DEEPAK NITRITE
|
DEEPAK NITRITE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹7,753 Cr | ₹8,051 Cr | ₹6,851 Cr | ₹4,360 Cr | ₹4,230 Cr |
| Sales | ₹7,674 Cr | ₹7,952 Cr | ₹6,811 Cr | ₹4,327 Cr | ₹4,182 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹6.81 Cr | ₹8.70 Cr | ₹11 Cr | ₹6.50 Cr | ₹10 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹72 Cr | ₹89 Cr | ₹29 Cr | ₹27 Cr | ₹37 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹7,682 Cr | ₹7,972 Cr | ₹6,802 Cr | ₹4,360 Cr | ₹4,230 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹103 Cr | ₹-191 Cr | ₹-97 Cr | ₹-10 Cr | ₹26 Cr |
| Raw Material Consumed | ₹5,087 Cr | ₹5,495 Cr | ₹4,164 Cr | ₹2,240 Cr | ₹2,315 Cr |
| Opening Raw Materials | ₹262 Cr | ₹161 Cr | ₹108 Cr | ₹122 Cr | ₹122 Cr |
| Purchases Raw Materials | ₹5,034 Cr | ₹5,597 Cr | ₹4,217 Cr | ₹2,225 Cr | ₹2,339 Cr |
| Closing Raw Materials | ₹210 Cr | ₹262 Cr | ₹161 Cr | ₹108 Cr | ₹146 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹457 Cr | ₹542 Cr | ₹439 Cr | ₹265 Cr | ₹285 Cr |
| Electricity & Power | ₹173 Cr | ₹179 Cr | ₹164 Cr | ₹134 Cr | ₹137 Cr |
| Oil, Fuel & Natural gas | ₹284 Cr | ₹363 Cr | ₹275 Cr | ₹32 Cr | ₹36 Cr |
| Coals etc | - | - | - | ₹84 Cr | ₹98 Cr |
| Other power & fuel | - | - | - | ₹15 Cr | ₹15 Cr |
| Employee Cost | ₹351 Cr | ₹318 Cr | ₹274 Cr | ₹247 Cr | ₹217 Cr |
| Salaries, Wages & Bonus | ₹312 Cr | ₹281 Cr | ₹244 Cr | ₹221 Cr | ₹194 Cr |
| Contributions to EPF & Pension Funds | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹11 Cr | ₹10.00 Cr |
| Workmen and Staff Welfare Expenses | ₹17 Cr | ₹18 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
| Other Employees Cost | ₹4.64 Cr | ₹3.46 Cr | ₹3.51 Cr | ₹3.15 Cr | ₹2.34 Cr |
| Other Manufacturing Expenses | ₹178 Cr | ₹159 Cr | ₹139 Cr | ₹111 Cr | ₹139 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹16 Cr | ₹9.51 Cr | ₹9.60 Cr | ₹8.19 Cr | ₹8.19 Cr |
| Repairs and Maintenance | ₹79 Cr | ₹67 Cr | ₹52 Cr | ₹40 Cr | ₹64 Cr |
| Packing Material Consumed | ₹46 Cr | ₹44 Cr | ₹47 Cr | ₹35 Cr | ₹33 Cr |
| Other Mfg Exp | ₹37 Cr | ₹39 Cr | ₹30 Cr | ₹28 Cr | ₹34 Cr |
| General and Administration Expenses | ₹147 Cr | ₹123 Cr | ₹84 Cr | ₹84 Cr | ₹83 Cr |
| Rent , Rates & Taxes | ₹11 Cr | ₹8.82 Cr | ₹7.86 Cr | ₹6.14 Cr | ₹9.13 Cr |
| Insurance | ₹32 Cr | ₹20 Cr | ₹19 Cr | ₹13 Cr | ₹8.67 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹16 Cr | ₹27 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr |
| Traveling and conveyance | ₹7.44 Cr | ₹6.20 Cr | ₹2.10 Cr | ₹0.87 Cr | ₹7.25 Cr |
| Other Administration | ₹80 Cr | ₹61 Cr | ₹39 Cr | ₹47 Cr | ₹43 Cr |
| Selling and Distribution Expenses | ₹193 Cr | ₹209 Cr | ₹174 Cr | ₹142 Cr | ₹118 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹4.57 Cr | ₹6.10 Cr | ₹5.25 Cr | ₹2.10 Cr | ₹3.90 Cr |
| Freight and Forwarding | ₹188 Cr | ₹203 Cr | ₹169 Cr | ₹140 Cr | ₹114 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹39 Cr | ₹26 Cr | ₹31 Cr | ₹37 Cr | ₹19 Cr |
| Bad debts /advances written off | ₹1.69 Cr | - | - | ₹0.79 Cr | ₹0.86 Cr |
| Provision for doubtful debts | - | - | ₹16 Cr | ₹22 Cr | ₹7.82 Cr |
| Losson disposal of fixed assets(net) | - | ₹1.15 Cr | ₹0.76 Cr | ₹1.86 Cr | ₹6.33 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹37 Cr | ₹24 Cr | ₹15 Cr | ₹12 Cr | ₹4.04 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,555 Cr | ₹6,681 Cr | ₹5,207 Cr | ₹3,115 Cr | ₹3,201 Cr |
| Operating Profit (Excl OI) | ₹1,127 Cr | ₹1,291 Cr | ₹1,595 Cr | ₹1,245 Cr | ₹1,028 Cr |
| Other Income | ₹76 Cr | ₹48 Cr | ₹54 Cr | ₹27 Cr | ₹36 Cr |
| Interest Received | ₹4.35 Cr | ₹3.21 Cr | ₹2.13 Cr | ₹3.29 Cr | ₹2.12 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹2.42 Cr | - | - | - | - |
| Profits on sale of Investments | ₹31 Cr | ₹13 Cr | ₹6.21 Cr | ₹0.84 Cr | ₹0.33 Cr |
| Provision Written Back | ₹28 Cr | ₹3.97 Cr | ₹18 Cr | ₹7.17 Cr | ₹16 Cr |
| Foreign Exchange Gains | ₹0.29 Cr | ₹1.94 Cr | ₹7.67 Cr | ₹9.02 Cr | ₹4.29 Cr |
| Others | ₹10 Cr | ₹26 Cr | ₹19 Cr | ₹6.78 Cr | ₹13 Cr |
| Operating Profit | ₹1,203 Cr | ₹1,339 Cr | ₹1,649 Cr | ₹1,272 Cr | ₹1,064 Cr |
| Interest | ₹15 Cr | ₹27 Cr | ₹36 Cr | ₹77 Cr | ₹118 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹9.74 Cr | ₹23 Cr | ₹32 Cr | ₹73 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.27 Cr | ₹1.90 Cr | ₹2.33 Cr | ₹3.13 Cr | ₹3.10 Cr |
| Other Interest | ₹2.09 Cr | ₹1.82 Cr | ₹1.73 Cr | ₹1.65 Cr | ₹115 Cr |
| PBDT | ₹1,188 Cr | ₹1,312 Cr | ₹1,612 Cr | ₹1,194 Cr | ₹946 Cr |
| Depreciation | ₹166 Cr | ₹166 Cr | ₹178 Cr | ₹153 Cr | ₹140 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,022 Cr | ₹1,146 Cr | ₹1,434 Cr | ₹1,042 Cr | ₹806 Cr |
| Exceptional Income / Expenses | ₹80 Cr | - | - | - | - |
| Profit Before Tax | ₹1,102 Cr | ₹1,146 Cr | ₹1,434 Cr | ₹1,042 Cr | ₹806 Cr |
| Provision for Tax | ₹291 Cr | ₹294 Cr | ₹368 Cr | ₹266 Cr | ₹195 Cr |
| Current Income Tax | ₹273 Cr | ₹259 Cr | ₹353 Cr | ₹240 Cr | ₹192 Cr |
| Deferred Tax | ₹18 Cr | ₹35 Cr | ₹15 Cr | ₹26 Cr | ₹3.29 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹811 Cr | ₹852 Cr | ₹1,067 Cr | ₹776 Cr | ₹611 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.01 Cr | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | ₹-3.82 Cr |
| Consolidated Net Profit | ₹811 Cr | ₹852 Cr | ₹1,067 Cr | ₹776 Cr | ₹607 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,528 Cr | ₹2,777 Cr | ₹1,790 Cr | ₹1,015 Cr | ₹525 Cr |
| Appropriations | ₹4,339 Cr | ₹3,629 Cr | ₹2,857 Cr | ₹1,791 Cr | ₹1,132 Cr |
| General Reserves | - | - | ₹5.00 Cr | - | ₹10 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹13 Cr |
| Other Appropriation | ₹104 Cr | ₹101 Cr | ₹75 Cr | ₹1.15 Cr | ₹33 Cr |
| Equity Dividend % | ₹375.00 | ₹375.00 | ₹350.00 | ₹275.00 | ₹225.00 |
| Earnings Per Share | ₹59.45 | ₹62.46 | ₹78.20 | ₹56.88 | ₹44.52 |
| Adjusted EPS | ₹59.45 | ₹62.46 | ₹78.20 | ₹56.88 | ₹44.52 |
Compare Income Statement of peers of DEEPAK NITRITE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DEEPAK NITRITE | ₹23,840.7 Cr | -0.7% | -3.5% | -36.4% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹153,085.0 Cr | -2.3% | 1.2% | -3.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹126,842.0 Cr | -0.1% | -1.3% | 24.3% | Stock Analytics | |
| SRF | ₹89,536.6 Cr | -2.6% | 6.2% | 35% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,571.8 Cr | -0.3% | -4.2% | -22.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,913.6 Cr | 0.2% | -8% | 8.1% | Stock Analytics | |
DEEPAK NITRITE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DEEPAK NITRITE | -0.7% |
-3.5% |
-36.4% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses