DB CORP
|
DB CORP Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,444 Cr | ₹2,129 Cr | ₹1,769 Cr | ₹1,508 Cr | ₹2,224 Cr |
| Sales | ₹521 Cr | ₹463 Cr | ₹456 Cr | ₹415 Cr | ₹512 Cr |
| Job Work/ Contract Receipts | ₹117 Cr | ₹131 Cr | ₹90 Cr | ₹53 Cr | ₹111 Cr |
| Processing Charges / Service Income | ₹1,752 Cr | ₹1,483 Cr | ₹1,183 Cr | ₹1,008 Cr | ₹1,564 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹54 Cr | ₹53 Cr | ₹40 Cr | ₹32 Cr | ₹37 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,402 Cr | ₹2,129 Cr | ₹1,769 Cr | ₹1,508 Cr | ₹2,224 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.52 Cr | ₹0.89 Cr | ₹-1.09 Cr | ₹0.26 Cr | ₹0.18 Cr |
| Raw Material Consumed | ₹735 Cr | ₹850 Cr | ₹554 Cr | ₹421 Cr | ₹766 Cr |
| Opening Raw Materials | ₹154 Cr | ₹148 Cr | ₹175 Cr | ₹182 Cr | ₹196 Cr |
| Purchases Raw Materials | ₹709 Cr | ₹857 Cr | ₹528 Cr | ₹414 Cr | ₹753 Cr |
| Closing Raw Materials | ₹129 Cr | ₹154 Cr | ₹148 Cr | ₹175 Cr | ₹182 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹41 Cr | ₹61 Cr | ₹56 Cr | ₹55 Cr | ₹45 Cr |
| Electricity & Power | ₹41 Cr | ₹61 Cr | ₹56 Cr | ₹55 Cr | ₹45 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹432 Cr | ₹387 Cr | ₹375 Cr | ₹379 Cr | ₹418 Cr |
| Salaries, Wages & Bonus | ₹380 Cr | ₹341 Cr | ₹327 Cr | ₹338 Cr | ₹376 Cr |
| Contributions to EPF & Pension Funds | ₹24 Cr | ₹20 Cr | ₹19 Cr | ₹20 Cr | ₹23 Cr |
| Workmen and Staff Welfare Expenses | ₹21 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹16 Cr |
| Other Employees Cost | ₹7.15 Cr | ₹9.83 Cr | ₹14 Cr | ₹10 Cr | ₹3.43 Cr |
| Other Manufacturing Expenses | ₹234 Cr | ₹250 Cr | ₹193 Cr | ₹138 Cr | ₹209 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | ₹17 Cr |
| Processing Charges | ₹91 Cr | ₹73 Cr | ₹60 Cr | ₹24 Cr | ₹8.04 Cr |
| Repairs and Maintenance | ₹38 Cr | ₹33 Cr | ₹29 Cr | ₹26 Cr | ₹43 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹106 Cr | ₹145 Cr | ₹104 Cr | ₹88 Cr | ₹140 Cr |
| General and Administration Expenses | ₹138 Cr | ₹106 Cr | ₹89 Cr | ₹74 Cr | ₹60 Cr |
| Rent , Rates & Taxes | ₹2.14 Cr | ₹3.68 Cr | ₹6.09 Cr | ₹4.68 Cr | ₹2.66 Cr |
| Insurance | ₹2.52 Cr | ₹2.68 Cr | ₹2.92 Cr | ₹3.06 Cr | ₹1.96 Cr |
| Printing and stationery | ₹22 Cr | - | - | - | - |
| Professional and legal fees | ₹22 Cr | ₹28 Cr | ₹22 Cr | ₹21 Cr | ₹25 Cr |
| Traveling and conveyance | ₹28 Cr | ₹21 Cr | ₹13 Cr | ₹8.47 Cr | ₹22 Cr |
| Other Administration | ₹62 Cr | ₹50 Cr | ₹44 Cr | ₹37 Cr | ₹7.41 Cr |
| Selling and Distribution Expenses | ₹115 Cr | ₹75 Cr | ₹129 Cr | ₹66 Cr | ₹128 Cr |
| Advertisement & Sales Promotion | ₹77 Cr | ₹37 Cr | ₹92 Cr | ₹29 Cr | ₹89 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹38 Cr | ₹38 Cr | ₹37 Cr | ₹37 Cr | ₹40 Cr |
| Miscellaneous Expenses | ₹85 Cr | ₹79 Cr | ₹71 Cr | ₹71 Cr | ₹139 Cr |
| Bad debts /advances written off | ₹0.05 Cr | ₹0.34 Cr | ₹0.22 Cr | ₹0.08 Cr | ₹17 Cr |
| Provision for doubtful debts | ₹35 Cr | ₹28 Cr | ₹24 Cr | ₹25 Cr | ₹28 Cr |
| Losson disposal of fixed assets(net) | - | ₹1.46 Cr | ₹2.52 Cr | ₹0.65 Cr | ₹0.66 Cr |
| Losson foreign exchange fluctuations | ₹0.47 Cr | ₹5.21 Cr | ₹1.04 Cr | - | ₹8.60 Cr |
| Losson sale of non-trade current investments | - | - | - | ₹1.61 Cr | ₹1.89 Cr |
| Other Miscellaneous Expenses | ₹50 Cr | ₹45 Cr | ₹43 Cr | ₹43 Cr | ₹83 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,779 Cr | ₹1,810 Cr | ₹1,466 Cr | ₹1,205 Cr | ₹1,765 Cr |
| Operating Profit (Excl OI) | ₹623 Cr | ₹319 Cr | ₹302 Cr | ₹303 Cr | ₹459 Cr |
| Other Income | ₹81 Cr | ₹42 Cr | ₹20 Cr | ₹17 Cr | ₹35 Cr |
| Interest Received | ₹47 Cr | ₹26 Cr | ₹12 Cr | ₹10 Cr | ₹6.83 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.72 Cr | ₹0.48 Cr | - | - | - |
| Profits on sale of Investments | ₹6.58 Cr | - | - | - | - |
| Provision Written Back | ₹1.63 Cr | ₹6.77 Cr | ₹2.71 Cr | ₹0.87 Cr | ₹8.36 Cr |
| Foreign Exchange Gains | - | - | - | ₹2.22 Cr | - |
| Others | ₹25 Cr | ₹9.16 Cr | ₹5.50 Cr | ₹3.62 Cr | ₹20 Cr |
| Operating Profit | ₹703 Cr | ₹361 Cr | ₹323 Cr | ₹319 Cr | ₹494 Cr |
| Interest | ₹24 Cr | ₹21 Cr | ₹18 Cr | ₹24 Cr | ₹25 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | ₹3.59 Cr | ₹3.26 Cr | ₹3.14 Cr | ₹3.00 Cr | ₹2.77 Cr |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹20 Cr | ₹18 Cr | ₹15 Cr | ₹21 Cr | ₹22 Cr |
| PBDT | ₹680 Cr | ₹340 Cr | ₹305 Cr | ₹295 Cr | ₹469 Cr |
| Depreciation | ₹114 Cr | ₹112 Cr | ₹110 Cr | ₹115 Cr | ₹121 Cr |
| Profit Before Taxation & Exceptional Items | ₹565 Cr | ₹228 Cr | ₹195 Cr | ₹180 Cr | ₹348 Cr |
| Exceptional Income / Expenses | - | - | - | ₹13 Cr | - |
| Profit Before Tax | ₹565 Cr | ₹228 Cr | ₹195 Cr | ₹193 Cr | ₹348 Cr |
| Provision for Tax | ₹140 Cr | ₹59 Cr | ₹52 Cr | ₹52 Cr | ₹73 Cr |
| Current Income Tax | ₹152 Cr | ₹69 Cr | ₹58 Cr | ₹62 Cr | ₹94 Cr |
| Deferred Tax | ₹-12 Cr | ₹-10 Cr | ₹-6.35 Cr | ₹-10 Cr | ₹-21 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹426 Cr | ₹169 Cr | ₹143 Cr | ₹141 Cr | ₹275 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹426 Cr | ₹169 Cr | ₹143 Cr | ₹141 Cr | ₹275 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,617 Cr | ₹1,559 Cr | ₹1,511 Cr | ₹1,369 Cr | ₹1,503 Cr |
| Appropriations | ₹2,043 Cr | ₹1,728 Cr | ₹1,653 Cr | ₹1,510 Cr | ₹1,778 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹65 Cr |
| Other Appropriation | ₹8.36 Cr | ₹57 Cr | ₹60 Cr | ₹-0.50 Cr | ₹30 Cr |
| Equity Dividend % | ₹130.00 | ₹60.00 | ₹50.00 | ₹30.00 | ₹100.00 |
| Earnings Per Share | ₹23.89 | ₹9.50 | ₹8.05 | ₹8.08 | ₹15.72 |
| Adjusted EPS | ₹23.89 | ₹9.50 | ₹8.05 | ₹8.08 | ₹15.72 |
Compare Income Statement of peers of DB CORP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DB CORP | ₹4,665.3 Cr | -1.3% | -0.9% | -21% | Stock Analytics | |
| MPS | ₹3,844.2 Cr | -1.7% | 0.5% | 9.1% | Stock Analytics | |
| NAVNEET EDUCATION | ₹3,383.5 Cr | -2.2% | -2.3% | 8.1% | Stock Analytics | |
| JAGRAN PRAKASHAN | ₹1,544.0 Cr | -1.6% | -1.1% | -20.8% | Stock Analytics | |
| THE SANDESH | ₹887.9 Cr | 0.7% | -0.3% | -23.2% | Stock Analytics | |
| REPRO INDIA | ₹819.5 Cr | 1.6% | 13.4% | 7.3% | Stock Analytics | |
DB CORP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DB CORP | -1.3% |
-0.9% |
-21% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses