Home > Balance Sheet > DCM SHRIRAM INDUSTRIES

DCM SHRIRAM INDUSTRIES
Balance Sheet

DCM SHRIRAM INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DCM SHRIRAM INDUSTRIES
Please provide your vote to see the results

DCM SHRIRAM INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Authorised ₹65 Cr₹65 Cr₹65 Cr₹65 Cr₹65 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹699 Cr₹655 Cr₹599 Cr₹542 Cr₹481 Cr
    Securities Premium ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Capital Reserves ₹2.35 Cr₹2.35 Cr₹2.35 Cr₹2.35 Cr₹2.35 Cr
    Profit & Loss Account Balance ₹514 Cr₹469 Cr₹414 Cr₹357 Cr₹296 Cr
    General Reserves ₹135 Cr₹135 Cr₹135 Cr₹135 Cr₹135 Cr
    Other Reserves ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
Reserve excluding Revaluation Reserve ₹699 Cr₹655 Cr₹599 Cr₹542 Cr₹481 Cr
Revaluation reserve -----
Shareholder's Funds ₹717 Cr₹672 Cr₹617 Cr₹560 Cr₹498 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹67 Cr₹126 Cr₹110 Cr₹172 Cr₹80 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹131 Cr₹191 Cr₹174 Cr₹223 Cr₹110 Cr
    Term Loans - Institutions -----
    Other Secured ₹-64 Cr₹-66 Cr₹-64 Cr₹-51 Cr₹-30 Cr
Unsecured Loans ₹6.60 Cr₹6.42 Cr₹5.56 Cr₹5.39 Cr₹3.17 Cr
    Fixed Deposits - Public ₹9.17 Cr₹9.40 Cr₹7.83 Cr₹6.18 Cr₹5.58 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-2.57 Cr₹-2.99 Cr₹-2.28 Cr₹-0.79 Cr₹-2.41 Cr
Deferred Tax Assets / Liabilities ₹56 Cr₹42 Cr₹30 Cr₹13 Cr₹30 Cr
    Deferred Tax Assets ₹28 Cr₹34 Cr₹41 Cr₹53 Cr₹49 Cr
    Deferred Tax Liability ₹83 Cr₹76 Cr₹70 Cr₹67 Cr₹79 Cr
Other Long Term Liabilities ₹66 Cr₹15 Cr₹19 Cr₹23 Cr₹1.47 Cr
Long Term Trade Payables -----
Long Term Provisions ₹10 Cr₹12 Cr₹13 Cr₹16 Cr₹12 Cr
Total Non-Current Liabilities ₹205 Cr₹201 Cr₹177 Cr₹230 Cr₹127 Cr
Current Liabilities -----
Trade Payables ₹275 Cr₹266 Cr₹342 Cr₹274 Cr₹304 Cr
    Sundry Creditors ₹234 Cr₹233 Cr₹303 Cr₹241 Cr₹273 Cr
    Acceptances ₹41 Cr₹33 Cr₹39 Cr₹33 Cr₹31 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹138 Cr₹141 Cr₹135 Cr₹95 Cr₹63 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.87 Cr₹5.05 Cr₹21 Cr₹2.81 Cr₹1.45 Cr
    Interest Accrued But Not Due ₹1.43 Cr₹1.31 Cr₹0.77 Cr₹1.34 Cr₹0.86 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹131 Cr₹135 Cr₹113 Cr₹91 Cr₹61 Cr
Short Term Borrowings ₹347 Cr₹336 Cr₹299 Cr₹352 Cr₹348 Cr
    Secured ST Loans repayable on Demands ₹347 Cr₹336 Cr₹299 Cr₹352 Cr₹348 Cr
    Working Capital Loans- Sec ₹347 Cr₹336 Cr₹299 Cr₹352 Cr₹348 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-347 Cr₹-336 Cr₹-299 Cr₹-352 Cr₹-348 Cr
Short Term Provisions ₹270 Cr₹164 Cr₹112 Cr₹98 Cr₹3.83 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ₹0.89 Cr----
    Preference Dividend -----
    Other Provisions ₹269 Cr₹164 Cr₹112 Cr₹98 Cr₹3.83 Cr
Total Current Liabilities ₹1,030 Cr₹907 Cr₹887 Cr₹819 Cr₹719 Cr
Total Liabilities ₹1,951 Cr₹1,779 Cr₹1,681 Cr₹1,609 Cr₹1,344 Cr
ASSETS
Gross Block ₹782 Cr₹699 Cr₹587 Cr₹527 Cr₹446 Cr
Less: Accumulated Depreciation ₹150 Cr₹115 Cr₹92 Cr₹71 Cr₹56 Cr
Less: Impairment of Assets -----
Net Block ₹632 Cr₹584 Cr₹495 Cr₹456 Cr₹390 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.21 Cr₹33 Cr₹24 Cr₹34 Cr₹22 Cr
Non Current Investments ₹17 Cr₹15 Cr₹13 Cr₹15 Cr₹23 Cr
Long Term Investment ₹17 Cr₹15 Cr₹13 Cr₹15 Cr₹23 Cr
    Quoted -----
    Unquoted ₹17 Cr₹15 Cr₹20 Cr₹22 Cr₹30 Cr
Long Term Loans & Advances ₹25 Cr₹26 Cr₹30 Cr₹23 Cr₹29 Cr
Other Non Current Assets ₹54 Cr₹0.16 Cr₹1.24 Cr₹4.48 Cr₹1.16 Cr
Total Non-Current Assets ₹730 Cr₹658 Cr₹564 Cr₹533 Cr₹465 Cr
Current Assets Loans & Advances -----
Currents Investments ₹28 Cr₹9.91 Cr₹48 Cr₹12 Cr₹17 Cr
    Quoted ₹28 Cr₹9.91 Cr---
    Unquoted --₹48 Cr₹12 Cr₹17 Cr
Inventories ₹635 Cr₹633 Cr₹660 Cr₹663 Cr₹616 Cr
    Raw Materials ₹126 Cr₹95 Cr₹137 Cr₹66 Cr₹49 Cr
    Work-in Progress ₹19 Cr₹26 Cr₹18 Cr₹14 Cr₹17 Cr
    Finished Goods ₹407 Cr₹430 Cr₹452 Cr₹543 Cr₹488 Cr
    Packing Materials -----
    Stores Ā and Spare ₹69 Cr₹65 Cr₹51 Cr₹39 Cr₹44 Cr
    Other Inventory ₹13 Cr₹18 Cr₹3.22 Cr₹1.64 Cr₹20 Cr
Sundry Debtors ₹242 Cr₹255 Cr₹197 Cr₹185 Cr₹191 Cr
    Debtors more than Six months ₹1.32 Cr₹0.36 Cr₹0.30 Cr--
    Debtors Others ₹241 Cr₹255 Cr₹197 Cr₹185 Cr₹191 Cr
Cash and Bank ₹25 Cr₹27 Cr₹44 Cr₹57 Cr₹20 Cr
    Cash in hand ₹0.17 Cr₹0.19 Cr₹0.12 Cr₹0.29 Cr₹0.28 Cr
    Balances at Bank ₹25 Cr₹27 Cr₹44 Cr₹57 Cr₹20 Cr
    Other cash and bank balances -----
Other Current Assets ₹276 Cr₹177 Cr₹145 Cr₹141 Cr₹11 Cr
    Interest accrued on Investments ₹0.82 Cr₹0.72 Cr₹0.66 Cr₹0.77 Cr₹0.96 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.22 Cr₹3.65 Cr₹5.08 Cr₹2.73 Cr₹3.24 Cr
    Other current_assets ₹272 Cr₹173 Cr₹140 Cr₹137 Cr₹6.91 Cr
Short Term Loans and Advances ₹14 Cr₹19 Cr₹23 Cr₹19 Cr₹24 Cr
    Advances recoverable in cash or in kind ₹2.95 Cr₹5.78 Cr₹7.05 Cr₹3.19 Cr₹5.59 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹1.75 Cr₹3.05 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹11 Cr₹14 Cr₹16 Cr₹14 Cr₹15 Cr
Total Current Assets ₹1,221 Cr₹1,121 Cr₹1,117 Cr₹1,076 Cr₹879 Cr
Net Current Assets (Including Current Investments) ₹191 Cr₹215 Cr₹230 Cr₹257 Cr₹160 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,951 Cr₹1,779 Cr₹1,681 Cr₹1,609 Cr₹1,344 Cr
Contingent Liabilities ₹105 Cr₹163 Cr₹101 Cr₹110 Cr₹74 Cr
Total Debt ₹495 Cr₹548 Cr₹486 Cr₹588 Cr₹466 Cr
Book Value -77.24354.56321.60286.39
Adjusted Book Value 82.3877.2470.9164.3257.28

Compare Balance Sheet of peers of DCM SHRIRAM INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DCM SHRIRAM INDUSTRIES ₹1,643.4 Cr 2.5% -14.7% 188.8% Stock Analytics
EID PARRY (INDIA) ₹11,095.7 Cr -1.1% -13.7% 15.4% Stock Analytics
SHREE RENUKA SUGARS ₹9,420.7 Cr -1.6% -15.9% -5.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,829.9 Cr 0.8% -3.7% 0.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,791.7 Cr 1% -7.8% 16.7% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,340.5 Cr 1% -21.8% 141.9% Stock Analytics


DCM SHRIRAM INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DCM SHRIRAM INDUSTRIES

2.5%

-14.7%

188.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses