DB CORP
|
DB CORP Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹178 Cr | ₹178 Cr | ₹178 Cr | ₹177 Cr | ₹175 Cr |
| Equity - Authorised | ₹249 Cr | ₹249 Cr | ₹249 Cr | ₹249 Cr | ₹249 Cr |
| Equity - Issued | ₹178 Cr | ₹178 Cr | ₹178 Cr | ₹177 Cr | ₹175 Cr |
| Equity Paid Up | ₹178 Cr | ₹178 Cr | ₹178 Cr | ₹177 Cr | ₹175 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹1.20 Cr | ₹1.79 Cr | ₹3.18 Cr | ₹6.97 Cr | ₹12 Cr |
| Total Reserves | ₹2,045 Cr | ₹2,041 Cr | ₹1,767 Cr | ₹1,698 Cr | ₹1,636 Cr |
| Securities Premium | ₹28 Cr | ₹27 Cr | ₹25 Cr | ₹17 Cr | ₹2.74 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,899 Cr | ₹1,892 Cr | ₹1,617 Cr | ₹1,559 Cr | ₹1,511 Cr |
| General Reserves | ₹124 Cr | ₹124 Cr | ₹124 Cr | ₹124 Cr | ₹124 Cr |
| Other Reserves | ₹-6.23 Cr | ₹-2.01 Cr | ₹0.25 Cr | ₹-1.85 Cr | ₹-1.57 Cr |
| Reserve excluding Revaluation Reserve | ₹2,045 Cr | ₹2,041 Cr | ₹1,767 Cr | ₹1,698 Cr | ₹1,636 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,225 Cr | ₹2,221 Cr | ₹1,948 Cr | ₹1,882 Cr | ₹1,823 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-26 Cr | ₹-17 Cr | ₹-0.32 Cr | ₹12 Cr | ₹21 Cr |
| Deferred Tax Assets | ₹144 Cr | ₹144 Cr | ₹121 Cr | ₹61 Cr | ₹58 Cr |
| Deferred Tax Liability | ₹118 Cr | ₹127 Cr | ₹121 Cr | ₹73 Cr | ₹79 Cr |
| Other Long Term Liabilities | ₹261 Cr | ₹265 Cr | ₹217 Cr | ₹216 Cr | ₹223 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹574 Cr | ₹329 Cr | ₹315 Cr | ₹389 Cr | ₹315 Cr |
| Total Non-Current Liabilities | ₹809 Cr | ₹577 Cr | ₹532 Cr | ₹617 Cr | ₹559 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹242 Cr | ₹236 Cr | ₹214 Cr | ₹240 Cr | ₹183 Cr |
| Sundry Creditors | ₹242 Cr | ₹236 Cr | ₹214 Cr | ₹240 Cr | ₹183 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹185 Cr | ₹178 Cr | ₹114 Cr | ₹118 Cr | ₹135 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹30 Cr | ₹34 Cr | ₹23 Cr | ₹22 Cr | ₹28 Cr |
| Interest Accrued But Not Due | ₹3.42 Cr | ₹3.22 Cr | ₹3.77 Cr | ₹3.09 Cr | ₹3.04 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹152 Cr | ₹141 Cr | ₹87 Cr | ₹93 Cr | ₹104 Cr |
| Short Term Borrowings | ₹58 Cr | ₹23 Cr | ₹32 Cr | ₹23 Cr | ₹56 Cr |
| Secured ST Loans repayable on Demands | ₹31 Cr | ₹12 Cr | ₹9.39 Cr | ₹11 Cr | ₹14 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | ₹27 Cr | ₹10 Cr | ₹23 Cr | ₹12 Cr | ₹42 Cr |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹559 Cr | ₹656 Cr | ₹501 Cr | ₹1,337 Cr | ₹1,338 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹532 Cr | ₹631 Cr | ₹479 Cr | ₹1,317 Cr | ₹1,319 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹27 Cr | ₹26 Cr | ₹22 Cr | ₹20 Cr | ₹20 Cr |
| Total Current Liabilities | ₹1,045 Cr | ₹1,093 Cr | ₹861 Cr | ₹1,717 Cr | ₹1,713 Cr |
| Total Liabilities | ₹4,078 Cr | ₹3,890 Cr | ₹3,341 Cr | ₹4,217 Cr | ₹4,094 Cr |
| ASSETS | |||||
| Gross Block | ₹2,274 Cr | ₹2,248 Cr | ₹2,149 Cr | ₹2,167 Cr | ₹2,145 Cr |
| Less: Accumulated Depreciation | ₹1,340 Cr | ₹1,263 Cr | ₹1,168 Cr | ₹1,113 Cr | ₹1,037 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹934 Cr | ₹985 Cr | ₹981 Cr | ₹1,054 Cr | ₹1,108 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹9.65 Cr | ₹2.39 Cr | ₹0.87 Cr | ₹0.18 Cr | ₹0.44 Cr |
| Non Current Investments | ₹8.43 Cr | ₹11 Cr | ₹15 Cr | ₹14 Cr | ₹108 Cr |
| Long Term Investment | ₹8.43 Cr | ₹11 Cr | ₹15 Cr | ₹14 Cr | ₹108 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹8.43 Cr | ₹11 Cr | ₹15 Cr | ₹14 Cr | ₹108 Cr |
| Long Term Loans & Advances | ₹602 Cr | ₹368 Cr | ₹381 Cr | ₹447 Cr | ₹442 Cr |
| Other Non Current Assets | ₹1.04 Cr | ₹450 Cr | ₹447 Cr | ₹0.02 Cr | ₹0.33 Cr |
| Total Non-Current Assets | ₹1,618 Cr | ₹1,890 Cr | ₹1,914 Cr | ₹1,615 Cr | ₹1,660 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹60 Cr | ₹55 Cr | ₹51 Cr | - | - |
| Quoted | ₹60 Cr | ₹55 Cr | ₹51 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹254 Cr | ₹187 Cr | ₹214 Cr | ₹215 Cr | ₹233 Cr |
| Raw Materials | ₹187 Cr | ₹129 Cr | ₹154 Cr | ₹148 Cr | ₹175 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹2.02 Cr | ₹2.09 Cr | ₹2.61 Cr | ₹3.50 Cr | ₹2.41 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹56 Cr | ₹51 Cr | ₹52 Cr | ₹56 Cr | ₹45 Cr |
| Other Inventory | ₹8.92 Cr | ₹5.55 Cr | ₹4.87 Cr | ₹7.72 Cr | ₹11 Cr |
| Sundry Debtors | ₹452 Cr | ₹510 Cr | ₹466 Cr | ₹479 Cr | ₹497 Cr |
| Debtors more than Six months | ₹162 Cr | ₹193 Cr | ₹226 Cr | ₹256 Cr | ₹275 Cr |
| Debtors Others | ₹396 Cr | ₹422 Cr | ₹338 Cr | ₹314 Cr | ₹303 Cr |
| Cash and Bank | ₹1,007 Cr | ₹551 Cr | ₹147 Cr | ₹517 Cr | ₹312 Cr |
| Cash in hand | ₹1.43 Cr | ₹1.21 Cr | ₹0.88 Cr | ₹1.08 Cr | ₹2.06 Cr |
| Balances at Bank | ₹988 Cr | ₹529 Cr | ₹124 Cr | ₹496 Cr | ₹287 Cr |
| Other cash and bank balances | ₹18 Cr | ₹21 Cr | ₹22 Cr | ₹20 Cr | ₹23 Cr |
| Other Current Assets | ₹96 Cr | ₹28 Cr | ₹19 Cr | ₹17 Cr | ₹11 Cr |
| Interest accrued on Investments | ₹80 Cr | ₹13 Cr | ₹2.50 Cr | ₹3.52 Cr | ₹0.59 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | ₹1.76 Cr | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr |
| Other current_assets | ₹2.72 Cr | ₹1.78 Cr | ₹2.59 Cr | ₹2.35 Cr | ₹0.10 Cr |
| Short Term Loans and Advances | ₹591 Cr | ₹668 Cr | ₹530 Cr | ₹1,373 Cr | ₹1,381 Cr |
| Advances recoverable in cash or in kind | ₹39 Cr | ₹23 Cr | ₹38 Cr | ₹41 Cr | ₹52 Cr |
| Advance income tax and TDS | ₹525 Cr | ₹624 Cr | ₹473 Cr | ₹1,310 Cr | ₹1,311 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹28 Cr | ₹21 Cr | ₹19 Cr | ₹22 Cr | ₹18 Cr |
| Total Current Assets | ₹2,460 Cr | ₹2,000 Cr | ₹1,427 Cr | ₹2,602 Cr | ₹2,435 Cr |
| Net Current Assets (Including Current Investments) | ₹1,416 Cr | ₹907 Cr | ₹566 Cr | ₹884 Cr | ₹722 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,078 Cr | ₹3,890 Cr | ₹3,341 Cr | ₹4,217 Cr | ₹4,094 Cr |
| Contingent Liabilities | ₹61 Cr | ₹61 Cr | ₹32 Cr | ₹9.04 Cr | ₹0.12 Cr |
| Total Debt | ₹58 Cr | ₹23 Cr | ₹32 Cr | ₹23 Cr | ₹56 Cr |
| Book Value | - | 124.61 | 109.27 | 105.92 | 103.51 |
| Adjusted Book Value | 124.78 | 124.61 | 109.27 | 105.92 | 103.51 |
Compare Balance Sheet of peers of DB CORP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DB CORP | ₹4,607.4 Cr | -3.3% | -3.3% | -19.3% | Stock Analytics | |
| MPS | ₹3,833.2 Cr | 3.1% | 2.5% | 5.2% | Stock Analytics | |
| NAVNEET EDUCATION | ₹3,375.7 Cr | -5.5% | -2.8% | 6.5% | Stock Analytics | |
| JAGRAN PRAKASHAN | ₹1,533.6 Cr | -3.1% | -2.5% | -22.1% | Stock Analytics | |
| THE SANDESH | ₹881.0 Cr | -0.9% | -0.4% | -26.1% | Stock Analytics | |
| REPRO INDIA | ₹815.6 Cr | 3% | 11.8% | 9% | Stock Analytics | |
DB CORP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DB CORP | -3.3% |
-3.3% |
-19.3% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses