Home > Income Statement > DCM SHRIRAM INDUSTRIES

DCM SHRIRAM INDUSTRIES
Income Statement

DCM SHRIRAM INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DCM SHRIRAM INDUSTRIES
Please provide your vote to see the results

DCM SHRIRAM INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,126 Cr₹1,949 Cr₹1,795 Cr₹1,689 Cr₹1,726 Cr
     Sales ₹2,036 Cr₹1,831 Cr₹1,631 Cr₹1,615 Cr₹1,660 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹53 Cr₹46 Cr₹45 Cr₹31 Cr₹27 Cr
     Revenue from property development -----
     Other Operational Income ₹38 Cr₹73 Cr₹119 Cr₹43 Cr₹40 Cr
Less: Excise Duty ----₹22 Cr
Net Sales ₹2,123 Cr₹1,943 Cr₹1,795 Cr₹1,689 Cr₹1,704 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.67 Cr₹86 Cr₹-34 Cr₹-107 Cr₹15 Cr
Raw Material Consumed ₹1,373 Cr₹1,216 Cr₹1,181 Cr₹1,149 Cr₹1,147 Cr
     Opening Raw Materials ₹137 Cr₹66 Cr₹49 Cr₹38 Cr₹63 Cr
     Purchases Raw Materials ₹1,137 Cr₹1,139 Cr₹993 Cr₹1,028 Cr₹1,001 Cr
     Closing Raw Materials ₹95 Cr₹137 Cr₹66 Cr₹49 Cr₹38 Cr
     Other Direct Purchases / Brought in cost ₹195 Cr₹148 Cr₹205 Cr₹132 Cr₹121 Cr
     Other raw material cost -----
Power & Fuel Cost ₹114 Cr₹80 Cr₹99 Cr₹110 Cr₹88 Cr
     Electricity & Power ₹114 Cr₹80 Cr₹99 Cr₹110 Cr₹88 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹165 Cr₹147 Cr₹142 Cr₹135 Cr₹126 Cr
     Salaries, Wages & Bonus ₹148 Cr₹128 Cr₹124 Cr₹117 Cr₹111 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹15 Cr₹15 Cr₹14 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹4.11 Cr₹4.12 Cr₹3.31 Cr₹4.50 Cr₹4.65 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹196 Cr₹153 Cr₹151 Cr₹139 Cr₹135 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹70 Cr₹55 Cr₹55 Cr₹51 Cr₹48 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹126 Cr₹98 Cr₹96 Cr₹88 Cr₹87 Cr
General and Administration Expenses ₹6.94 Cr₹6.33 Cr₹6.42 Cr₹10 Cr₹8.70 Cr
     Rent , Rates & Taxes ₹3.10 Cr₹2.38 Cr₹3.10 Cr₹8.09 Cr₹6.34 Cr
     Insurance ₹2.97 Cr₹3.03 Cr₹2.71 Cr₹1.64 Cr₹1.76 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.88 Cr₹0.92 Cr₹0.61 Cr₹0.65 Cr₹0.61 Cr
Selling and Distribution Expenses ₹50 Cr₹43 Cr₹35 Cr₹76 Cr₹30 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹22 Cr₹21 Cr₹19 Cr₹22 Cr₹20 Cr
     Freight and Forwarding ₹28 Cr₹16 Cr₹15 Cr₹13 Cr₹10 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹6.00 Cr₹0.72 Cr₹41 Cr-
Miscellaneous Expenses ₹76 Cr₹59 Cr₹69 Cr₹60 Cr₹54 Cr
     Bad debts /advances written off -₹0.25 Cr₹0.03 Cr-₹0.04 Cr
     Provision for doubtful debts ₹0.23 Cr----
     Losson disposal of fixed assets(net) -₹0.20 Cr₹1.80 Cr-₹0.49 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹76 Cr₹58 Cr₹67 Cr₹60 Cr₹54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,981 Cr₹1,791 Cr₹1,650 Cr₹1,572 Cr₹1,604 Cr
Operating Profit (Excl OI) ₹142 Cr₹152 Cr₹145 Cr₹117 Cr₹101 Cr
Other Income ₹23 Cr₹17 Cr₹24 Cr₹19 Cr₹16 Cr
     Interest Received ₹4.03 Cr₹6.05 Cr₹11 Cr₹6.03 Cr₹5.25 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.69 Cr--₹0.53 Cr-
     Profits on sale of Investments ₹0.28 Cr₹0.29 Cr₹0.84 Cr₹2.40 Cr₹0.60 Cr
     Provision Written Back ₹6.04 Cr₹2.73 Cr₹0.20 Cr₹0.07 Cr₹0.01 Cr
     Foreign Exchange Gains ₹9.59 Cr₹5.92 Cr₹10 Cr₹8.41 Cr₹8.41 Cr
     Others ₹1.72 Cr₹2.22 Cr₹1.74 Cr₹1.60 Cr₹1.97 Cr
Operating Profit ₹165 Cr₹170 Cr₹169 Cr₹136 Cr₹117 Cr
Interest ₹40 Cr₹40 Cr₹45 Cr₹24 Cr₹28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.97 Cr₹1.47 Cr₹1.18 Cr₹0.99 Cr₹0.56 Cr
     Other Interest ₹39 Cr₹38 Cr₹43 Cr₹23 Cr₹28 Cr
PBDT ₹125 Cr₹130 Cr₹125 Cr₹112 Cr₹89 Cr
Depreciation ₹33 Cr₹29 Cr₹28 Cr₹21 Cr₹19 Cr
Profit Before Taxation & Exceptional Items ₹92 Cr₹101 Cr₹97 Cr₹91 Cr₹70 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹93 Cr₹101 Cr₹97 Cr₹91 Cr₹70 Cr
Provision for Tax ₹27 Cr₹34 Cr₹1.22 Cr₹17 Cr₹12 Cr
     Current Income Tax ₹22 Cr₹30 Cr₹23 Cr₹20 Cr₹15 Cr
     Deferred Tax ₹4.99 Cr₹4.36 Cr₹-22 Cr₹0.88 Cr₹-3.65 Cr
     Other taxes ---₹-3.35 Cr-
Profit After Tax ₹66 Cr₹67 Cr₹96 Cr₹74 Cr₹58 Cr
Extra items -----
Minority Interest -----
Share of Associate -₹-2.15 Cr₹0.06 Cr₹0.86 Cr₹0.69 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹66 Cr₹65 Cr₹96 Cr₹75 Cr₹59 Cr
Adjustments to PAT -----
Profit Balance B/F ₹414 Cr₹357 Cr₹296 Cr₹227 Cr₹182 Cr
Appropriations ₹481 Cr₹422 Cr₹392 Cr₹302 Cr₹241 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹1.79 Cr--
     Other Appropriation ₹2.50 Cr₹-1.28 Cr₹24 Cr₹6.16 Cr₹9.24 Cr
Equity Dividend % ₹75.00₹75.00₹50.00₹60.00₹40.00
Earnings Per Share ₹7.61₹37.22₹55.11₹43.03₹33.72
Adjusted EPS ₹7.61₹7.44₹11.02₹8.61₹6.74

Compare Income Statement of peers of DCM SHRIRAM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DCM SHRIRAM INDUSTRIES ₹1,674.8 Cr 2.5% -14.7% 188.8% Stock Analytics
EID PARRY (INDIA) ₹10,725.6 Cr -1.1% -13.7% 15.4% Stock Analytics
SHREE RENUKA SUGARS ₹9,075.9 Cr -1.6% -15.9% -5.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,380.0 Cr 0.8% -3.7% 0.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,114.2 Cr 1% -7.8% 16.7% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,911.3 Cr 1% -21.8% 141.9% Stock Analytics


DCM SHRIRAM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DCM SHRIRAM INDUSTRIES

2.5%

-14.7%

188.8%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses