Home > Income Statement > DALMIA BHARAT SUGAR & INDUSTRIES

DALMIA BHARAT SUGAR & INDUSTRIES
Income Statement

DALMIA BHARAT SUGAR & INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for DALMIA BHARAT SUGAR & INDUSTRIES
Please provide your vote to see the results

DALMIA BHARAT SUGAR & INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹3,008 Cr₹2,686 Cr₹2,111 Cr₹2,019 Cr₹2,275 Cr
     Sales ₹2,797 Cr₹2,354 Cr₹1,877 Cr₹1,801 Cr₹2,057 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.11 Cr₹0.51 Cr₹2.43 Cr₹2.49 Cr₹2.41 Cr
     Revenue from property development -----
     Other Operational Income ₹209 Cr₹331 Cr₹232 Cr₹215 Cr₹216 Cr
Less: Excise Duty ----₹31 Cr
Net Sales ₹3,007 Cr₹2,686 Cr₹2,111 Cr₹2,019 Cr₹2,244 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹195 Cr₹-45 Cr₹-224 Cr₹-328 Cr₹215 Cr
Raw Material Consumed ₹1,928 Cr₹1,874 Cr₹1,631 Cr₹1,736 Cr₹1,489 Cr
     Opening Raw Materials ₹29 Cr₹30 Cr₹16 Cr₹3.11 Cr₹13 Cr
     Purchases Raw Materials ₹1,975 Cr₹1,873 Cr₹1,646 Cr₹1,749 Cr₹1,479 Cr
     Closing Raw Materials ₹76 Cr₹29 Cr₹30 Cr₹16 Cr₹3.11 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹35 Cr₹34 Cr₹54 Cr₹53 Cr₹55 Cr
     Electricity & Power ₹35 Cr₹34 Cr₹54 Cr₹53 Cr₹55 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹165 Cr₹143 Cr₹134 Cr₹119 Cr₹109 Cr
     Salaries, Wages & Bonus ₹149 Cr₹129 Cr₹118 Cr₹105 Cr₹96 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹11 Cr₹11 Cr₹9.91 Cr₹8.80 Cr
     Workmen and Staff Welfare Expenses ₹4.54 Cr₹2.64 Cr₹4.93 Cr₹3.47 Cr₹3.56 Cr
     Other Employees Cost ₹-0.43 Cr-₹-0.12 Cr--
Other Manufacturing Expenses ₹97 Cr₹85 Cr₹82 Cr₹78 Cr₹69 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹45 Cr₹38 Cr₹46 Cr₹38 Cr₹38 Cr
     Packing Material Consumed ₹22 Cr₹25 Cr₹16 Cr₹19 Cr₹15 Cr
     Other Mfg Exp ₹31 Cr₹22 Cr₹19 Cr₹21 Cr₹16 Cr
General and Administration Expenses ₹46 Cr₹28 Cr₹22 Cr₹24 Cr₹28 Cr
     Rent , Rates & Taxes ₹7.81 Cr₹8.56 Cr₹5.78 Cr₹4.23 Cr₹3.24 Cr
     Insurance ₹4.85 Cr₹3.87 Cr₹1.29 Cr₹0.86 Cr₹1.06 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.51 Cr----
     Traveling and conveyance ₹0.71 Cr₹0.37 Cr₹1.53 Cr₹1.46 Cr₹1.47 Cr
     Other Administration ₹32 Cr₹15 Cr₹15 Cr₹19 Cr₹23 Cr
Selling and Distribution Expenses ₹87 Cr₹49 Cr₹39 Cr₹34 Cr₹11 Cr
     Handling and Clearing Charges ₹8.48 Cr----
     Other Selling Expenses ₹0.07 Cr₹9.19 Cr₹7.62 Cr₹11 Cr₹1.09 Cr
Miscellaneous Expenses ₹10 Cr₹46 Cr₹36 Cr₹65 Cr₹35 Cr
     Bad debts /advances written off ₹0.06 Cr₹0.13 Cr₹0.11 Cr₹0.02 Cr₹0.02 Cr
     Provision for doubtful debts -₹0.04 Cr--₹1.35 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹10 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹10 Cr₹35 Cr₹36 Cr₹65 Cr₹33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,564 Cr₹2,213 Cr₹1,774 Cr₹1,781 Cr₹2,011 Cr
Operating Profit (Excl OI) ₹443 Cr₹473 Cr₹337 Cr₹237 Cr₹234 Cr
Other Income ₹86 Cr₹53 Cr₹61 Cr₹87 Cr₹37 Cr
     Interest Received ₹1.99 Cr₹9.43 Cr₹7.08 Cr₹17 Cr₹15 Cr
     Dividend Received ₹1.74 Cr-₹0.79 Cr₹0.34 Cr₹0.21 Cr
     Profit on sale of Fixed Assets ---₹0.14 Cr₹0.05 Cr
     Profits on sale of Investments ₹9.60 Cr₹12 Cr₹0.77 Cr₹5.47 Cr₹1.50 Cr
     Provision Written Back ₹58 Cr₹2.17 Cr---
     Foreign Exchange Gains ₹0.38 Cr-₹2.01 Cr₹5.67 Cr₹0.12 Cr
     Others ₹14 Cr₹30 Cr₹50 Cr₹59 Cr₹21 Cr
Operating Profit ₹528 Cr₹526 Cr₹398 Cr₹324 Cr₹271 Cr
Interest ₹35 Cr₹62 Cr₹88 Cr₹69 Cr₹69 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹34 Cr₹59 Cr₹84 Cr₹67 Cr₹66 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.74 Cr₹2.84 Cr₹4.49 Cr₹1.82 Cr₹3.59 Cr
     Other Interest ₹-0.84 Cr₹0.04 Cr₹-0.32 Cr₹-0.69 Cr₹0.24 Cr
PBDT ₹494 Cr₹464 Cr₹309 Cr₹255 Cr₹202 Cr
Depreciation ₹95 Cr₹96 Cr₹57 Cr₹52 Cr₹54 Cr
Profit Before Taxation & Exceptional Items ₹399 Cr₹369 Cr₹252 Cr₹204 Cr₹148 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹399 Cr₹369 Cr₹252 Cr₹204 Cr₹148 Cr
Provision for Tax ₹91 Cr₹98 Cr₹54 Cr₹16 Cr₹14 Cr
     Current Income Tax ₹104 Cr₹102 Cr₹48 Cr₹44 Cr₹32 Cr
     Deferred Tax ₹-13 Cr₹-3.31 Cr₹6.11 Cr₹-0.97 Cr₹12 Cr
     Other taxes ---₹-26 Cr₹-29 Cr
Profit After Tax ₹308 Cr₹270 Cr₹198 Cr₹187 Cr₹134 Cr
Extra items ₹-13 Cr₹-0.70 Cr---
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹295 Cr₹270 Cr₹198 Cr₹187 Cr₹134 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,737 Cr₹1,468 Cr₹1,305 Cr₹1,117 Cr₹1,022 Cr
Appropriations ₹2,033 Cr₹1,737 Cr₹1,503 Cr₹1,305 Cr₹1,156 Cr
     General Reserves ----₹19 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹3.33 Cr--
     Other Appropriation ₹48 Cr-₹16 Cr-₹19 Cr
Equity Dividend % ₹200.00₹150.00₹100.00₹80.00-
Earnings Per Share ₹38.03₹33.38₹24.46₹23.15₹16.57
Adjusted EPS ₹38.03₹33.38₹24.46₹23.15₹16.57

Compare Income Statement of peers of DALMIA BHARAT SUGAR & INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DALMIA BHARAT SUGAR & INDUSTRIES ₹2,750.2 Cr -1.4% -13% 10.1% Stock Analytics
EID PARRY (INDIA) ₹9,686.3 Cr -1.1% -13.7% 15.4% Stock Analytics
SHREE RENUKA SUGARS ₹8,454.4 Cr -1.6% -15.9% -5.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,295.3 Cr 0.8% -3.7% 0.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹6,799.0 Cr 1% -7.8% 16.7% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,708.2 Cr 1% -21.8% 141.9% Stock Analytics


DALMIA BHARAT SUGAR & INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DALMIA BHARAT SUGAR & INDUSTRIES

-1.4%

-13%

10.1%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses