DCX SYSTEMS
|
DCX SYSTEMS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹22 Cr | ₹22 Cr | ₹19 Cr | ₹15 Cr | ₹3.50 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹3.50 Cr |
| Equity - Issued | ₹22 Cr | ₹22 Cr | ₹19 Cr | ₹15 Cr | ₹3.50 Cr |
| Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹19 Cr | ₹15 Cr | ₹3.50 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,353 Cr | ₹1,104 Cr | ₹547 Cr | ₹102 Cr | ₹43 Cr |
| Securities Premium | ₹1,056 Cr | ₹855 Cr | ₹372 Cr | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹297 Cr | ₹249 Cr | ₹176 Cr | ₹102 Cr | ₹43 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹1,353 Cr | ₹1,104 Cr | ₹547 Cr | ₹102 Cr | ₹43 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,375 Cr | ₹1,126 Cr | ₹567 Cr | ₹118 Cr | ₹47 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹20 Cr | ₹5.77 Cr | ₹35 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹20 Cr | ₹5.77 Cr | ₹35 Cr | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-1.47 Cr | ₹-2.34 Cr | ₹-4.37 Cr | ₹-3.80 Cr | ₹-0.54 Cr |
| Deferred Tax Assets | ₹1.47 Cr | ₹2.34 Cr | ₹4.76 Cr | ₹3.80 Cr | ₹0.54 Cr |
| Deferred Tax Liability | - | - | ₹0.38 Cr | - | - |
| Other Long Term Liabilities | ₹2.21 Cr | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.95 Cr | ₹1.92 Cr | ₹1.24 Cr | ₹1.04 Cr | ₹0.83 Cr |
| Total Non-Current Liabilities | ₹3.69 Cr | ₹20 Cr | ₹2.64 Cr | ₹33 Cr | ₹0.29 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹101 Cr | ₹392 Cr | ₹136 Cr | ₹97 Cr | ₹130 Cr |
| Sundry Creditors | ₹101 Cr | ₹392 Cr | ₹136 Cr | ₹97 Cr | ₹130 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹411 Cr | ₹34 Cr | ₹5.54 Cr | ₹216 Cr | ₹471 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹385 Cr | ₹31 Cr | ₹3.13 Cr | ₹215 Cr | ₹454 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹26 Cr | ₹2.70 Cr | ₹2.40 Cr | ₹1.28 Cr | ₹17 Cr |
| Short Term Borrowings | ₹0.02 Cr | ₹270 Cr | ₹504 Cr | ₹467 Cr | ₹136 Cr |
| Secured ST Loans repayable on Demands | ₹0.02 Cr | ₹270 Cr | ₹504 Cr | ₹467 Cr | ₹136 Cr |
| Working Capital Loans- Sec | ₹0.02 Cr | ₹270 Cr | ₹504 Cr | ₹467 Cr | ₹136 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-0.02 Cr | ₹-270 Cr | ₹-504 Cr | ₹-467 Cr | ₹-136 Cr |
| Short Term Provisions | ₹12 Cr | ₹2.42 Cr | ₹0.05 Cr | ₹8.84 Cr | ₹8.23 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹12 Cr | ₹2.35 Cr | - | ₹8.80 Cr | ₹8.19 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.11 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Total Current Liabilities | ₹524 Cr | ₹699 Cr | ₹646 Cr | ₹789 Cr | ₹746 Cr |
| Total Liabilities | ₹1,903 Cr | ₹1,845 Cr | ₹1,215 Cr | ₹939 Cr | ₹793 Cr |
| ASSETS | |||||
| Gross Block | ₹374 Cr | ₹74 Cr | ₹25 Cr | ₹23 Cr | ₹21 Cr |
| Less: Accumulated Depreciation | ₹28 Cr | ₹15 Cr | ₹9.47 Cr | ₹8.06 Cr | ₹5.88 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹347 Cr | ₹60 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹5.29 Cr | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹2.73 Cr | ₹2.72 Cr | ₹2.72 Cr | ₹0.12 Cr | ₹0.13 Cr |
| Other Non Current Assets | ₹2.34 Cr | ₹1.06 Cr | ₹0.40 Cr | ₹0.24 Cr | ₹0.23 Cr |
| Total Non-Current Assets | ₹352 Cr | ₹64 Cr | ₹24 Cr | ₹15 Cr | ₹16 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹289 Cr | ₹203 Cr | ₹229 Cr | ₹27 Cr | ₹202 Cr |
| Raw Materials | ₹289 Cr | ₹203 Cr | ₹85 Cr | ₹27 Cr | ₹130 Cr |
| Work-in Progress | - | - | - | - | ₹69 Cr |
| Finished Goods | - | - | ₹144 Cr | - | ₹2.00 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹165 Cr | ₹667 Cr | ₹320 Cr | ₹69 Cr | ₹12 Cr |
| Debtors more than Six months | ₹7.20 Cr | ₹20 Cr | ₹18 Cr | ₹0.68 Cr | ₹11 Cr |
| Debtors Others | ₹158 Cr | ₹648 Cr | ₹302 Cr | ₹69 Cr | ₹0.97 Cr |
| Cash and Bank | ₹1,003 Cr | ₹841 Cr | ₹596 Cr | ₹800 Cr | ₹549 Cr |
| Cash in hand | - | - | ₹0.00 Cr | - | ₹0.00 Cr |
| Balances at Bank | ₹1,003 Cr | ₹841 Cr | ₹596 Cr | ₹800 Cr | ₹549 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.53 Cr | ₹1.76 Cr | ₹5.30 Cr | ₹8.21 Cr | ₹4.59 Cr |
| Interest accrued on Investments | ₹0.49 Cr | ₹0.02 Cr | ₹0.01 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.04 Cr | ₹1.75 Cr | ₹3.17 Cr | ₹1.41 Cr | ₹1.54 Cr |
| Other current_assets | - | - | ₹2.12 Cr | ₹6.80 Cr | ₹3.05 Cr |
| Short Term Loans and Advances | ₹92 Cr | ₹68 Cr | ₹41 Cr | ₹19 Cr | ₹8.77 Cr |
| Advances recoverable in cash or in kind | ₹83 Cr | ₹67 Cr | ₹38 Cr | ₹17 Cr | ₹7.86 Cr |
| Advance income tax and TDS | - | - | ₹1.39 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹8.91 Cr | ₹1.48 Cr | ₹1.93 Cr | ₹1.35 Cr | ₹0.90 Cr |
| Total Current Assets | ₹1,551 Cr | ₹1,781 Cr | ₹1,191 Cr | ₹924 Cr | ₹777 Cr |
| Net Current Assets (Including Current Investments) | ₹1,027 Cr | ₹1,082 Cr | ₹546 Cr | ₹135 Cr | ₹31 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,903 Cr | ₹1,845 Cr | ₹1,215 Cr | ₹939 Cr | ₹793 Cr |
| Contingent Liabilities | ₹712 Cr | ₹221 Cr | ₹394 Cr | ₹481 Cr | ₹410 Cr |
| Total Debt | ₹0.02 Cr | ₹291 Cr | ₹509 Cr | ₹503 Cr | ₹136 Cr |
| Book Value | 123.46 | 101.11 | 58.59 | 15.19 | 133.67 |
| Adjusted Book Value | 123.46 | 101.11 | 58.59 | 15.19 | 6.68 |
Compare Balance Sheet of peers of DCX SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DCX SYSTEMS | ₹2,053.7 Cr | -4.1% | -17.8% | -42.1% | Stock Analytics | |
| PREMIER ENERGIES | ₹44,873.6 Cr | -1.6% | -10.9% | -9.1% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹37,358.1 Cr | -2.9% | -14% | -1.4% | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹16,383.8 Cr | -1.7% | 13.4% | 57.8% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹6,594.3 Cr | -2% | -12.7% | 13.3% | Stock Analytics | |
| WEBSOL ENERGY SYSTEM | ₹4,429.6 Cr | -4% | -11% | -16.8% | Stock Analytics | |
DCX SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DCX SYSTEMS | -4.1% |
-17.8% |
-42.1% |
| SENSEX | 0.1% |
1.1% |
8.4% |
You may also like the below Video Courses