DEE DEVELOPMENT ENGINEERS
|
DEE DEVELOPMENT ENGINEERS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹793 Cr | ₹595 Cr | ₹46 Cr | ₹4,952 Cr | ₹723 Cr |
| Sales | ₹439 Cr | ₹288 Cr | ₹28 Cr | ₹3,494 Cr | ₹572 Cr |
| Job Work/ Contract Receipts | ₹260 Cr | ₹223 Cr | ₹9.11 Cr | ₹682 Cr | ₹66 Cr |
| Processing Charges / Service Income | ₹1.99 Cr | ₹1.94 Cr | ₹0.16 Cr | ₹23 Cr | ₹7.61 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹92 Cr | ₹82 Cr | ₹8.60 Cr | ₹753 Cr | ₹77 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹789 Cr | ₹595 Cr | ₹46 Cr | ₹4,952 Cr | ₹723 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-58 Cr | ₹-39 Cr | ₹-2.42 Cr | ₹370 Cr | ₹-5.27 Cr |
| Raw Material Consumed | ₹332 Cr | ₹229 Cr | ₹20 Cr | ₹1,994 Cr | ₹406 Cr |
| Opening Raw Materials | ₹148 Cr | ₹145 Cr | ₹12 Cr | ₹1,476 Cr | ₹193 Cr |
| Purchases Raw Materials | ₹374 Cr | ₹230 Cr | ₹22 Cr | ₹1,686 Cr | ₹350 Cr |
| Closing Raw Materials | ₹190 Cr | ₹148 Cr | ₹14 Cr | ₹1,178 Cr | ₹148 Cr |
| Other Direct Purchases / Brought in cost | ₹0.02 Cr | ₹2.89 Cr | ₹0.11 Cr | ₹9.57 Cr | ₹10 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹20 Cr | ₹16 Cr | ₹1.17 Cr | ₹94 Cr | ₹12 Cr |
| Electricity & Power | ₹20 Cr | ₹16 Cr | ₹1.17 Cr | ₹94 Cr | ₹12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹138 Cr | ₹111 Cr | ₹7.93 Cr | ₹740 Cr | ₹89 Cr |
| Salaries, Wages & Bonus | ₹127 Cr | ₹105 Cr | ₹7.44 Cr | ₹693 Cr | ₹83 Cr |
| Contributions to EPF & Pension Funds | ₹3.13 Cr | ₹2.43 Cr | ₹0.21 Cr | ₹21 Cr | ₹2.05 Cr |
| Workmen and Staff Welfare Expenses | ₹3.63 Cr | ₹2.83 Cr | ₹0.18 Cr | ₹18 Cr | ₹2.72 Cr |
| Other Employees Cost | ₹4.06 Cr | ₹1.05 Cr | ₹0.09 Cr | ₹7.99 Cr | ₹0.81 Cr |
| Other Manufacturing Expenses | ₹177 Cr | ₹145 Cr | ₹9.66 Cr | ₹802 Cr | ₹94 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹63 Cr | ₹52 Cr | ₹3.62 Cr | ₹307 Cr | ₹31 Cr |
| Repairs and Maintenance | ₹10 Cr | ₹9.16 Cr | ₹0.76 Cr | ₹77 Cr | ₹8.14 Cr |
| Packing Material Consumed | ₹17 Cr | ₹16 Cr | ₹1.46 Cr | ₹119 Cr | ₹19 Cr |
| Other Mfg Exp | ₹86 Cr | ₹67 Cr | ₹3.83 Cr | ₹299 Cr | ₹36 Cr |
| General and Administration Expenses | ₹34 Cr | ₹30 Cr | ₹1.80 Cr | ₹147 Cr | ₹17 Cr |
| Rent , Rates & Taxes | ₹6.89 Cr | ₹4.39 Cr | ₹0.26 Cr | ₹26 Cr | ₹2.07 Cr |
| Insurance | ₹2.87 Cr | ₹2.56 Cr | ₹0.17 Cr | ₹17 Cr | ₹1.51 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹8.79 Cr | ₹10 Cr | ₹0.67 Cr | ₹47 Cr | ₹5.45 Cr |
| Traveling and conveyance | ₹9.81 Cr | ₹7.97 Cr | ₹0.31 Cr | ₹21 Cr | ₹4.12 Cr |
| Other Administration | ₹5.55 Cr | ₹4.70 Cr | ₹0.40 Cr | ₹36 Cr | ₹3.56 Cr |
| Selling and Distribution Expenses | ₹20 Cr | ₹20 Cr | ₹0.91 Cr | ₹126 Cr | ₹14 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹6.98 Cr | ₹5.91 Cr | ₹0.23 Cr | ₹25 Cr | ₹3.08 Cr |
| Freight and Forwarding | ₹10 Cr | ₹12 Cr | ₹0.61 Cr | ₹101 Cr | ₹6.90 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹2.75 Cr | ₹2.65 Cr | ₹0.07 Cr | - | ₹4.33 Cr |
| Miscellaneous Expenses | ₹17 Cr | ₹9.87 Cr | ₹0.71 Cr | ₹115 Cr | ₹11 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | ₹0.65 Cr |
| Losson disposal of fixed assets(net) | ₹0.09 Cr | - | ₹0.01 Cr | ₹2.52 Cr | ₹0.61 Cr |
| Losson foreign exchange fluctuations | ₹6.05 Cr | - | ₹0.04 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹10 Cr | ₹9.87 Cr | ₹0.66 Cr | ₹113 Cr | ₹9.26 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹680 Cr | ₹522 Cr | ₹39 Cr | ₹4,389 Cr | ₹636 Cr |
| Operating Profit (Excl OI) | ₹109 Cr | ₹74 Cr | ₹6.74 Cr | ₹563 Cr | ₹86 Cr |
| Other Income | ₹18 Cr | ₹19 Cr | ₹0.99 Cr | ₹178 Cr | ₹16 Cr |
| Interest Received | ₹2.52 Cr | ₹1.53 Cr | ₹0.14 Cr | ₹22 Cr | ₹2.98 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.03 Cr | ₹1.98 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹3.76 Cr | ₹3.62 Cr | - | - | - |
| Foreign Exchange Gains | ₹4.51 Cr | ₹4.71 Cr | - | ₹66 Cr | ₹4.50 Cr |
| Others | ₹7.27 Cr | ₹6.98 Cr | ₹0.86 Cr | ₹90 Cr | ₹8.65 Cr |
| Operating Profit | ₹127 Cr | ₹92 Cr | ₹7.73 Cr | ₹742 Cr | ₹103 Cr |
| Interest | ₹47 Cr | ₹34 Cr | ₹2.81 Cr | ₹298 Cr | ₹43 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹4.04 Cr | ₹5.59 Cr | ₹0.44 Cr | ₹107 Cr | ₹8.22 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹8.34 Cr | ₹5.60 Cr | ₹0.43 Cr | ₹54 Cr | ₹9.06 Cr |
| Other Interest | ₹34 Cr | ₹23 Cr | ₹1.94 Cr | ₹137 Cr | ₹25 Cr |
| PBDT | ₹81 Cr | ₹58 Cr | ₹4.92 Cr | ₹444 Cr | ₹60 Cr |
| Depreciation | ₹45 Cr | ₹38 Cr | ₹3.59 Cr | ₹355 Cr | ₹33 Cr |
| Profit Before Taxation & Exceptional Items | ₹36 Cr | ₹20 Cr | ₹1.33 Cr | ₹88 Cr | ₹27 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹36 Cr | ₹20 Cr | ₹1.33 Cr | ₹88 Cr | ₹27 Cr |
| Provision for Tax | ₹9.31 Cr | ₹7.40 Cr | ₹0.51 Cr | ₹-53 Cr | ₹15 Cr |
| Current Income Tax | ₹8.32 Cr | ₹8.49 Cr | ₹0.68 Cr | ₹73 Cr | ₹14 Cr |
| Deferred Tax | ₹0.98 Cr | ₹-1.09 Cr | ₹-0.14 Cr | ₹-124 Cr | ₹0.50 Cr |
| Other taxes | - | - | ₹-0.03 Cr | ₹-1.27 Cr | ₹0.07 Cr |
| Profit After Tax | ₹26 Cr | ₹13 Cr | ₹0.82 Cr | ₹141 Cr | ₹13 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | ₹1.21 Cr | ₹0.73 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹26 Cr | ₹13 Cr | ₹0.82 Cr | ₹142 Cr | ₹13 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹195 Cr | ₹183 Cr | ₹22 Cr | ₹2,052 Cr | ₹193 Cr |
| Appropriations | ₹221 Cr | ₹196 Cr | ₹23 Cr | ₹2,194 Cr | ₹207 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.07 Cr | ₹0.65 Cr | ₹4.52 Cr | ₹-2.57 Cr | ₹1.48 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹4.94 | ₹12.23 | ₹7.73 | ₹9.05 | ₹8.52 |
| Adjusted EPS | ₹4.94 | ₹2.45 | ₹1.55 | ₹1.81 | ₹1.70 |
Compare Income Statement of peers of DEE DEVELOPMENT ENGINEERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DEE DEVELOPMENT ENGINEERS | ₹1,744.8 Cr | -6.1% | -10.7% | 7.5% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹82,646.8 Cr | 1.2% | 1.2% | 5.2% | Stock Analytics | |
| THERMAX | ₹38,788.9 Cr | 1.2% | 0.7% | -34.5% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹19,964.3 Cr | -6.1% | -1.1% | -13.1% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,594.9 Cr | -1.1% | 1.2% | -30.1% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹15,320.0 Cr | -2.1% | -2.1% | 9% | Stock Analytics | |
DEE DEVELOPMENT ENGINEERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DEE DEVELOPMENT ENGINEERS | -6.1% |
-10.7% |
7.5% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses