Home > Income Statement > DCX SYSTEMS

DCX SYSTEMS
Income Statement

DCX SYSTEMS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DCX SYSTEMS
Please provide your vote to see the results

DCX SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,084 Cr₹1,424 Cr₹1,254 Cr₹1,102 Cr₹641 Cr
     Sales ₹1,081 Cr₹1,430 Cr₹1,247 Cr₹1,098 Cr₹638 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.93 Cr₹-6.38 Cr₹6.87 Cr₹1.75 Cr₹0.46 Cr
     Revenue from property development -----
     Other Operational Income ---₹2.86 Cr₹2.83 Cr
Less: Excise Duty -----
Net Sales ₹1,084 Cr₹1,424 Cr₹1,254 Cr₹1,102 Cr₹641 Cr
EXPENDITURE :
Increase/Decrease in Stock -₹144 Cr₹-144 Cr₹71 Cr₹-42 Cr
Raw Material Consumed ₹1,036 Cr₹1,173 Cr₹1,263 Cr₹929 Cr₹660 Cr
     Opening Raw Materials ₹203 Cr₹85 Cr₹27 Cr₹130 Cr₹48 Cr
     Purchases Raw Materials ₹1,120 Cr₹1,291 Cr₹1,321 Cr₹826 Cr₹743 Cr
     Closing Raw Materials ₹288 Cr₹203 Cr₹85 Cr₹27 Cr₹130 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.27 Cr₹0.58 Cr₹0.33 Cr₹0.31 Cr₹0.27 Cr
     Electricity & Power ₹0.24 Cr₹0.49 Cr₹0.30 Cr₹0.26 Cr₹0.23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.03 Cr₹0.08 Cr₹0.04 Cr₹0.05 Cr₹0.04 Cr
Employee Cost ₹23 Cr₹14 Cr₹11 Cr₹8.67 Cr₹5.48 Cr
     Salaries, Wages & Bonus ₹22 Cr₹13 Cr₹9.45 Cr₹7.69 Cr₹5.09 Cr
     Contributions to EPF & Pension Funds ₹0.05 Cr₹0.04 Cr₹0.06 Cr₹0.04 Cr₹0.02 Cr
     Workmen and Staff Welfare Expenses ₹0.74 Cr₹0.80 Cr₹0.72 Cr₹0.56 Cr₹0.25 Cr
     Other Employees Cost ₹0.91 Cr₹0.50 Cr₹0.28 Cr₹0.38 Cr₹0.12 Cr
Other Manufacturing Expenses ₹3.02 Cr₹0.98 Cr₹1.49 Cr₹2.02 Cr₹1.85 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.49 Cr₹0.22 Cr₹0.59 Cr₹0.60 Cr₹0.60 Cr
     Repairs and Maintenance ₹0.51 Cr₹0.27 Cr₹0.22 Cr₹0.24 Cr₹0.10 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.03 Cr₹0.49 Cr₹0.67 Cr₹1.17 Cr₹1.15 Cr
General and Administration Expenses ₹16 Cr₹11 Cr₹9.05 Cr₹6.72 Cr₹4.99 Cr
     Rent , Rates & Taxes ₹2.15 Cr₹0.39 Cr₹1.05 Cr₹0.53 Cr₹0.39 Cr
     Insurance ₹0.72 Cr₹0.87 Cr₹0.56 Cr₹0.34 Cr₹0.13 Cr
     Printing and stationery ₹0.07 Cr₹0.03 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
     Professional and legal fees ₹4.55 Cr₹5.20 Cr₹4.59 Cr₹3.61 Cr₹2.53 Cr
     Traveling and conveyance ₹1.89 Cr₹0.68 Cr₹0.29 Cr₹0.26 Cr₹0.05 Cr
     Other Administration ₹6.27 Cr₹3.88 Cr₹2.54 Cr₹1.94 Cr₹1.86 Cr
Selling and Distribution Expenses ₹0.80 Cr₹0.56 Cr₹0.29 Cr₹0.10 Cr₹0.01 Cr
     Advertisement & Sales Promotion ₹0.80 Cr₹0.56 Cr₹0.29 Cr₹0.10 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses --₹29 Cr₹17 Cr₹0.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹29 Cr₹17 Cr-
     Losson sale of non-trade current investments ----₹0.02 Cr
     Other Miscellaneous Expenses -----
Less: Expenses Capitalised -----
Total Expenditure ₹1,079 Cr₹1,344 Cr₹1,170 Cr₹1,035 Cr₹631 Cr
Operating Profit (Excl OI) ₹4.61 Cr₹80 Cr₹84 Cr₹67 Cr₹10 Cr
Other Income ₹80 Cr₹50 Cr₹30 Cr₹22 Cr₹42 Cr
     Interest Received ₹62 Cr₹43 Cr₹29 Cr₹22 Cr₹22 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.01 Cr₹0.13 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹15 Cr₹5.08 Cr--₹20 Cr
     Others ₹3.14 Cr₹1.22 Cr₹0.01 Cr₹0.04 Cr₹0.08 Cr
Operating Profit ₹85 Cr₹130 Cr₹113 Cr₹89 Cr₹52 Cr
Interest ₹11 Cr₹30 Cr₹26 Cr₹11 Cr₹9.92 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.14 Cr₹25 Cr₹19 Cr₹7.24 Cr₹4.74 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.78 Cr₹4.61 Cr₹3.92 Cr₹4.01 Cr₹5.18 Cr
     Other Interest ₹0.98 Cr₹0.19 Cr₹3.00 Cr₹0.07 Cr-
PBDT ₹74 Cr₹100 Cr₹88 Cr₹78 Cr₹42 Cr
Depreciation ₹13 Cr₹5.13 Cr₹1.82 Cr₹2.18 Cr₹2.43 Cr
Profit Before Taxation & Exceptional Items ₹60 Cr₹95 Cr₹86 Cr₹76 Cr₹40 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹60 Cr₹95 Cr₹86 Cr₹76 Cr₹40 Cr
Provision for Tax ₹21 Cr₹19 Cr₹14 Cr₹9.95 Cr₹10 Cr
     Current Income Tax ₹21 Cr₹16 Cr₹15 Cr₹13 Cr₹10 Cr
     Deferred Tax ₹-0.91 Cr₹0.28 Cr₹0.06 Cr₹-0.26 Cr₹-0.22 Cr
     Other taxes ₹1.47 Cr₹2.16 Cr₹-1.01 Cr₹-3.00 Cr-
Profit After Tax ₹39 Cr₹76 Cr₹72 Cr₹66 Cr₹30 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹39 Cr₹76 Cr₹72 Cr₹66 Cr₹30 Cr
Adjustments to PAT -----
Profit Balance B/F ₹249 Cr₹176 Cr₹102 Cr₹43 Cr₹14 Cr
Appropriations ₹288 Cr₹251 Cr₹174 Cr₹109 Cr₹43 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-8.56 Cr₹1.93 Cr₹-1.82 Cr₹6.78 Cr₹-0.06 Cr
Equity Dividend % -----
Earnings Per Share ₹3.49₹6.80₹7.41₹8.48₹84.45
Adjusted EPS ₹3.49₹6.80₹7.41₹8.48₹4.22

Compare Income Statement of peers of DCX SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DCX SYSTEMS ₹3,116.4 Cr 0.9% 13.4% -21% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹47,913.4 Cr 0.3% 15.3% 30% Stock Analytics
PREMIER ENERGIES ₹47,691.2 Cr 0.2% 1.5% -5.4% Stock Analytics
SYRMA SGS TECHNOLOGY ₹15,931.2 Cr 3% 15% 84% Stock Analytics
AVALON TECHNOLOGIES ₹6,523.3 Cr 1.3% 14.9% 67.7% Stock Analytics
WEBSOL ENERGY SYSTEM ₹5,452.0 Cr 0.4% -4.3% 23.6% Stock Analytics


DCX SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DCX SYSTEMS

0.9%

13.4%

-21%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses