Home > Income Statement > DAVANGERE SUGAR COMPANY

DAVANGERE SUGAR COMPANY
Income Statement

DAVANGERE SUGAR COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for DAVANGERE SUGAR COMPANY
Please provide your vote to see the results

DAVANGERE SUGAR COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹280 Cr₹124 Cr₹147 Cr₹203 Cr₹114 Cr
     Sales ₹251 Cr₹91 Cr₹113 Cr₹174 Cr₹74 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹29 Cr₹33 Cr₹34 Cr₹29 Cr₹40 Cr
Less: Excise Duty -----
Net Sales ₹280 Cr₹124 Cr₹147 Cr₹203 Cr₹114 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹33 Cr₹-66 Cr₹6.52 Cr₹53 Cr₹-56 Cr
Raw Material Consumed ₹156 Cr₹133 Cr₹92 Cr₹95 Cr₹117 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost ₹156 Cr₹133 Cr₹92 Cr₹95 Cr₹117 Cr
Power & Fuel Cost ---₹0.00 Cr₹0.01 Cr
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ---₹0.00 Cr₹0.01 Cr
Employee Cost ₹8.53 Cr₹7.48 Cr₹7.61 Cr₹7.76 Cr₹7.46 Cr
     Salaries, Wages & Bonus ₹7.50 Cr₹6.72 Cr₹6.82 Cr₹7.00 Cr₹6.75 Cr
     Contributions to EPF & Pension Funds ₹0.72 Cr₹0.47 Cr₹0.49 Cr₹0.47 Cr₹0.38 Cr
     Workmen and Staff Welfare Expenses ₹0.31 Cr₹0.30 Cr₹0.30 Cr₹0.29 Cr₹0.33 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹16 Cr₹10 Cr₹8.41 Cr₹8.27 Cr₹9.49 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹9.88 Cr₹5.78 Cr₹5.05 Cr₹5.07 Cr₹5.11 Cr
     Packing Material Consumed ₹1.80 Cr₹1.95 Cr₹1.36 Cr₹1.52 Cr₹1.86 Cr
     Other Mfg Exp ₹4.11 Cr₹2.61 Cr₹2.00 Cr₹1.67 Cr₹2.52 Cr
General and Administration Expenses ₹3.59 Cr₹3.40 Cr₹2.18 Cr₹3.10 Cr₹2.35 Cr
     Rent , Rates & Taxes ₹0.77 Cr₹0.84 Cr₹0.40 Cr₹0.75 Cr₹0.28 Cr
     Insurance ₹0.65 Cr₹0.60 Cr₹0.60 Cr₹0.61 Cr₹0.37 Cr
     Printing and stationery ₹0.08 Cr₹0.06 Cr₹0.06 Cr₹0.08 Cr₹0.07 Cr
     Professional and legal fees ₹0.77 Cr₹0.83 Cr₹0.47 Cr₹0.44 Cr₹0.33 Cr
     Traveling and conveyance ₹0.13 Cr₹0.08 Cr₹0.11 Cr₹0.17 Cr₹0.19 Cr
     Other Administration ₹1.32 Cr₹1.07 Cr₹0.65 Cr₹1.24 Cr₹1.29 Cr
Selling and Distribution Expenses ₹6.66 Cr₹0.96 Cr₹1.76 Cr₹1.56 Cr₹2.30 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.84 Cr₹0.03 Cr₹0.88 Cr₹0.73 Cr₹1.81 Cr
Miscellaneous Expenses ₹0.42 Cr₹0.26 Cr₹0.35 Cr₹0.91 Cr₹0.30 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.07 Cr--₹0.23 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.35 Cr₹0.26 Cr₹0.35 Cr₹0.68 Cr₹0.30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹224 Cr₹90 Cr₹119 Cr₹170 Cr₹82 Cr
Operating Profit (Excl OI) ₹56 Cr₹34 Cr₹28 Cr₹33 Cr₹31 Cr
Other Income ₹0.64 Cr₹0.23 Cr₹0.34 Cr₹0.45 Cr₹0.49 Cr
     Interest Received ₹0.35 Cr₹0.23 Cr₹0.14 Cr₹0.42 Cr₹0.33 Cr
     Dividend Received ₹0.03 Cr--₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ----₹0.13 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.27 Cr₹0.00 Cr₹0.20 Cr₹0.01 Cr₹0.02 Cr
Operating Profit ₹56 Cr₹35 Cr₹29 Cr₹33 Cr₹32 Cr
Interest ₹27 Cr₹19 Cr₹17 Cr₹22 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.11 Cr₹1.03 Cr₹1.10 Cr₹0.81 Cr₹0.67 Cr
     Other Interest ₹26 Cr₹18 Cr₹15 Cr₹21 Cr₹17 Cr
PBDT ₹29 Cr₹16 Cr₹12 Cr₹12 Cr₹14 Cr
Depreciation ₹12 Cr₹8.88 Cr₹8.88 Cr₹9.00 Cr₹8.98 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹6.67 Cr₹3.22 Cr₹2.61 Cr₹4.70 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹18 Cr₹6.67 Cr₹3.22 Cr₹2.61 Cr₹4.70 Cr
Provision for Tax ₹4.47 Cr₹0.99 Cr₹0.72 Cr₹0.54 Cr₹1.48 Cr
     Current Income Tax -----
     Deferred Tax ₹1.16 Cr₹-0.13 Cr₹0.13 Cr₹0.11 Cr₹0.51 Cr
     Other taxes ₹4.47 Cr₹0.99 Cr₹0.72 Cr₹0.54 Cr₹1.48 Cr
Profit After Tax ₹13 Cr₹5.68 Cr₹2.50 Cr₹2.07 Cr₹3.22 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹13 Cr₹5.68 Cr₹2.50 Cr₹2.07 Cr₹3.22 Cr
Adjustments to PAT -----
Profit Balance B/F ₹44 Cr₹38 Cr₹35 Cr₹33 Cr₹41 Cr
Appropriations ₹57 Cr₹44 Cr₹38 Cr₹35 Cr₹44 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-148 Cr₹-145 Cr--₹11 Cr
Equity Dividend % -----
Earnings Per Share ₹1.40₹1.02₹0.45₹0.37₹0.58
Adjusted EPS ₹1.40₹0.91₹0.40₹0.33₹0.52

Compare Income Statement of peers of DAVANGERE SUGAR COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DAVANGERE SUGAR COMPANY ₹826.0 Cr 5.1% -24.5% 14.2% Stock Analytics
EID PARRY (INDIA) ₹10,725.6 Cr -1.1% -13.7% 15.4% Stock Analytics
SHREE RENUKA SUGARS ₹9,075.9 Cr -1.6% -15.9% -5.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,380.0 Cr 0.8% -3.7% 0.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,114.2 Cr 1% -7.8% 16.7% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,911.3 Cr 1% -21.8% 141.9% Stock Analytics


DAVANGERE SUGAR COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DAVANGERE SUGAR COMPANY

5.1%

-24.5%

14.2%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses