DEEPAK BUILDERS & ENGINEERS INDIA
|
DEEPAK BUILDERS & ENGINEERS INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹686 Cr | ₹603 Cr | ₹507 Cr | ₹416 Cr | ₹351 Cr |
| Revenue from property development | - | - | - | - | - |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹686 Cr | ₹603 Cr | ₹507 Cr | ₹416 Cr | ₹351 Cr |
| Less: Excise Duty | ₹104 Cr | ₹92 Cr | ₹74 Cr | ₹53 Cr | ₹40 Cr |
| Operating Income (Net) | ₹582 Cr | ₹511 Cr | ₹433 Cr | ₹363 Cr | ₹311 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Cost of Construction and Development | ₹337 Cr | ₹268 Cr | ₹289 Cr | ₹249 Cr | ₹222 Cr |
| Opening Raw Materials | ₹213 Cr | ₹170 Cr | ₹69 Cr | ₹25 Cr | ₹69 Cr |
| Cost of Land & Construction Materials | ₹412 Cr | ₹311 Cr | ₹390 Cr | ₹294 Cr | ₹178 Cr |
| Closing Stock | ₹288 Cr | ₹213 Cr | ₹170 Cr | ₹69 Cr | ₹25 Cr |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | - | - | - | - | - |
| Power & Fuel Cost | ₹6.99 Cr | ₹9.43 Cr | ₹7.37 Cr | ₹7.37 Cr | ₹6.18 Cr |
| Electricity & Power | ₹2.74 Cr | ₹2.72 Cr | ₹1.92 Cr | ₹2.11 Cr | ₹2.06 Cr |
| Oil, Fuel & Natural gas | ₹4.13 Cr | ₹6.36 Cr | ₹5.34 Cr | ₹5.26 Cr | ₹4.12 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.12 Cr | ₹0.34 Cr | ₹0.10 Cr | - | - |
| Employee Cost | ₹29 Cr | ₹30 Cr | ₹19 Cr | ₹16 Cr | ₹20 Cr |
| Salaries, Wages & Bonus | ₹26 Cr | ₹26 Cr | ₹18 Cr | ₹15 Cr | ₹20 Cr |
| Contributions to EPF & Pension Funds | ₹1.38 Cr | ₹2.70 Cr | ₹0.47 Cr | ₹0.14 Cr | ₹0.20 Cr |
| Workmen and Staff Welfare Expenses | ₹0.50 Cr | ₹0.58 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.07 Cr |
| Other Employees Cost | ₹0.44 Cr | ₹0.48 Cr | ₹0.26 Cr | ₹0.18 Cr | - |
| Operating Expenses | ₹74 Cr | ₹70 Cr | ₹54 Cr | ₹36 Cr | ₹20 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹62 Cr | ₹60 Cr | - | - | - |
| Repairs and Maintenance | ₹0.66 Cr | ₹1.48 Cr | ₹0.98 Cr | ₹0.63 Cr | ₹0.46 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹11 Cr | ₹8.68 Cr | ₹53 Cr | ₹35 Cr | ₹20 Cr |
| General and Administration Expenses | ₹20 Cr | ₹17 Cr | ₹11 Cr | ₹12 Cr | ₹7.42 Cr |
| Rent , Rates & Taxes | ₹5.66 Cr | ₹7.30 Cr | ₹5.36 Cr | ₹6.64 Cr | ₹4.03 Cr |
| Insurance | ₹1.83 Cr | ₹2.33 Cr | ₹1.58 Cr | ₹1.24 Cr | ₹0.90 Cr |
| Printing and stationery | ₹0.35 Cr | ₹0.08 Cr | ₹0.08 Cr | - | - |
| Professional and legal fees | ₹4.94 Cr | ₹2.51 Cr | ₹1.53 Cr | ₹1.39 Cr | ₹1.26 Cr |
| Other Administration | ₹7.42 Cr | ₹5.01 Cr | ₹2.78 Cr | ₹2.59 Cr | ₹1.23 Cr |
| Selling and Distribution Expenses | ₹2.97 Cr | ₹2.11 Cr | ₹0.45 Cr | ₹0.47 Cr | - |
| Advertisement & Sales Promotion | ₹0.16 Cr | ₹0.12 Cr | - | - | - |
| Sales Commissions & Incentives | ₹0.15 Cr | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹2.66 Cr | ₹1.99 Cr | ₹0.45 Cr | ₹0.47 Cr | - |
| Miscellaneous Expenses | ₹1.18 Cr | ₹2.02 Cr | ₹1.11 Cr | ₹0.58 Cr | ₹0.55 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.07 Cr | ₹1.23 Cr | ₹0.10 Cr | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.18 Cr | ₹0.22 Cr | - | ₹0.07 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.11 Cr | ₹0.61 Cr | ₹0.79 Cr | ₹0.58 Cr | ₹0.48 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹471 Cr | ₹399 Cr | ₹383 Cr | ₹321 Cr | ₹277 Cr |
| Operating Profit (Excl OI) | ₹111 Cr | ₹112 Cr | ₹51 Cr | ₹42 Cr | ₹34 Cr |
| Other Income | ₹4.86 Cr | ₹5.34 Cr | ₹2.01 Cr | ₹1.94 Cr | ₹1.28 Cr |
| Interest Received | ₹4.84 Cr | ₹3.85 Cr | ₹1.85 Cr | ₹1.37 Cr | ₹1.28 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.02 Cr | ₹1.50 Cr | ₹0.15 Cr | ₹0.57 Cr | ₹0.01 Cr |
| Operating Profit | ₹116 Cr | ₹118 Cr | ₹53 Cr | ₹44 Cr | ₹35 Cr |
| Interest | ₹28 Cr | ₹29 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹7.07 Cr | ₹6.02 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.99 Cr | ₹6.44 Cr | ₹4.83 Cr | ₹3.75 Cr | ₹3.86 Cr |
| Other Interest | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹10 Cr |
| PBDT | ₹88 Cr | ₹89 Cr | ₹34 Cr | ₹27 Cr | ₹21 Cr |
| Depreciation | ₹6.80 Cr | ₹7.17 Cr | ₹5.57 Cr | ₹3.60 Cr | ₹3.28 Cr |
| Profit Before Taxation & Exceptional Items | ₹81 Cr | ₹82 Cr | ₹29 Cr | ₹24 Cr | ₹18 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹81 Cr | ₹82 Cr | ₹29 Cr | ₹24 Cr | ₹18 Cr |
| Provision for Tax | ₹24 Cr | ₹21 Cr | ₹7.33 Cr | ₹6.08 Cr | ₹5.11 Cr |
| Current Income Tax | ₹21 Cr | ₹22 Cr | ₹7.57 Cr | ₹6.01 Cr | ₹4.47 Cr |
| Deferred Tax | ₹-0.58 Cr | ₹-0.27 Cr | ₹-0.24 Cr | ₹0.07 Cr | ₹0.64 Cr |
| Other taxes | ₹3.85 Cr | ₹0.07 Cr | - | - | - |
| Profit After Tax | ₹57 Cr | ₹60 Cr | ₹21 Cr | ₹18 Cr | ₹13 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹117 Cr | ₹57 Cr | ₹36 Cr | ₹18 Cr | ₹8.66 Cr |
| Appropriations | ₹174 Cr | ₹117 Cr | ₹57 Cr | ₹36 Cr | ₹22 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹174 Cr | ₹117 Cr | ₹57 Cr | ₹36 Cr | ₹22 Cr |
| Equity Dividend % | ₹10.00 | - | - | - | - |
| Earnings Per Share | ₹12.18 | ₹16.84 | ₹5.96 | ₹4.92 | ₹3.60 |
| Adjusted EPS | ₹12.18 | ₹16.84 | ₹5.96 | ₹4.92 | ₹3.60 |
Compare Income Statement of peers of DEEPAK BUILDERS & ENGINEERS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DEEPAK BUILDERS & ENGINEERS INDIA | ₹642.6 Cr | -0.2% | -10.4% | -8.7% | Stock Analytics | |
| DLF | ₹183,346.0 Cr | -3.3% | -4.3% | -2.6% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹120,064.0 Cr | -0.6% | 1.4% | -1.6% | Stock Analytics | |
| GODREJ PROPERTIES | ₹63,938.6 Cr | -3.5% | -7.3% | -17.9% | Stock Analytics | |
| OBEROI REALTY | ₹62,008.7 Cr | -2.7% | 0.5% | -13.8% | Stock Analytics | |
| THE PHOENIX MILLS | ₹61,382.5 Cr | -1.2% | 3.7% | 22.6% | Stock Analytics | |
DEEPAK BUILDERS & ENGINEERS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DEEPAK BUILDERS & ENGINEERS INDIA | -0.2% |
-10.4% |
-8.7% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses