DEEPAK BUILDERS & ENGINEERS INDIA
|
DEEPAK BUILDERS & ENGINEERS INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹47 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Equity - Authorised | ₹55 Cr | ₹55 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Equity - Issued | ₹47 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Equity Paid Up | ₹47 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹366 Cr | ₹124 Cr | ₹65 Cr | ₹49 Cr | ₹32 Cr |
| Securities Premium | ₹186 Cr | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹174 Cr | ₹117 Cr | ₹57 Cr | ₹36 Cr | ₹18 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹6.00 Cr | ₹6.74 Cr | ₹7.76 Cr | ₹13 Cr | ₹14 Cr |
| Reserve excluding Revaluation Reserve | ₹360 Cr | ₹117 Cr | ₹57 Cr | ₹36 Cr | ₹18 Cr |
| Revaluation reserve | ₹6.00 Cr | ₹6.74 Cr | ₹7.76 Cr | ₹13 Cr | ₹14 Cr |
| Shareholder's Funds | ₹413 Cr | ₹160 Cr | ₹101 Cr | ₹85 Cr | ₹68 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹41 Cr | ₹73 Cr | ₹31 Cr | ₹31 Cr | ₹26 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹41 Cr | ₹67 Cr | ₹57 Cr | ₹48 Cr | ₹32 Cr |
| Term Loans - Institutions | ₹16 Cr | ₹17 Cr | ₹5.11 Cr | ₹5.37 Cr | ₹6.15 Cr |
| Other Secured | ₹-16 Cr | ₹-11 Cr | ₹-31 Cr | ₹-22 Cr | ₹-12 Cr |
| Unsecured Loans | ₹9.75 Cr | ₹7.72 Cr | ₹2.47 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹7.29 Cr | ₹3.43 Cr | ₹1.69 Cr | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹0.78 Cr | - | - |
| Other Unsecured Loan | ₹2.46 Cr | ₹4.29 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.01 Cr | ₹1.80 Cr | ₹2.35 Cr | ₹4.47 Cr | ₹4.82 Cr |
| Deferred Tax Assets | ₹1.53 Cr | ₹0.77 Cr | ₹2.25 Cr | ₹0.47 Cr | - |
| Deferred Tax Liability | ₹2.54 Cr | ₹2.58 Cr | ₹4.60 Cr | ₹4.94 Cr | ₹4.82 Cr |
| Other Long Term Liabilities | ₹140 Cr | ₹87 Cr | ₹105 Cr | ₹41 Cr | ₹34 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.07 Cr | ₹0.87 Cr | ₹0.66 Cr | ₹0.48 Cr | - |
| Total Non-Current Liabilities | ₹193 Cr | ₹170 Cr | ₹141 Cr | ₹77 Cr | ₹64 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹96 Cr | ₹116 Cr | ₹117 Cr | ₹82 Cr | ₹64 Cr |
| Sundry Creditors | ₹96 Cr | ₹116 Cr | ₹117 Cr | ₹82 Cr | ₹64 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹51 Cr | ₹42 Cr | ₹58 Cr | ₹52 Cr | ₹18 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.68 Cr | ₹8.75 Cr | ₹16 Cr | ₹24 Cr | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹45 Cr | ₹34 Cr | ₹42 Cr | ₹28 Cr | ₹18 Cr |
| Short Term Borrowings | ₹65 Cr | ₹62 Cr | ₹32 Cr | ₹26 Cr | ₹29 Cr |
| Secured ST Loans repayable on Demands | ₹58 Cr | ₹62 Cr | ₹32 Cr | ₹26 Cr | ₹29 Cr |
| Working Capital Loans- Sec | ₹58 Cr | ₹62 Cr | ₹32 Cr | ₹26 Cr | ₹29 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-50 Cr | ₹-62 Cr | ₹-32 Cr | ₹-26 Cr | ₹-28 Cr |
| Short Term Provisions | ₹21 Cr | ₹22 Cr | ₹7.80 Cr | ₹6.06 Cr | ₹4.47 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹21 Cr | ₹22 Cr | ₹7.57 Cr | ₹6.01 Cr | ₹4.47 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.37 Cr | ₹0.26 Cr | ₹0.22 Cr | ₹0.05 Cr | - |
| Total Current Liabilities | ₹234 Cr | ₹241 Cr | ₹215 Cr | ₹166 Cr | ₹115 Cr |
| Total Liabilities | ₹840 Cr | ₹571 Cr | ₹457 Cr | ₹328 Cr | ₹248 Cr |
| ASSETS | |||||
| Gross Block | ₹97 Cr | ₹85 Cr | ₹67 Cr | ₹64 Cr | ₹59 Cr |
| Less: Accumulated Depreciation | ₹28 Cr | ₹21 Cr | ₹17 Cr | ₹13 Cr | ₹8.50 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹68 Cr | ₹65 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹0.30 Cr | ₹0.07 Cr | - | ₹0.07 Cr | ₹0.07 Cr |
| Long Term Investment | ₹0.30 Cr | ₹0.07 Cr | - | ₹0.07 Cr | ₹0.07 Cr |
| Quoted | ₹0.30 Cr | ₹0.07 Cr | - | ₹0.07 Cr | ₹0.07 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹75 Cr | ₹55 Cr | ₹42 Cr | ₹38 Cr | ₹12 Cr |
| Other Non Current Assets | ₹68 Cr | ₹62 Cr | ₹52 Cr | ₹32 Cr | ₹22 Cr |
| Total Non-Current Assets | ₹212 Cr | ₹181 Cr | ₹145 Cr | ₹120 Cr | ₹84 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹288 Cr | ₹213 Cr | ₹170 Cr | ₹69 Cr | ₹25 Cr |
| Raw Materials | ₹288 Cr | ₹213 Cr | ₹170 Cr | ₹69 Cr | ₹25 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹146 Cr | ₹72 Cr | ₹98 Cr | ₹96 Cr | ₹108 Cr |
| Debtors more than Six months | ₹18 Cr | ₹32 Cr | ₹26 Cr | ₹27 Cr | ₹20 Cr |
| Debtors Others | ₹128 Cr | ₹41 Cr | ₹72 Cr | ₹69 Cr | ₹88 Cr |
| Cash and Bank | ₹9.48 Cr | ₹0.09 Cr | ₹3.17 Cr | ₹0.24 Cr | ₹4.78 Cr |
| Cash in hand | ₹1.29 Cr | ₹0.01 Cr | ₹0.43 Cr | ₹0.10 Cr | ₹0.21 Cr |
| Balances at Bank | ₹8.18 Cr | ₹0.07 Cr | ₹2.74 Cr | ₹0.14 Cr | ₹4.57 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | - | - | ₹1.88 Cr | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | ₹1.88 Cr | - | - |
| Short Term Loans and Advances | ₹185 Cr | ₹105 Cr | ₹39 Cr | ₹43 Cr | ₹26 Cr |
| Advances recoverable in cash or in kind | ₹175 Cr | ₹91 Cr | ₹26 Cr | ₹28 Cr | ₹18 Cr |
| Advance income tax and TDS | ₹8.20 Cr | ₹13 Cr | ₹7.21 Cr | ₹7.84 Cr | ₹5.16 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.56 Cr | ₹1.44 Cr | ₹5.01 Cr | ₹7.21 Cr | ₹2.90 Cr |
| Total Current Assets | ₹628 Cr | ₹390 Cr | ₹311 Cr | ₹208 Cr | ₹163 Cr |
| Net Current Assets (Including Current Investments) | ₹395 Cr | ₹149 Cr | ₹96 Cr | ₹41 Cr | ₹48 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹840 Cr | ₹571 Cr | ₹457 Cr | ₹328 Cr | ₹248 Cr |
| Contingent Liabilities | ₹348 Cr | ₹310 Cr | ₹275 Cr | ₹138 Cr | ₹127 Cr |
| Total Debt | ₹132 Cr | ₹153 Cr | ₹97 Cr | ₹80 Cr | ₹67 Cr |
| Book Value | 87.34 | 42.74 | 25.86 | 19.91 | 15.06 |
| Adjusted Book Value | 87.34 | 42.74 | 25.86 | 19.91 | 15.06 |
Compare Balance Sheet of peers of DEEPAK BUILDERS & ENGINEERS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DEEPAK BUILDERS & ENGINEERS INDIA | ₹632.1 Cr | -3.9% | -18.5% | -10.1% | Stock Analytics | |
| DLF | ₹190,228.0 Cr | 0.5% | 1.7% | -1.5% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹121,968.0 Cr | 0.1% | 4.2% | 1.7% | Stock Analytics | |
| GODREJ PROPERTIES | ₹65,934.1 Cr | 1.4% | 2.5% | -17.9% | Stock Analytics | |
| OBEROI REALTY | ₹63,492.2 Cr | -1% | 9.1% | -12.9% | Stock Analytics | |
| THE PHOENIX MILLS | ₹62,412.4 Cr | 0.6% | 4.1% | 18.9% | Stock Analytics | |
DEEPAK BUILDERS & ENGINEERS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DEEPAK BUILDERS & ENGINEERS INDIA | -3.9% |
-18.5% |
-10.1% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses