DEEPAK BUILDERS & ENGINEERS INDIA
|
DEEPAK BUILDERS & ENGINEERS INDIA Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
Equity - Authorised | ₹55 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
Equity - Issued | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
Equity Paid Up | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - |
Total Reserves | ₹124 Cr | ₹65 Cr | ₹49 Cr | ₹32 Cr |
Securities Premium | - | - | - | - |
Capital Reserves | - | - | - | - |
Profit & Loss Account Balance | ₹117 Cr | ₹57 Cr | ₹36 Cr | ₹18 Cr |
General Reserves | - | - | - | - |
Other Reserves | ₹6.74 Cr | ₹7.76 Cr | ₹13 Cr | ₹14 Cr |
Reserve excluding Revaluation Reserve | ₹117 Cr | ₹57 Cr | ₹36 Cr | ₹18 Cr |
Revaluation reserve | ₹6.74 Cr | ₹7.76 Cr | ₹13 Cr | ₹14 Cr |
Shareholder's Funds | ₹160 Cr | ₹101 Cr | ₹85 Cr | ₹68 Cr |
Minority Interest | - | - | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹73 Cr | ₹31 Cr | ₹31 Cr | ₹26 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | ₹67 Cr | ₹57 Cr | ₹48 Cr | ₹32 Cr |
Term Loans - Institutions | ₹17 Cr | ₹5.11 Cr | ₹5.37 Cr | ₹6.15 Cr |
Other Secured | ₹-11 Cr | ₹-31 Cr | ₹-22 Cr | ₹-12 Cr |
Unsecured Loans | ₹7.72 Cr | ₹2.47 Cr | - | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | ₹3.43 Cr | ₹1.69 Cr | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | ₹4.29 Cr | ₹0.78 Cr | - | - |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.80 Cr | ₹2.35 Cr | ₹4.47 Cr | ₹4.82 Cr |
Deferred Tax Assets | ₹1.14 Cr | ₹2.25 Cr | ₹0.47 Cr | - |
Deferred Tax Liability | ₹2.94 Cr | ₹4.60 Cr | ₹4.94 Cr | ₹4.82 Cr |
Other Long Term Liabilities | ₹87 Cr | ₹105 Cr | ₹41 Cr | ₹34 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹0.87 Cr | ₹0.66 Cr | ₹0.48 Cr | - |
Total Non-Current Liabilities | ₹170 Cr | ₹141 Cr | ₹77 Cr | ₹64 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹116 Cr | ₹117 Cr | ₹82 Cr | ₹64 Cr |
Sundry Creditors | ₹116 Cr | ₹117 Cr | ₹82 Cr | ₹64 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹42 Cr | ₹58 Cr | ₹52 Cr | ₹18 Cr |
Bank Overdraft / Short term credit | ₹2.67 Cr | - | - | - |
Advances received from customers | ₹8.75 Cr | ₹16 Cr | ₹24 Cr | - |
Interest Accrued But Not Due | - | - | - | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹31 Cr | ₹42 Cr | ₹28 Cr | ₹18 Cr |
Short Term Borrowings | ₹62 Cr | ₹32 Cr | ₹26 Cr | ₹29 Cr |
Secured ST Loans repayable on Demands | ₹62 Cr | ₹32 Cr | ₹26 Cr | ₹29 Cr |
Working Capital Loans- Sec | ₹62 Cr | ₹32 Cr | ₹26 Cr | ₹29 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-62 Cr | ₹-32 Cr | ₹-26 Cr | ₹-28 Cr |
Short Term Provisions | ₹22 Cr | ₹7.80 Cr | ₹6.06 Cr | ₹4.47 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹22 Cr | ₹7.57 Cr | ₹6.01 Cr | ₹4.47 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹0.26 Cr | ₹0.22 Cr | ₹0.05 Cr | - |
Total Current Liabilities | ₹241 Cr | ₹215 Cr | ₹166 Cr | ₹115 Cr |
Total Liabilities | ₹571 Cr | ₹457 Cr | ₹328 Cr | ₹248 Cr |
ASSETS | ||||
Gross Block | ₹85 Cr | ₹67 Cr | ₹64 Cr | ₹59 Cr |
Less: Accumulated Depreciation | ₹21 Cr | ₹17 Cr | ₹13 Cr | ₹8.50 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹65 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | - | - | - | - |
Non Current Investments | ₹0.07 Cr | - | ₹0.07 Cr | ₹0.07 Cr |
Long Term Investment | ₹0.07 Cr | - | ₹0.07 Cr | ₹0.07 Cr |
Quoted | ₹0.07 Cr | - | ₹0.07 Cr | ₹0.07 Cr |
Unquoted | - | - | - | - |
Long Term Loans & Advances | ₹55 Cr | ₹42 Cr | ₹38 Cr | ₹12 Cr |
Other Non Current Assets | ₹62 Cr | ₹52 Cr | ₹32 Cr | ₹22 Cr |
Total Non-Current Assets | ₹181 Cr | ₹145 Cr | ₹120 Cr | ₹84 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Inventories | ₹213 Cr | ₹170 Cr | ₹69 Cr | ₹25 Cr |
Raw Materials | ₹213 Cr | ₹170 Cr | ₹69 Cr | ₹25 Cr |
Work-in Progress | - | - | - | - |
Finished Goods | - | - | - | - |
Packing Materials | - | - | - | - |
Stores and Spare | - | - | - | - |
Other Inventory | - | - | - | - |
Sundry Debtors | ₹72 Cr | ₹98 Cr | ₹96 Cr | ₹108 Cr |
Debtors more than Six months | ₹32 Cr | ₹26 Cr | ₹27 Cr | ₹20 Cr |
Debtors Others | ₹41 Cr | ₹72 Cr | ₹69 Cr | ₹88 Cr |
Cash and Bank | ₹0.09 Cr | ₹3.17 Cr | ₹0.24 Cr | ₹4.78 Cr |
Cash in hand | ₹0.01 Cr | ₹0.43 Cr | ₹0.10 Cr | ₹0.21 Cr |
Balances at Bank | ₹0.07 Cr | ₹2.74 Cr | ₹0.14 Cr | ₹4.57 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | - | ₹1.88 Cr | - | - |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | - | - | - | - |
Other current_assets | - | ₹1.88 Cr | - | - |
Short Term Loans and Advances | ₹105 Cr | ₹39 Cr | ₹43 Cr | ₹26 Cr |
Advances recoverable in cash or in kind | ₹91 Cr | ₹26 Cr | ₹28 Cr | ₹18 Cr |
Advance income tax and TDS | ₹13 Cr | ₹7.21 Cr | ₹7.84 Cr | ₹5.16 Cr |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹1.44 Cr | ₹5.01 Cr | ₹7.21 Cr | ₹2.90 Cr |
Total Current Assets | ₹390 Cr | ₹311 Cr | ₹208 Cr | ₹163 Cr |
Net Current Assets (Including Current Investments) | ₹149 Cr | ₹96 Cr | ₹41 Cr | ₹48 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹571 Cr | ₹457 Cr | ₹328 Cr | ₹248 Cr |
Contingent Liabilities | ₹303 Cr | ₹275 Cr | ₹138 Cr | ₹127 Cr |
Total Debt | ₹153 Cr | ₹97 Cr | ₹80 Cr | ₹67 Cr |
Book Value | 42.74 | 25.86 | 19.91 | 15.06 |
Adjusted Book Value | 42.74 | 25.86 | 19.91 | 15.06 |
Compare Balance Sheet of peers of DEEPAK BUILDERS & ENGINEERS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DEEPAK BUILDERS & ENGINEERS INDIA | ₹657.5 Cr | -3% | -6.3% | NA | Stock Analytics | |
DLF | ₹205,896.0 Cr | -1.8% | 3.4% | 2.2% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹139,646.0 Cr | -2.9% | -3.3% | -7.5% | Stock Analytics | |
OBEROI REALTY | ₹69,008.1 Cr | -4.3% | 5.6% | 8.3% | Stock Analytics | |
GODREJ PROPERTIES | ₹68,935.5 Cr | -4.3% | 0.2% | -27.8% | Stock Analytics | |
THE PHOENIX MILLS | ₹53,505.2 Cr | -8% | -7.5% | -14% | Stock Analytics |
DEEPAK BUILDERS & ENGINEERS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DEEPAK BUILDERS & ENGINEERS INDIA | -3% |
-6.3% |
|
SENSEX | 0.8% |
2.5% |
5.3% |
You may also like the below Video Courses