₹1,285 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | - | - | - | - | - |
License income | - | - | - | - | - |
Subscription income | ₹653 Cr | ₹736 Cr | ₹743 Cr | ₹673 Cr | ₹667 Cr |
Income from content / Event Shows/ Films | - | - | - | - | - |
Other Operational Income | ₹573 Cr | ₹571 Cr | ₹548 Cr | ₹533 Cr | ₹619 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1,226 Cr | ₹1,307 Cr | ₹1,291 Cr | ₹1,206 Cr | ₹1,285 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹12 Cr | ₹6.21 Cr | ₹1.28 Cr | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹12 Cr | ₹6.21 Cr | ₹1.28 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹12 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹17 Cr |
Electricity & Power | ₹12 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹17 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹85 Cr | ₹91 Cr | ₹95 Cr | ₹96 Cr | ₹108 Cr |
Salaries, Wages & Bonus | ₹75 Cr | ₹81 Cr | ₹85 Cr | ₹86 Cr | ₹93 Cr |
Contributions to EPF & Pension Funds | ₹3.84 Cr | ₹4.34 Cr | ₹4.51 Cr | ₹4.21 Cr | ₹4.27 Cr |
Workmen and Staff Welfare Expenses | ₹3.65 Cr | ₹3.24 Cr | ₹3.07 Cr | ₹3.47 Cr | ₹3.65 Cr |
Other Employees Cost | ₹2.22 Cr | ₹2.39 Cr | ₹2.39 Cr | ₹2.60 Cr | ₹7.54 Cr |
Production Expenses | ₹721 Cr | ₹721 Cr | ₹701 Cr | ₹694 Cr | ₹668 Cr |
Sub-contracted / Out sourced services | ₹46 Cr | ₹48 Cr | ₹42 Cr | ₹45 Cr | ₹47 Cr |
Processing Charges | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹42 Cr | ₹46 Cr |
Program Production Expenses | ₹613 Cr | ₹602 Cr | ₹608 Cr | ₹573 Cr | ₹540 Cr |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | - | - | - | - | - |
Repairs and Maintenance | ₹48 Cr | ₹56 Cr | ₹35 Cr | ₹33 Cr | ₹34 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹0.99 Cr | ₹1.01 Cr | ₹0.47 Cr | ₹0.63 Cr | ₹0.95 Cr |
General and Administration Expenses | ₹114 Cr | ₹117 Cr | ₹139 Cr | ₹126 Cr | ₹129 Cr |
Rent , Rates & Taxes | ₹39 Cr | ₹44 Cr | ₹48 Cr | ₹28 Cr | ₹31 Cr |
Insurance | ₹0.79 Cr | ₹0.67 Cr | ₹0.48 Cr | ₹0.21 Cr | ₹0.28 Cr |
Printing and stationery | ₹0.29 Cr | ₹0.33 Cr | ₹0.49 Cr | ₹0.76 Cr | ₹0.69 Cr |
Professional and legal fees | ₹19 Cr | ₹14 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr |
Other Administration | ₹55 Cr | ₹59 Cr | ₹72 Cr | ₹79 Cr | ₹79 Cr |
Selling and Distribution Expenses | ₹51 Cr | ₹52 Cr | ₹56 Cr | ₹52 Cr | ₹51 Cr |
Advertisement & Sales Promotion | ₹5.08 Cr | ₹1.70 Cr | ₹2.67 Cr | ₹4.44 Cr | ₹7.64 Cr |
Sales Commissions & Incentives | ₹46 Cr | ₹50 Cr | ₹53 Cr | ₹47 Cr | ₹43 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹38 Cr | ₹58 Cr | ₹100 Cr | ₹40 Cr | ₹35 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹11 Cr | ₹49 Cr | ₹79 Cr | ₹31 Cr | ₹26 Cr |
Losson disposal of fixed assets(net) | - | ₹1.05 Cr | - | ₹0.02 Cr | - |
Losson foreign exchange fluctuations | ₹0.03 Cr | ₹0.01 Cr | ₹0.12 Cr | ₹1.07 Cr | - |
Losson sale of non-trade current investments | ₹3.38 Cr | - | ₹0.30 Cr | - | - |
Other Miscellaneous Expenses | ₹24 Cr | ₹7.52 Cr | ₹20 Cr | ₹8.50 Cr | ₹8.99 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,033 Cr | ₹1,057 Cr | ₹1,106 Cr | ₹1,023 Cr | ₹1,007 Cr |
Operating Profit (Excl OI) | ₹193 Cr | ₹250 Cr | ₹185 Cr | ₹183 Cr | ₹278 Cr |
Other Income | ₹132 Cr | ₹197 Cr | ₹202 Cr | ₹46 Cr | ₹30 Cr |
Interest Received | ₹11 Cr | ₹52 Cr | ₹145 Cr | ₹19 Cr | ₹23 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.31 Cr | - | ₹2.66 Cr | ₹0.50 Cr | ₹1.55 Cr |
Profits on sale of Investments | ₹111 Cr | ₹34 Cr | ₹28 Cr | ₹5.25 Cr | ₹3.35 Cr |
Provision Written Back | ₹8.03 Cr | ₹6.19 Cr | ₹26 Cr | - | - |
Foreign Exchange Gains | - | - | - | - | ₹2.40 Cr |
Others | ₹1.45 Cr | ₹105 Cr | - | ₹21 Cr | - |
Operating Profit | ₹324 Cr | ₹447 Cr | ₹387 Cr | ₹229 Cr | ₹308 Cr |
Interest | ₹0.28 Cr | ₹3.35 Cr | ₹32 Cr | ₹59 Cr | ₹66 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | ₹53 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | ₹0.01 Cr | ₹6.91 Cr | ₹5.94 Cr | ₹13 Cr |
Other Interest | ₹0.28 Cr | ₹3.34 Cr | ₹25 Cr | ₹53 Cr | - |
PBDT | ₹324 Cr | ₹444 Cr | ₹355 Cr | ₹170 Cr | ₹242 Cr |
Depreciation | ₹148 Cr | ₹251 Cr | ₹247 Cr | ₹242 Cr | ₹249 Cr |
Profit Before Taxation & Exceptional Items | ₹176 Cr | ₹193 Cr | ₹109 Cr | ₹-71 Cr | ₹-6.45 Cr |
Exceptional Income / Expenses | - | - | - | ₹-211 Cr | ₹-0.11 Cr |
Profit Before Tax | ₹174 Cr | ₹193 Cr | ₹109 Cr | ₹-282 Cr | ₹-6.56 Cr |
Provision for Tax | ₹2.81 Cr | ₹-3.40 Cr | ₹51 Cr | ₹13 Cr | ₹9.97 Cr |
Current Income Tax | ₹0.48 Cr | ₹7.33 Cr | - | ₹14 Cr | ₹27 Cr |
Deferred Tax | ₹0.93 Cr | ₹-5.36 Cr | ₹49 Cr | ₹-1.16 Cr | ₹-17 Cr |
Other taxes | ₹1.40 Cr | ₹-5.36 Cr | ₹51 Cr | - | - |
Profit After Tax | ₹171 Cr | ₹197 Cr | ₹58 Cr | ₹-295 Cr | ₹-17 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹4.87 Cr | ₹9.04 Cr | ₹11 Cr | ₹23 Cr | ₹-17 Cr |
Share of Associate | - | ₹-7.60 Cr | ₹1.13 Cr | ₹-5.39 Cr | ₹-0.59 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹176 Cr | ₹198 Cr | ₹70 Cr | ₹-277 Cr | ₹-34 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-1,118 Cr | ₹-1,310 Cr | ₹-1,365 Cr | ₹-1,092 Cr | ₹-1,057 Cr |
Appropriations | ₹-943 Cr | ₹-1,112 Cr | ₹-1,295 Cr | ₹-1,369 Cr | ₹-1,091 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-943 Cr | ₹-1,112 Cr | ₹-1,295 Cr | ₹-1,369 Cr | ₹-1,091 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹3.69 | ₹4.15 | ₹1.47 | ₹-5.82 | ₹-1.76 |
Adjusted EPS | ₹3.69 | ₹4.15 | ₹1.47 | ₹-5.82 | ₹-1.76 |
Compare Income Statement of peers of DEN NETWORKS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DEN NETWORKS | ₹2,369.3 Cr | -0.7% | -15.9% | 75.8% | Stock Analytics | |
SUN TV NETWORK | ₹23,542.6 Cr | 1.8% | -7.7% | 36.4% | Stock Analytics | |
ZEE ENTERTAINMENT ENTERPRISES | ₹13,721.0 Cr | -1% | -19.5% | -33.3% | Stock Analytics | |
NETWORK 18 MEDIA & INVESTMENTS | ₹9,190.1 Cr | 2.8% | -23.3% | 53.9% | Stock Analytics | |
TV18 BROADCAST | ₹7,867.2 Cr | -1.9% | -26.5% | 61.9% | Stock Analytics | |
DISH TV INDIA | ₹3,224.0 Cr | 3.6% | -26.3% | 28% | Stock Analytics |
DEN NETWORKS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DEN NETWORKS | -0.7% |
-15.9% |
75.8% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses