Home > Income Statement > DE NORA INDIA

DE NORA INDIA
Income Statement

DE NORA INDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DE NORA INDIA
Please provide your vote to see the results

DE NORA INDIA Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹122 Cr₹69 Cr₹74 Cr₹74 Cr₹74 Cr
     Sales ₹37 Cr₹15 Cr₹21 Cr₹12 Cr₹20 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹84 Cr₹54 Cr₹53 Cr₹60 Cr₹54 Cr
     Revenue from property development -----
     Other Operational Income ₹0.08 Cr₹0.08 Cr₹0.07 Cr₹1.02 Cr₹0.59 Cr
Less: Excise Duty -----
Net Sales ₹122 Cr₹69 Cr₹74 Cr₹74 Cr₹74 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.09 Cr₹-9.77 Cr₹4.67 Cr₹-0.39 Cr₹2.69 Cr
Raw Material Consumed ₹66 Cr₹37 Cr₹20 Cr₹27 Cr₹27 Cr
     Opening Raw Materials ₹18 Cr₹24 Cr₹21 Cr₹16 Cr₹9.30 Cr
     Purchases Raw Materials ₹68 Cr₹31 Cr₹24 Cr₹31 Cr₹35 Cr
     Closing Raw Materials ₹20 Cr₹18 Cr₹24 Cr₹21 Cr₹16 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.19 Cr₹1.12 Cr₹0.90 Cr₹0.82 Cr₹0.66 Cr
     Electricity & Power ₹1.19 Cr₹1.12 Cr₹0.90 Cr₹0.82 Cr₹0.66 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹6.99 Cr₹6.41 Cr₹5.82 Cr₹6.23 Cr₹5.75 Cr
     Salaries, Wages & Bonus ₹5.74 Cr₹5.38 Cr₹4.81 Cr₹5.22 Cr₹4.86 Cr
     Contributions to EPF & Pension Funds ₹0.52 Cr₹0.49 Cr₹0.45 Cr₹0.43 Cr₹0.43 Cr
     Workmen and Staff Welfare Expenses ₹0.50 Cr₹0.42 Cr₹0.43 Cr₹0.46 Cr₹0.36 Cr
     Other Employees Cost ₹0.23 Cr₹0.12 Cr₹0.12 Cr₹0.11 Cr₹0.10 Cr
Other Manufacturing Expenses ₹12 Cr₹10 Cr₹11 Cr₹8.85 Cr₹6.19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.57 Cr₹4.04 Cr₹3.46 Cr₹2.50 Cr₹1.99 Cr
     Repairs and Maintenance ₹3.56 Cr₹2.65 Cr₹4.05 Cr₹2.95 Cr₹1.30 Cr
     Packing Material Consumed ₹0.12 Cr₹0.17 Cr₹0.14 Cr₹0.23 Cr₹0.20 Cr
     Other Mfg Exp ₹3.14 Cr₹3.24 Cr₹3.44 Cr₹3.17 Cr₹2.70 Cr
General and Administration Expenses ₹9.61 Cr₹8.18 Cr₹6.94 Cr₹5.91 Cr₹5.92 Cr
     Rent , Rates & Taxes ₹0.03 Cr₹0.03 Cr₹0.01 Cr₹0.04 Cr₹0.02 Cr
     Insurance ₹0.47 Cr₹0.42 Cr₹0.39 Cr₹0.30 Cr₹0.35 Cr
     Printing and stationery ₹0.07 Cr₹0.05 Cr₹0.07 Cr₹0.06 Cr₹0.05 Cr
     Professional and legal fees ₹0.82 Cr₹0.87 Cr₹0.62 Cr₹3.78 Cr₹3.93 Cr
     Traveling and conveyance ₹0.84 Cr₹0.91 Cr₹1.01 Cr₹0.77 Cr₹0.68 Cr
     Other Administration ₹7.38 Cr₹5.89 Cr₹4.84 Cr₹0.96 Cr₹0.90 Cr
Selling and Distribution Expenses ₹0.84 Cr₹1.03 Cr₹0.45 Cr₹0.18 Cr₹0.48 Cr
     Advertisement & Sales Promotion ₹0.09 Cr₹0.24 Cr₹0.13 Cr₹0.08 Cr₹0.05 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.76 Cr₹0.79 Cr₹0.32 Cr₹0.10 Cr₹0.44 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹15 Cr₹15 Cr₹2.19 Cr₹0.54 Cr₹2.10 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.30 Cr---₹0.81 Cr
     Losson disposal of fixed assets(net) ₹0.03 Cr₹0.01 Cr₹0.04 Cr₹0.04 Cr-
     Losson foreign exchange fluctuations -₹0.14 Cr₹0.07 Cr₹0.13 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹15 Cr₹15 Cr₹2.09 Cr₹0.37 Cr₹1.28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹115 Cr₹70 Cr₹52 Cr₹49 Cr₹51 Cr
Operating Profit (Excl OI) ₹6.74 Cr₹-1.26 Cr₹21 Cr₹25 Cr₹23 Cr
Other Income ₹7.36 Cr₹5.86 Cr₹5.20 Cr₹3.86 Cr₹0.96 Cr
     Interest Received ₹0.96 Cr₹0.83 Cr₹0.60 Cr₹0.41 Cr₹0.34 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.03 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹4.81 Cr₹1.85 Cr₹1.13 Cr₹0.03 Cr₹0.03 Cr
     Provision Written Back -₹0.10 Cr₹0.46 Cr₹1.06 Cr-
     Foreign Exchange Gains ₹0.93 Cr---₹0.02 Cr
     Others ₹0.64 Cr₹3.08 Cr₹3.01 Cr₹2.35 Cr₹0.54 Cr
Operating Profit ₹14 Cr₹4.60 Cr₹27 Cr₹29 Cr₹24 Cr
Interest ₹0.06 Cr₹0.15 Cr₹0.18 Cr₹0.08 Cr₹0.23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.15 Cr₹0.18 Cr₹0.07 Cr₹0.08 Cr
     Other Interest ---₹0.01 Cr₹0.15 Cr
PBDT ₹14 Cr₹4.46 Cr₹26 Cr₹29 Cr₹24 Cr
Depreciation ₹2.04 Cr₹1.70 Cr₹1.15 Cr₹1.37 Cr₹2.67 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹2.76 Cr₹25 Cr₹27 Cr₹21 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹12 Cr₹2.76 Cr₹25 Cr₹27 Cr₹21 Cr
Provision for Tax ₹2.94 Cr₹1.06 Cr₹6.22 Cr₹6.88 Cr₹5.51 Cr
     Current Income Tax ₹3.67 Cr₹3.53 Cr₹5.95 Cr₹6.60 Cr₹6.10 Cr
     Deferred Tax ₹-0.69 Cr₹-2.68 Cr₹0.51 Cr₹0.29 Cr₹-0.67 Cr
     Other taxes ₹-0.04 Cr₹0.21 Cr₹-0.24 Cr₹-0.01 Cr₹0.08 Cr
Profit After Tax ₹9.06 Cr₹1.69 Cr₹19 Cr₹20 Cr₹15 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹100 Cr₹100 Cr₹82 Cr₹62 Cr₹47 Cr
Appropriations ₹109 Cr₹101 Cr₹101 Cr₹82 Cr₹62 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹1.06 Cr₹1.06 Cr₹0.53 Cr₹0.53 Cr
Equity Dividend % ₹40.00-₹20.00₹20.00₹10.00
Earnings Per Share ₹17.06₹3.19₹35.80₹38.19₹29.10
Adjusted EPS ₹17.06₹3.19₹35.80₹38.19₹29.10

Compare Income Statement of peers of DE NORA INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DE NORA INDIA ₹429.5 Cr -1.6% -7.8% 0.1% Stock Analytics
GRAPHITE INDIA ₹14,339.6 Cr 4.5% 1.7% 39.3% Stock Analytics
HEG ₹14,069.0 Cr 0.2% 6.4% 48.2% Stock Analytics
ESAB INDIA ₹9,370.0 Cr -0.3% 8.2% 18.4% Stock Analytics
ADOR WELDING ₹2,913.9 Cr -1.9% 13.1% 76.4% Stock Analytics
DIFFUSION ENGINEERS ₹1,780.9 Cr -1.7% 6.8% 32.7% Stock Analytics


DE NORA INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DE NORA INDIA

-1.6%

-7.8%

0.1%

SENSEX

-1%

-2.6%

-4.1%


You may also like the below Video Courses