Home > Income Statement > DELTON CABLES

DELTON CABLES
Income Statement

DELTON CABLES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DELTON CABLES
Please provide your vote to see the results

DELTON CABLES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹274 Cr₹160 Cr₹123 Cr₹126 Cr₹72 Cr
     Sales ₹270 Cr₹156 Cr₹122 Cr₹123 Cr₹70 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.83 Cr₹3.85 Cr₹1.59 Cr₹3.10 Cr₹2.46 Cr
Less: Excise Duty -----
Net Sales ₹272 Cr₹159 Cr₹123 Cr₹126 Cr₹72 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.12 Cr₹-19 Cr₹-8.08 Cr₹-21 Cr₹-5.88 Cr
Raw Material Consumed ₹228 Cr₹139 Cr₹97 Cr₹106 Cr₹56 Cr
     Opening Raw Materials ₹9.58 Cr₹10 Cr₹8.04 Cr₹6.70 Cr₹5.64 Cr
     Purchases Raw Materials ₹217 Cr₹134 Cr₹92 Cr₹104 Cr₹52 Cr
     Closing Raw Materials ₹11 Cr₹9.58 Cr₹10 Cr₹8.04 Cr₹6.70 Cr
     Other Direct Purchases / Brought in cost ₹12 Cr₹4.54 Cr₹7.04 Cr₹2.72 Cr₹4.55 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.73 Cr₹3.00 Cr₹2.16 Cr₹3.29 Cr₹1.93 Cr
     Electricity & Power ₹3.73 Cr₹3.00 Cr₹2.16 Cr₹3.29 Cr₹1.93 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹14 Cr₹12 Cr₹14 Cr₹8.63 Cr
     Salaries, Wages & Bonus ₹15 Cr₹12 Cr₹11 Cr₹12 Cr₹7.28 Cr
     Contributions to EPF & Pension Funds ₹0.37 Cr₹0.42 Cr₹0.58 Cr₹0.50 Cr₹0.50 Cr
     Workmen and Staff Welfare Expenses ₹1.12 Cr₹0.43 Cr₹0.45 Cr₹1.20 Cr₹0.64 Cr
     Other Employees Cost ₹0.28 Cr₹0.42 Cr₹0.28 Cr₹0.22 Cr₹0.21 Cr
Other Manufacturing Expenses ₹7.04 Cr₹4.22 Cr₹4.51 Cr₹4.88 Cr₹3.69 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.26 Cr₹0.26 Cr₹0.71 Cr--
     Repairs and Maintenance ₹0.86 Cr₹0.57 Cr₹0.71 Cr₹1.27 Cr₹1.02 Cr
     Packing Material Consumed ₹4.96 Cr₹2.72 Cr₹2.40 Cr₹2.32 Cr₹1.17 Cr
     Other Mfg Exp ₹0.96 Cr₹0.68 Cr₹0.70 Cr₹1.29 Cr₹1.50 Cr
General and Administration Expenses ₹3.34 Cr₹2.62 Cr₹2.44 Cr₹4.37 Cr₹3.86 Cr
     Rent , Rates & Taxes ₹0.72 Cr₹0.79 Cr₹0.45 Cr₹0.40 Cr₹1.56 Cr
     Insurance ₹0.27 Cr₹0.26 Cr₹0.20 Cr₹0.06 Cr₹0.12 Cr
     Printing and stationery ₹0.17 Cr₹0.06 Cr₹0.07 Cr₹0.13 Cr₹0.04 Cr
     Professional and legal fees ₹0.84 Cr₹0.65 Cr₹1.10 Cr₹2.35 Cr₹1.29 Cr
     Traveling and conveyance ₹1.06 Cr₹0.56 Cr₹0.33 Cr₹1.10 Cr₹0.57 Cr
     Other Administration ₹0.29 Cr₹0.30 Cr₹0.29 Cr₹0.33 Cr₹0.28 Cr
Selling and Distribution Expenses ₹1.56 Cr₹1.20 Cr₹0.70 Cr-₹0.10 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.02 Cr₹2.10 Cr₹2.58 Cr₹3.10 Cr₹3.69 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.08 Cr-₹0.07 Cr₹0.13 Cr₹0.21 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.12 Cr₹0.03 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.94 Cr₹2.10 Cr₹2.39 Cr₹2.95 Cr₹3.48 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹254 Cr₹147 Cr₹114 Cr₹114 Cr₹72 Cr
Operating Profit (Excl OI) ₹18 Cr₹12 Cr₹9.61 Cr₹12 Cr₹0.44 Cr
Other Income ₹1.33 Cr₹0.60 Cr₹1.54 Cr₹3.01 Cr₹1.74 Cr
     Interest Received ₹0.35 Cr₹0.40 Cr₹0.52 Cr₹1.15 Cr₹0.81 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ----₹0.01 Cr
     Others ₹0.98 Cr₹0.20 Cr₹1.02 Cr₹1.87 Cr₹0.91 Cr
Operating Profit ₹20 Cr₹12 Cr₹11 Cr₹15 Cr₹2.18 Cr
Interest ₹12 Cr₹9.82 Cr₹8.27 Cr₹7.75 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.44 Cr₹1.69 Cr₹1.76 Cr₹1.74 Cr₹1.73 Cr
     Other Interest ₹10 Cr₹8.13 Cr₹6.52 Cr₹6.01 Cr₹10 Cr
PBDT ₹7.83 Cr₹2.44 Cr₹2.88 Cr₹7.19 Cr₹-10 Cr
Depreciation ₹1.26 Cr₹1.39 Cr₹1.65 Cr₹1.30 Cr₹0.48 Cr
Profit Before Taxation & Exceptional Items ₹6.57 Cr₹1.05 Cr₹1.23 Cr₹5.89 Cr₹-10 Cr
Exceptional Income / Expenses ₹0.08 Cr₹0.00 Cr₹0.07 Cr₹-0.29 Cr₹57 Cr
Profit Before Tax ₹6.65 Cr₹1.05 Cr₹1.30 Cr₹5.60 Cr₹47 Cr
Provision for Tax ₹6.07 Cr₹0.28 Cr₹0.68 Cr₹-0.28 Cr₹-3.63 Cr
     Current Income Tax -----
     Deferred Tax ₹6.07 Cr₹-0.01 Cr₹0.47 Cr₹-0.89 Cr₹-14 Cr
     Other taxes -₹0.29 Cr₹0.21 Cr₹0.61 Cr₹9.99 Cr
Profit After Tax ₹0.58 Cr₹0.77 Cr₹0.62 Cr₹5.89 Cr₹50 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹0.58 Cr₹0.77 Cr₹0.62 Cr₹5.89 Cr₹50 Cr
Adjustments to PAT -----
Profit Balance B/F ₹46 Cr₹45 Cr₹45 Cr₹39 Cr₹-11 Cr
Appropriations ₹47 Cr₹46 Cr₹45 Cr₹45 Cr₹40 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.06 Cr₹-0.16 Cr₹0.09 Cr₹0.37 Cr₹0.34 Cr
Equity Dividend % -----
Earnings Per Share ₹0.67₹0.89₹0.72₹6.81₹58.31
Adjusted EPS ₹0.67₹0.89₹0.72₹6.81₹58.31

Compare Income Statement of peers of DELTON CABLES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DELTON CABLES ₹325.8 Cr -7.7% -1% 452.9% Stock Analytics
POLYCAB INDIA ₹95,004.2 Cr 6.8% 20.4% 100.2% Stock Analytics
KEI INDUSTRIES ₹36,708.4 Cr 7.8% 7% 97.8% Stock Analytics
RR KABEL ₹19,165.1 Cr 2.8% 8.5% NA Stock Analytics
FINOLEX CABLES ₹15,635.0 Cr -3.6% 2.2% 14.6% Stock Analytics
STERLITE TECHNOLOGIES ₹6,065.9 Cr -0.2% -11.3% -27.5% Stock Analytics


DELTON CABLES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DELTON CABLES

-7.7%

-1%

452.9%

SENSEX

-0.6%

-2.1%

18.4%


You may also like the below Video Courses