DEN NETWORKS
|
DEN NETWORKS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹477 Cr | ₹477 Cr | ₹477 Cr | ₹477 Cr | ₹477 Cr |
| Equity - Authorised | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr |
| Equity - Issued | ₹477 Cr | ₹477 Cr | ₹477 Cr | ₹477 Cr | ₹477 Cr |
| Equity Paid Up | ₹477 Cr | ₹477 Cr | ₹477 Cr | ₹477 Cr | ₹477 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹3,143 Cr | ₹2,943 Cr | ₹2,731 Cr | ₹2,476 Cr | ₹2,298 Cr |
| Securities Premium | ₹3,411 Cr | ₹3,411 Cr | ₹3,411 Cr | ₹3,411 Cr | ₹3,411 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-293 Cr | ₹-492 Cr | ₹-705 Cr | ₹-947 Cr | ₹-1,118 Cr |
| General Reserves | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Other Reserves | ₹2.50 Cr | ₹2.50 Cr | ₹2.25 Cr | ₹-9.74 Cr | ₹-17 Cr |
| Reserve excluding Revaluation Reserve | ₹3,143 Cr | ₹2,943 Cr | ₹2,731 Cr | ₹2,476 Cr | ₹2,298 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,620 Cr | ₹3,420 Cr | ₹3,207 Cr | ₹2,953 Cr | ₹2,775 Cr |
| Minority Interest | ₹40 Cr | ₹43 Cr | ₹49 Cr | ₹60 Cr | ₹65 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-84 Cr | ₹-113 Cr | ₹-140 Cr | ₹-46 Cr | ₹-48 Cr |
| Deferred Tax Assets | ₹84 Cr | ₹113 Cr | ₹140 Cr | ₹48 Cr | ₹49 Cr |
| Deferred Tax Liability | - | - | - | ₹1.83 Cr | ₹1.67 Cr |
| Other Long Term Liabilities | ₹33 Cr | ₹41 Cr | ₹58 Cr | ₹63 Cr | ₹113 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹37 Cr | ₹21 Cr | ₹32 Cr | ₹36 Cr | ₹36 Cr |
| Total Non-Current Liabilities | ₹-14 Cr | ₹-51 Cr | ₹-49 Cr | ₹53 Cr | ₹101 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹292 Cr | ₹262 Cr | ₹267 Cr | ₹249 Cr | ₹290 Cr |
| Sundry Creditors | ₹292 Cr | ₹262 Cr | ₹267 Cr | ₹249 Cr | ₹290 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹151 Cr | ₹144 Cr | ₹162 Cr | ₹166 Cr | ₹196 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.61 Cr | ₹0.87 Cr | ₹0.89 Cr | ₹8.08 Cr | ₹9.39 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.55 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹150 Cr | ₹143 Cr | ₹162 Cr | ₹158 Cr | ₹186 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹1.75 Cr | ₹4.17 Cr | ₹2.70 Cr | ₹2.26 Cr | ₹2.26 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹0.00 Cr | ₹0.04 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.75 Cr | ₹4.17 Cr | ₹2.70 Cr | ₹2.26 Cr | ₹2.22 Cr |
| Total Current Liabilities | ₹445 Cr | ₹410 Cr | ₹432 Cr | ₹417 Cr | ₹488 Cr |
| Total Liabilities | ₹4,091 Cr | ₹3,823 Cr | ₹3,639 Cr | ₹3,483 Cr | ₹3,428 Cr |
| ASSETS | |||||
| Gross Block | ₹1,855 Cr | ₹1,828 Cr | ₹1,776 Cr | ₹2,058 Cr | ₹1,967 Cr |
| Less: Accumulated Depreciation | ₹1,392 Cr | ₹1,314 Cr | ₹1,214 Cr | ₹1,501 Cr | ₹1,358 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹463 Cr | ₹515 Cr | ₹562 Cr | ₹557 Cr | ₹609 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹14 Cr | ₹18 Cr | ₹29 Cr | ₹21 Cr | ₹37 Cr |
| Non Current Investments | ₹65 Cr | ₹65 Cr | ₹67 Cr | ₹67 Cr | ₹62 Cr |
| Long Term Investment | ₹65 Cr | ₹65 Cr | ₹67 Cr | ₹67 Cr | ₹62 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹65 Cr | ₹65 Cr | ₹67 Cr | ₹67 Cr | ₹62 Cr |
| Long Term Loans & Advances | ₹137 Cr | ₹88 Cr | ₹109 Cr | ₹137 Cr | ₹146 Cr |
| Other Non Current Assets | ₹0.54 Cr | ₹0.67 Cr | ₹0.82 Cr | ₹0.65 Cr | ₹1.14 Cr |
| Total Non-Current Assets | ₹680 Cr | ₹686 Cr | ₹769 Cr | ₹783 Cr | ₹855 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,451 Cr | ₹1,644 Cr | ₹1,359 Cr | ₹1,846 Cr | ₹2,078 Cr |
| Quoted | - | - | ₹249 Cr | ₹249 Cr | - |
| Unquoted | ₹1,451 Cr | ₹1,644 Cr | ₹1,110 Cr | ₹1,597 Cr | ₹2,078 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹150 Cr | ₹109 Cr | ₹87 Cr | ₹72 Cr | ₹94 Cr |
| Debtors more than Six months | ₹80 Cr | ₹74 Cr | ₹5.58 Cr | ₹1.92 Cr | ₹21 Cr |
| Debtors Others | ₹146 Cr | ₹113 Cr | ₹272 Cr | ₹408 Cr | ₹416 Cr |
| Cash and Bank | ₹1,695 Cr | ₹1,287 Cr | ₹1,334 Cr | ₹701 Cr | ₹316 Cr |
| Cash in hand | ₹0.45 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.29 Cr | ₹0.42 Cr |
| Balances at Bank | ₹1,695 Cr | ₹1,287 Cr | ₹1,333 Cr | ₹700 Cr | ₹315 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹6.86 Cr | ₹7.13 Cr | ₹23 Cr | ₹17 Cr | ₹7.45 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | ₹10 Cr | ₹3.68 Cr | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹0.09 Cr | ₹0.05 Cr | ₹0.81 Cr |
| Prepaid Expenses | ₹4.90 Cr | ₹4.96 Cr | ₹4.40 Cr | ₹5.17 Cr | ₹3.85 Cr |
| Other current_assets | ₹1.96 Cr | ₹2.17 Cr | ₹8.84 Cr | ₹8.09 Cr | ₹2.79 Cr |
| Short Term Loans and Advances | ₹107 Cr | ₹90 Cr | ₹68 Cr | ₹65 Cr | ₹78 Cr |
| Advances recoverable in cash or in kind | ₹66 Cr | ₹41 Cr | ₹35 Cr | ₹35 Cr | ₹49 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹41 Cr | ₹49 Cr | ₹33 Cr | ₹30 Cr | ₹29 Cr |
| Total Current Assets | ₹3,411 Cr | ₹3,137 Cr | ₹2,870 Cr | ₹2,701 Cr | ₹2,574 Cr |
| Net Current Assets (Including Current Investments) | ₹2,966 Cr | ₹2,726 Cr | ₹2,438 Cr | ₹2,284 Cr | ₹2,086 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,091 Cr | ₹3,823 Cr | ₹3,639 Cr | ₹3,483 Cr | ₹3,428 Cr |
| Contingent Liabilities | ₹190 Cr | ₹72 Cr | ₹168 Cr | ₹94 Cr | ₹70 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 71.74 | 67.27 | 61.94 | 58.20 |
| Adjusted Book Value | 75.92 | 71.74 | 67.27 | 61.94 | 58.20 |
Compare Balance Sheet of peers of DEN NETWORKS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DEN NETWORKS | ₹1,591.0 Cr | -1% | -5.3% | -28% | Stock Analytics | |
| SUN TV NETWORK | ₹22,102.2 Cr | -2.8% | -2.9% | -24.4% | Stock Analytics | |
| ZEE ENTERTAINMENT ENTERPRISES | ₹9,792.5 Cr | -1.8% | -10.5% | -17.6% | Stock Analytics | |
| NETWORK 18 MEDIA & INVESTMENTS | ₹7,501.8 Cr | -0.8% | -7% | -41% | Stock Analytics | |
| GTPL HATHWAY | ₹1,201.7 Cr | 0.4% | -1.4% | -29.2% | Stock Analytics | |
| DISH TV INDIA | ₹826.7 Cr | -0.4% | -10% | -65.7% | Stock Analytics | |
DEN NETWORKS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DEN NETWORKS | -1% |
-5.3% |
-28% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses