DCX SYSTEMS
|
DCX SYSTEMS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,084 Cr | ₹1,424 Cr | ₹1,254 Cr | ₹1,102 Cr | ₹641 Cr |
Sales | ₹1,081 Cr | ₹1,430 Cr | ₹1,247 Cr | ₹1,098 Cr | ₹638 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹2.93 Cr | ₹-6.38 Cr | ₹6.87 Cr | ₹1.75 Cr | ₹0.46 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | ₹2.86 Cr | ₹2.83 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,084 Cr | ₹1,424 Cr | ₹1,254 Cr | ₹1,102 Cr | ₹641 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | ₹144 Cr | ₹-144 Cr | ₹71 Cr | ₹-42 Cr |
Raw Material Consumed | ₹1,036 Cr | ₹1,173 Cr | ₹1,263 Cr | ₹929 Cr | ₹660 Cr |
Opening Raw Materials | ₹203 Cr | ₹85 Cr | ₹27 Cr | ₹130 Cr | ₹48 Cr |
Purchases Raw Materials | ₹1,120 Cr | ₹1,291 Cr | ₹1,321 Cr | ₹826 Cr | ₹743 Cr |
Closing Raw Materials | ₹288 Cr | ₹203 Cr | ₹85 Cr | ₹27 Cr | ₹130 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.27 Cr | ₹0.58 Cr | ₹0.33 Cr | ₹0.31 Cr | ₹0.27 Cr |
Electricity & Power | ₹0.24 Cr | ₹0.49 Cr | ₹0.30 Cr | ₹0.26 Cr | ₹0.23 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.03 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr |
Employee Cost | ₹23 Cr | ₹14 Cr | ₹11 Cr | ₹8.67 Cr | ₹5.48 Cr |
Salaries, Wages & Bonus | ₹22 Cr | ₹13 Cr | ₹9.45 Cr | ₹7.69 Cr | ₹5.09 Cr |
Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.02 Cr |
Workmen and Staff Welfare Expenses | ₹0.74 Cr | ₹0.80 Cr | ₹0.72 Cr | ₹0.56 Cr | ₹0.25 Cr |
Other Employees Cost | ₹0.91 Cr | ₹0.50 Cr | ₹0.28 Cr | ₹0.38 Cr | ₹0.12 Cr |
Other Manufacturing Expenses | ₹3.02 Cr | ₹0.98 Cr | ₹1.49 Cr | ₹2.02 Cr | ₹1.85 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.49 Cr | ₹0.22 Cr | ₹0.59 Cr | ₹0.60 Cr | ₹0.60 Cr |
Repairs and Maintenance | ₹0.51 Cr | ₹0.27 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.10 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2.03 Cr | ₹0.49 Cr | ₹0.67 Cr | ₹1.17 Cr | ₹1.15 Cr |
General and Administration Expenses | ₹16 Cr | ₹11 Cr | ₹9.05 Cr | ₹6.72 Cr | ₹4.99 Cr |
Rent , Rates & Taxes | ₹2.15 Cr | ₹0.39 Cr | ₹1.05 Cr | ₹0.53 Cr | ₹0.39 Cr |
Insurance | ₹0.72 Cr | ₹0.87 Cr | ₹0.56 Cr | ₹0.34 Cr | ₹0.13 Cr |
Printing and stationery | ₹0.07 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Professional and legal fees | ₹4.55 Cr | ₹5.20 Cr | ₹4.59 Cr | ₹3.61 Cr | ₹2.53 Cr |
Traveling and conveyance | ₹1.89 Cr | ₹0.68 Cr | ₹0.29 Cr | ₹0.26 Cr | ₹0.05 Cr |
Other Administration | ₹6.27 Cr | ₹3.88 Cr | ₹2.54 Cr | ₹1.94 Cr | ₹1.86 Cr |
Selling and Distribution Expenses | ₹0.80 Cr | ₹0.56 Cr | ₹0.29 Cr | ₹0.10 Cr | ₹0.01 Cr |
Advertisement & Sales Promotion | ₹0.80 Cr | ₹0.56 Cr | ₹0.29 Cr | ₹0.10 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | - | - | ₹29 Cr | ₹17 Cr | ₹0.02 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | ₹29 Cr | ₹17 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.02 Cr |
Other Miscellaneous Expenses | - | - | - | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,079 Cr | ₹1,344 Cr | ₹1,170 Cr | ₹1,035 Cr | ₹631 Cr |
Operating Profit (Excl OI) | ₹4.61 Cr | ₹80 Cr | ₹84 Cr | ₹67 Cr | ₹10 Cr |
Other Income | ₹80 Cr | ₹50 Cr | ₹30 Cr | ₹22 Cr | ₹42 Cr |
Interest Received | ₹62 Cr | ₹43 Cr | ₹29 Cr | ₹22 Cr | ₹22 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.01 Cr | ₹0.13 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹15 Cr | ₹5.08 Cr | - | - | ₹20 Cr |
Others | ₹3.14 Cr | ₹1.22 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.08 Cr |
Operating Profit | ₹85 Cr | ₹130 Cr | ₹113 Cr | ₹89 Cr | ₹52 Cr |
Interest | ₹11 Cr | ₹30 Cr | ₹26 Cr | ₹11 Cr | ₹9.92 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹7.14 Cr | ₹25 Cr | ₹19 Cr | ₹7.24 Cr | ₹4.74 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.78 Cr | ₹4.61 Cr | ₹3.92 Cr | ₹4.01 Cr | ₹5.18 Cr |
Other Interest | ₹0.98 Cr | ₹0.19 Cr | ₹3.00 Cr | ₹0.07 Cr | - |
PBDT | ₹74 Cr | ₹100 Cr | ₹88 Cr | ₹78 Cr | ₹42 Cr |
Depreciation | ₹13 Cr | ₹5.13 Cr | ₹1.82 Cr | ₹2.18 Cr | ₹2.43 Cr |
Profit Before Taxation & Exceptional Items | ₹60 Cr | ₹95 Cr | ₹86 Cr | ₹76 Cr | ₹40 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹60 Cr | ₹95 Cr | ₹86 Cr | ₹76 Cr | ₹40 Cr |
Provision for Tax | ₹21 Cr | ₹19 Cr | ₹14 Cr | ₹9.95 Cr | ₹10 Cr |
Current Income Tax | ₹21 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr |
Deferred Tax | ₹-0.91 Cr | ₹0.28 Cr | ₹0.06 Cr | ₹-0.26 Cr | ₹-0.22 Cr |
Other taxes | ₹1.47 Cr | ₹2.16 Cr | ₹-1.01 Cr | ₹-3.00 Cr | - |
Profit After Tax | ₹39 Cr | ₹76 Cr | ₹72 Cr | ₹66 Cr | ₹30 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹39 Cr | ₹76 Cr | ₹72 Cr | ₹66 Cr | ₹30 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹249 Cr | ₹176 Cr | ₹102 Cr | ₹43 Cr | ₹14 Cr |
Appropriations | ₹288 Cr | ₹251 Cr | ₹174 Cr | ₹109 Cr | ₹43 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-8.56 Cr | ₹1.93 Cr | ₹-1.82 Cr | ₹6.78 Cr | ₹-0.06 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹3.49 | ₹6.80 | ₹7.41 | ₹8.48 | ₹84.45 |
Adjusted EPS | ₹3.49 | ₹6.80 | ₹7.41 | ₹8.48 | ₹4.22 |
Compare Income Statement of peers of DCX SYSTEMS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DCX SYSTEMS | ₹3,116.4 Cr | 0.9% | 13.4% | -21% | Stock Analytics | |
KAYNES TECHNOLOGY INDIA | ₹47,913.4 Cr | 0.3% | 15.3% | 30% | Stock Analytics | |
PREMIER ENERGIES | ₹47,691.2 Cr | 0.2% | 1.5% | -5.4% | Stock Analytics | |
SYRMA SGS TECHNOLOGY | ₹15,931.2 Cr | 3% | 15% | 84% | Stock Analytics | |
AVALON TECHNOLOGIES | ₹6,523.3 Cr | 1.3% | 14.9% | 67.7% | Stock Analytics | |
WEBSOL ENERGY SYSTEM | ₹5,452.0 Cr | 0.4% | -4.3% | 23.6% | Stock Analytics |
DCX SYSTEMS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DCX SYSTEMS | 0.9% |
13.4% |
-21% |
SENSEX | 0.9% |
1.2% |
-0.4% |
You may also like the below Video Courses