Home > Income Statement > DEEPAK BUILDERS & ENGINEERS INDIA

DEEPAK BUILDERS & ENGINEERS INDIA
Income Statement

COMMUNITY POLL
for DEEPAK BUILDERS & ENGINEERS INDIA
Please provide your vote to see the results

DEEPAK BUILDERS & ENGINEERS INDIA Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹686 Cr₹603 Cr₹507 Cr₹416 Cr₹351 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹686 Cr₹603 Cr₹507 Cr₹416 Cr₹351 Cr
Less: Excise Duty ₹104 Cr₹92 Cr₹74 Cr₹53 Cr₹40 Cr
Operating Income (Net) ₹582 Cr₹511 Cr₹433 Cr₹363 Cr₹311 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Cost of Construction and Development ₹337 Cr₹268 Cr₹289 Cr₹249 Cr₹222 Cr
     Opening Raw Materials ₹213 Cr₹170 Cr₹69 Cr₹25 Cr₹69 Cr
     Cost of Land & Construction Materials ₹412 Cr₹311 Cr₹390 Cr₹294 Cr₹178 Cr
     Closing Stock ₹288 Cr₹213 Cr₹170 Cr₹69 Cr₹25 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹6.99 Cr₹9.43 Cr₹7.37 Cr₹7.37 Cr₹6.18 Cr
     Electricity & Power ₹2.74 Cr₹2.72 Cr₹1.92 Cr₹2.11 Cr₹2.06 Cr
     Oil, Fuel & Natural gas ₹4.13 Cr₹6.36 Cr₹5.34 Cr₹5.26 Cr₹4.12 Cr
     Coals etc -----
     Other power & fuel ₹0.12 Cr₹0.34 Cr₹0.10 Cr--
Employee Cost ₹29 Cr₹30 Cr₹19 Cr₹16 Cr₹20 Cr
     Salaries, Wages & Bonus ₹26 Cr₹26 Cr₹18 Cr₹15 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹1.38 Cr₹2.70 Cr₹0.47 Cr₹0.14 Cr₹0.20 Cr
     Workmen and Staff Welfare Expenses ₹0.50 Cr₹0.58 Cr₹0.15 Cr₹0.14 Cr₹0.07 Cr
     Other Employees Cost ₹0.44 Cr₹0.48 Cr₹0.26 Cr₹0.18 Cr-
Operating Expenses ₹74 Cr₹70 Cr₹54 Cr₹36 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹62 Cr₹60 Cr---
     Repairs and Maintenance ₹0.66 Cr₹1.48 Cr₹0.98 Cr₹0.63 Cr₹0.46 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹11 Cr₹8.68 Cr₹53 Cr₹35 Cr₹20 Cr
General and Administration Expenses ₹20 Cr₹17 Cr₹11 Cr₹12 Cr₹7.42 Cr
     Rent , Rates & Taxes ₹5.66 Cr₹7.30 Cr₹5.36 Cr₹6.64 Cr₹4.03 Cr
     Insurance ₹1.83 Cr₹2.33 Cr₹1.58 Cr₹1.24 Cr₹0.90 Cr
     Printing and stationery ₹0.35 Cr₹0.08 Cr₹0.08 Cr--
     Professional and legal fees ₹4.94 Cr₹2.51 Cr₹1.53 Cr₹1.39 Cr₹1.26 Cr
     Other Administration ₹7.42 Cr₹5.01 Cr₹2.78 Cr₹2.59 Cr₹1.23 Cr
Selling and Distribution Expenses ₹2.97 Cr₹2.11 Cr₹0.45 Cr₹0.47 Cr-
     Advertisement & Sales Promotion ₹0.16 Cr₹0.12 Cr---
     Sales Commissions & Incentives ₹0.15 Cr----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.66 Cr₹1.99 Cr₹0.45 Cr₹0.47 Cr-
Miscellaneous Expenses ₹1.18 Cr₹2.02 Cr₹1.11 Cr₹0.58 Cr₹0.55 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.07 Cr₹1.23 Cr₹0.10 Cr--
     Losson disposal of fixed assets(net) -₹0.18 Cr₹0.22 Cr-₹0.07 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.11 Cr₹0.61 Cr₹0.79 Cr₹0.58 Cr₹0.48 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹471 Cr₹399 Cr₹383 Cr₹321 Cr₹277 Cr
Operating Profit (Excl OI) ₹111 Cr₹112 Cr₹51 Cr₹42 Cr₹34 Cr
Other Income ₹4.86 Cr₹5.34 Cr₹2.01 Cr₹1.94 Cr₹1.28 Cr
     Interest Received ₹4.84 Cr₹3.85 Cr₹1.85 Cr₹1.37 Cr₹1.28 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.02 Cr₹1.50 Cr₹0.15 Cr₹0.57 Cr₹0.01 Cr
Operating Profit ₹116 Cr₹118 Cr₹53 Cr₹44 Cr₹35 Cr
Interest ₹28 Cr₹29 Cr₹19 Cr₹17 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.07 Cr₹6.02 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.99 Cr₹6.44 Cr₹4.83 Cr₹3.75 Cr₹3.86 Cr
     Other Interest ₹16 Cr₹16 Cr₹14 Cr₹13 Cr₹10 Cr
PBDT ₹88 Cr₹89 Cr₹34 Cr₹27 Cr₹21 Cr
Depreciation ₹6.80 Cr₹7.17 Cr₹5.57 Cr₹3.60 Cr₹3.28 Cr
Profit Before Taxation & Exceptional Items ₹81 Cr₹82 Cr₹29 Cr₹24 Cr₹18 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹81 Cr₹82 Cr₹29 Cr₹24 Cr₹18 Cr
Provision for Tax ₹24 Cr₹21 Cr₹7.33 Cr₹6.08 Cr₹5.11 Cr
     Current Income Tax ₹21 Cr₹22 Cr₹7.57 Cr₹6.01 Cr₹4.47 Cr
     Deferred Tax ₹-0.58 Cr₹-0.27 Cr₹-0.24 Cr₹0.07 Cr₹0.64 Cr
     Other taxes ₹3.85 Cr₹0.07 Cr---
Profit After Tax ₹57 Cr₹60 Cr₹21 Cr₹18 Cr₹13 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹117 Cr₹57 Cr₹36 Cr₹18 Cr₹8.66 Cr
Appropriations ₹174 Cr₹117 Cr₹57 Cr₹36 Cr₹22 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹174 Cr₹117 Cr₹57 Cr₹36 Cr₹22 Cr
Equity Dividend % ₹10.00----
Earnings Per Share ₹12.18₹16.84₹5.96₹4.92₹3.60
Adjusted EPS ₹12.18₹16.84₹5.96₹4.92₹3.60

Compare Income Statement of peers of DEEPAK BUILDERS & ENGINEERS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DEEPAK BUILDERS & ENGINEERS INDIA ₹642.6 Cr -0.2% -10.4% -8.7% Stock Analytics
DLF ₹183,346.0 Cr -3.3% -4.3% -2.6% Stock Analytics
MACROTECH DEVELOPERS ₹120,064.0 Cr -0.6% 1.4% -1.6% Stock Analytics
GODREJ PROPERTIES ₹63,938.6 Cr -3.5% -7.3% -17.9% Stock Analytics
OBEROI REALTY ₹62,008.7 Cr -2.7% 0.5% -13.8% Stock Analytics
THE PHOENIX MILLS ₹61,382.5 Cr -1.2% 3.7% 22.6% Stock Analytics


DEEPAK BUILDERS & ENGINEERS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DEEPAK BUILDERS & ENGINEERS INDIA

-0.2%

-10.4%

-8.7%

SENSEX

1.4%

2%

10.2%


You may also like the below Video Courses