Home > Income Statement > DELTON CABLES

DELTON CABLES
Income Statement

DELTON CABLES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DELTON CABLES
Please provide your vote to see the results

DELTON CABLES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹710 Cr₹402 Cr₹274 Cr₹160 Cr₹123 Cr
     Sales ₹696 Cr₹393 Cr₹270 Cr₹156 Cr₹122 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹8.37 Cr₹3.83 Cr₹3.85 Cr₹1.59 Cr
Less: Excise Duty -----
Net Sales ₹709 Cr₹401 Cr₹272 Cr₹159 Cr₹123 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-42 Cr₹-32 Cr₹-8.12 Cr₹-19 Cr₹-8.08 Cr
Raw Material Consumed ₹616 Cr₹351 Cr₹228 Cr₹139 Cr₹97 Cr
     Opening Raw Materials ₹13 Cr₹11 Cr₹9.58 Cr₹10 Cr₹8.04 Cr
     Purchases Raw Materials ₹590 Cr₹333 Cr₹217 Cr₹134 Cr₹92 Cr
     Closing Raw Materials ₹23 Cr₹13 Cr₹11 Cr₹9.58 Cr₹10 Cr
     Other Direct Purchases / Brought in cost ₹36 Cr₹21 Cr₹12 Cr₹4.54 Cr₹7.04 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.79 Cr₹5.08 Cr₹3.73 Cr₹3.00 Cr₹2.16 Cr
     Electricity & Power ₹8.79 Cr₹5.08 Cr₹3.73 Cr₹3.00 Cr₹2.16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹39 Cr₹23 Cr₹17 Cr₹14 Cr₹12 Cr
     Salaries, Wages & Bonus ₹35 Cr₹21 Cr₹15 Cr₹12 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.52 Cr₹0.37 Cr₹0.38 Cr₹0.42 Cr₹0.58 Cr
     Workmen and Staff Welfare Expenses ₹2.62 Cr₹1.58 Cr₹1.12 Cr₹0.43 Cr₹0.45 Cr
     Other Employees Cost ₹0.34 Cr₹0.28 Cr₹0.27 Cr₹0.42 Cr₹0.28 Cr
Other Manufacturing Expenses ₹24 Cr₹14 Cr₹7.16 Cr₹4.22 Cr₹4.51 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.32 Cr₹2.10 Cr₹0.26 Cr₹0.26 Cr₹0.71 Cr
     Repairs and Maintenance ₹2.69 Cr₹1.76 Cr₹0.97 Cr₹0.57 Cr₹0.71 Cr
     Packing Material Consumed ₹16 Cr₹9.04 Cr₹4.96 Cr₹2.72 Cr₹2.40 Cr
     Other Mfg Exp ₹2.19 Cr₹1.29 Cr₹0.96 Cr₹0.68 Cr₹0.70 Cr
General and Administration Expenses ₹7.79 Cr₹4.38 Cr₹3.34 Cr₹2.62 Cr₹2.44 Cr
     Rent , Rates & Taxes ₹1.94 Cr₹0.83 Cr₹0.72 Cr₹0.79 Cr₹0.45 Cr
     Insurance ₹0.33 Cr₹0.32 Cr₹0.27 Cr₹0.26 Cr₹0.20 Cr
     Printing and stationery ₹0.30 Cr₹0.16 Cr₹0.17 Cr₹0.06 Cr₹0.07 Cr
     Professional and legal fees ₹2.69 Cr₹1.02 Cr₹0.84 Cr₹0.65 Cr₹1.10 Cr
     Traveling and conveyance ₹2.00 Cr₹1.65 Cr₹1.06 Cr₹0.56 Cr₹0.33 Cr
     Other Administration ₹0.53 Cr₹0.41 Cr₹0.29 Cr₹0.30 Cr₹0.29 Cr
Selling and Distribution Expenses ₹5.50 Cr₹3.16 Cr₹1.56 Cr₹1.20 Cr₹0.70 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5.50 Cr₹3.16 Cr₹1.56 Cr₹1.20 Cr₹0.70 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.78 Cr₹2.95 Cr₹1.85 Cr₹2.10 Cr₹2.58 Cr
     Bad debts /advances written off ₹0.62 Cr₹0.31 Cr---
     Provision for doubtful debts ₹0.33 Cr₹0.17 Cr₹0.08 Cr-₹0.07 Cr
     Losson disposal of fixed assets(net) ₹0.04 Cr----
     Losson foreign exchange fluctuations ----₹0.12 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.79 Cr₹2.47 Cr₹1.77 Cr₹2.10 Cr₹2.39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹663 Cr₹372 Cr₹254 Cr₹147 Cr₹114 Cr
Operating Profit (Excl OI) ₹47 Cr₹29 Cr₹18 Cr₹12 Cr₹9.61 Cr
Other Income ₹1.66 Cr₹2.44 Cr₹1.33 Cr₹0.60 Cr₹1.54 Cr
     Interest Received ₹1.40 Cr₹0.57 Cr₹0.35 Cr₹0.40 Cr₹0.52 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.00 Cr----
     Foreign Exchange Gains -----
     Others ₹0.26 Cr₹1.87 Cr₹0.98 Cr₹0.20 Cr₹1.02 Cr
Operating Profit ₹48 Cr₹31 Cr₹20 Cr₹12 Cr₹11 Cr
Interest ₹26 Cr₹18 Cr₹12 Cr₹9.82 Cr₹8.27 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.61 Cr₹3.45 Cr₹1.44 Cr₹1.69 Cr₹1.76 Cr
     Other Interest ₹22 Cr₹14 Cr₹10 Cr₹8.13 Cr₹6.52 Cr
PBDT ₹22 Cr₹13 Cr₹7.83 Cr₹2.44 Cr₹2.88 Cr
Depreciation ₹3.82 Cr₹1.56 Cr₹1.26 Cr₹1.39 Cr₹1.65 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹12 Cr₹6.57 Cr₹1.05 Cr₹1.23 Cr
Exceptional Income / Expenses ₹10 Cr₹5.98 Cr₹0.08 Cr₹0.00 Cr₹0.07 Cr
Profit Before Tax ₹29 Cr₹18 Cr₹6.65 Cr₹1.05 Cr₹1.30 Cr
Provision for Tax ₹8.11 Cr₹3.12 Cr₹6.07 Cr₹0.28 Cr₹0.68 Cr
     Current Income Tax ₹2.09 Cr₹3.12 Cr---
     Deferred Tax ₹5.85 Cr-₹6.07 Cr₹-0.01 Cr₹0.47 Cr
     Other taxes ₹0.17 Cr₹0.00 Cr-₹0.29 Cr₹0.21 Cr
Profit After Tax ₹21 Cr₹15 Cr₹0.58 Cr₹0.77 Cr₹0.62 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹62 Cr₹47 Cr₹46 Cr₹45 Cr₹45 Cr
Appropriations ₹82 Cr₹62 Cr₹47 Cr₹46 Cr₹45 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.39 Cr₹0.04 Cr₹-0.06 Cr₹-0.16 Cr₹0.09 Cr
Equity Dividend % ₹20.00₹15.00---
Earnings Per Share ₹23.74₹16.96₹0.67₹0.89₹0.72
Adjusted EPS ₹23.74₹16.96₹0.67₹0.89₹0.72

Compare Income Statement of peers of DELTON CABLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DELTON CABLES ₹519.1 Cr 10.2% 41.1% -12% Stock Analytics
POLYCAB INDIA ₹137,040.0 Cr 0.4% 2.3% 27.2% Stock Analytics
KEI INDUSTRIES ₹53,224.2 Cr 1.6% 16.1% 39.9% Stock Analytics
STERLITE TECHNOLOGIES ₹37,166.1 Cr 10.1% 36.5% 433.1% Stock Analytics
RR KABEL ₹32,856.6 Cr 1.4% 13.1% 133% Stock Analytics
FINOLEX CABLES ₹19,854.6 Cr 0.7% 33.5% 51.9% Stock Analytics


DELTON CABLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DELTON CABLES

10.2%

41.1%

-12%

SENSEX

-0.4%

-0.5%

-5.8%


You may also like the below Video Courses