DEN NETWORKS
|
DEN NETWORKS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹974 Cr | ₹1,005 Cr | ₹1,081 Cr | ₹1,130 Cr | ₹1,226 Cr |
| Broadcasting Revenue | - | - | - | - | - |
| Advertising Revenue | - | - | - | - | - |
| License income | - | - | - | - | - |
| Subscription income | ₹374 Cr | ₹442 Cr | ₹534 Cr | ₹580 Cr | ₹653 Cr |
| Income from content / Event Shows/ Films | - | - | - | - | - |
| Other Operational Income | ₹600 Cr | ₹563 Cr | ₹547 Cr | ₹551 Cr | ₹573 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹974 Cr | ₹1,005 Cr | ₹1,081 Cr | ₹1,130 Cr | ₹1,226 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹1.87 Cr | ₹4.37 Cr | ₹5.56 Cr | ₹20 Cr | ₹12 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹1.87 Cr | ₹4.37 Cr | ₹5.56 Cr | ₹20 Cr | ₹12 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹8.62 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Electricity & Power | ₹8.62 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹69 Cr | ₹80 Cr | ₹80 Cr | ₹83 Cr | ₹85 Cr |
| Salaries, Wages & Bonus | ₹59 Cr | ₹71 Cr | ₹70 Cr | ₹73 Cr | ₹75 Cr |
| Contributions to EPF & Pension Funds | ₹3.03 Cr | ₹3.24 Cr | ₹3.34 Cr | ₹3.61 Cr | ₹3.84 Cr |
| Workmen and Staff Welfare Expenses | ₹3.60 Cr | ₹3.78 Cr | ₹3.75 Cr | ₹4.87 Cr | ₹3.65 Cr |
| Other Employees Cost | ₹3.31 Cr | ₹2.17 Cr | ₹2.14 Cr | ₹2.29 Cr | ₹2.22 Cr |
| Production Expenses | ₹705 Cr | ₹679 Cr | ₹704 Cr | ₹706 Cr | ₹721 Cr |
| Sub-contracted / Out sourced services | ₹32 Cr | ₹35 Cr | ₹40 Cr | ₹48 Cr | ₹46 Cr |
| Processing Charges | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr |
| Program Production Expenses | ₹621 Cr | ₹585 Cr | ₹607 Cr | ₹599 Cr | ₹613 Cr |
| Telecasting Expenses | - | - | - | - | - |
| Programs and Films rights | - | - | - | - | - |
| Repairs and Maintenance | ₹39 Cr | ₹44 Cr | ₹43 Cr | ₹44 Cr | ₹48 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Production expenses | ₹0.30 Cr | ₹0.52 Cr | ₹0.57 Cr | ₹0.79 Cr | ₹0.99 Cr |
| General and Administration Expenses | ₹73 Cr | ₹77 Cr | ₹78 Cr | ₹105 Cr | ₹114 Cr |
| Rent , Rates & Taxes | ₹19 Cr | ₹17 Cr | ₹21 Cr | ₹25 Cr | ₹39 Cr |
| Insurance | ₹0.45 Cr | ₹0.46 Cr | ₹0.56 Cr | ₹0.74 Cr | ₹0.79 Cr |
| Printing and stationery | ₹0.23 Cr | ₹0.29 Cr | ₹0.26 Cr | ₹0.28 Cr | ₹0.29 Cr |
| Professional and legal fees | ₹12 Cr | ₹15 Cr | ₹14 Cr | ₹16 Cr | ₹19 Cr |
| Other Administration | ₹41 Cr | ₹44 Cr | ₹43 Cr | ₹63 Cr | ₹55 Cr |
| Selling and Distribution Expenses | ₹25 Cr | ₹31 Cr | ₹34 Cr | ₹42 Cr | ₹51 Cr |
| Advertisement & Sales Promotion | ₹1.15 Cr | ₹2.53 Cr | ₹1.42 Cr | ₹6.34 Cr | ₹5.08 Cr |
| Sales Commissions & Incentives | ₹24 Cr | ₹28 Cr | ₹32 Cr | ₹36 Cr | ₹46 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹147 Cr | ₹12 Cr | ₹191 Cr | ₹151 Cr | ₹38 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.47 Cr | ₹1.24 Cr | ₹118 Cr | ₹131 Cr | ₹11 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.13 Cr | ₹0.03 Cr |
| Losson sale of non-trade current investments | ₹125 Cr | - | ₹60 Cr | ₹11 Cr | ₹3.38 Cr |
| Other Miscellaneous Expenses | ₹21 Cr | ₹11 Cr | ₹13 Cr | ₹9.21 Cr | ₹24 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,030 Cr | ₹894 Cr | ₹1,104 Cr | ₹1,120 Cr | ₹1,033 Cr |
| Operating Profit (Excl OI) | ₹-55 Cr | ₹111 Cr | ₹-24 Cr | ₹11 Cr | ₹193 Cr |
| Other Income | ₹356 Cr | ₹245 Cr | ₹385 Cr | ₹254 Cr | ₹132 Cr |
| Interest Received | ₹142 Cr | ₹84 Cr | ₹75 Cr | ₹61 Cr | ₹11 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.37 Cr | ₹0.16 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.31 Cr |
| Profits on sale of Investments | ₹213 Cr | ₹159 Cr | ₹82 Cr | ₹4.43 Cr | ₹111 Cr |
| Provision Written Back | - | ₹0.96 Cr | ₹118 Cr | ₹131 Cr | ₹8.03 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | ₹0.04 Cr | ₹110 Cr | ₹57 Cr | ₹1.45 Cr |
| Operating Profit | ₹301 Cr | ₹356 Cr | ₹362 Cr | ₹264 Cr | ₹324 Cr |
| Interest | ₹1.88 Cr | ₹2.09 Cr | ₹2.57 Cr | ₹1.40 Cr | ₹0.28 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹1.88 Cr | ₹2.09 Cr | ₹2.57 Cr | ₹1.40 Cr | ₹0.28 Cr |
| PBDT | ₹299 Cr | ₹354 Cr | ₹359 Cr | ₹263 Cr | ₹324 Cr |
| Depreciation | ₹91 Cr | ₹106 Cr | ₹113 Cr | ₹119 Cr | ₹148 Cr |
| Profit Before Taxation & Exceptional Items | ₹207 Cr | ₹248 Cr | ₹246 Cr | ₹144 Cr | ₹176 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹208 Cr | ₹249 Cr | ₹245 Cr | ₹143 Cr | ₹174 Cr |
| Provision for Tax | ₹42 Cr | ₹52 Cr | ₹32 Cr | ₹-93 Cr | ₹2.81 Cr |
| Current Income Tax | ₹78 Cr | ₹23 Cr | ₹5.90 Cr | ₹0.31 Cr | ₹0.48 Cr |
| Deferred Tax | ₹-38 Cr | ₹29 Cr | ₹26 Cr | ₹-94 Cr | ₹0.93 Cr |
| Other taxes | ₹2.50 Cr | ₹0.10 Cr | ₹-0.34 Cr | ₹0.17 Cr | ₹1.40 Cr |
| Profit After Tax | ₹166 Cr | ₹197 Cr | ₹213 Cr | ₹236 Cr | ₹171 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.15 Cr | ₹3.33 Cr | ₹1.86 Cr | ₹6.49 Cr | ₹4.87 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹166 Cr | ₹200 Cr | ₹215 Cr | ₹243 Cr | ₹176 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-293 Cr | ₹-492 Cr | ₹-705 Cr | ₹-947 Cr | ₹-1,118 Cr |
| Appropriations | ₹-127 Cr | ₹-292 Cr | ₹-490 Cr | ₹-704 Cr | ₹-943 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-127 Cr | ₹-292 Cr | ₹-490 Cr | ₹-704 Cr | ₹-943 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹3.48 | ₹4.20 | ₹4.50 | ₹5.09 | ₹3.69 |
| Adjusted EPS | ₹3.48 | ₹4.20 | ₹4.50 | ₹5.09 | ₹3.69 |
Compare Income Statement of peers of DEN NETWORKS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DEN NETWORKS | ₹1,310.4 Cr | 0.3% | -2.7% | -23.5% | Stock Analytics | |
| SUN TV NETWORK | ₹19,097.3 Cr | -0.5% | -3.2% | -12.9% | Stock Analytics | |
| ZEE ENTERTAINMENT ENTERPRISES | ₹9,816.5 Cr | 8.2% | -3.5% | -15.5% | Stock Analytics | |
| NETWORK 18 MEDIA & INVESTMENTS | ₹4,471.8 Cr | -1.2% | -4.6% | -48.5% | Stock Analytics | |
| NEW DELHI TELEVISION | ₹865.4 Cr | 0.9% | -4.7% | -27% | Stock Analytics | |
| GTPL HATHWAY | ₹595.2 Cr | -10.4% | -16.7% | -54.4% | Stock Analytics | |
DEN NETWORKS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DEN NETWORKS | 0.3% |
-2.7% |
-23.5% |
| SENSEX | -0.6% |
1.1% |
-3.2% |
You may also like the below Video Courses