DALMIA BHARAT SUGAR AND INDUSTRIES
|
DALMIA BHARAT SUGAR AND INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,725 Cr | ₹2,899 Cr | ₹3,252 Cr | ₹3,008 Cr | ₹2,686 Cr |
| Sales | ₹3,618 Cr | ₹2,784 Cr | ₹3,124 Cr | ₹2,797 Cr | ₹2,354 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | ₹2.31 Cr | ₹2.37 Cr | ₹1.11 Cr | ₹0.51 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹107 Cr | ₹113 Cr | ₹126 Cr | ₹209 Cr | ₹331 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,725 Cr | ₹2,899 Cr | ₹3,252 Cr | ₹3,007 Cr | ₹2,686 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹27 Cr | ₹-669 Cr | ₹229 Cr | ₹195 Cr | ₹-45 Cr |
| Raw Material Consumed | ₹2,690 Cr | ₹2,635 Cr | ₹2,094 Cr | ₹1,928 Cr | ₹1,874 Cr |
| Opening Raw Materials | ₹167 Cr | ₹99 Cr | ₹76 Cr | ₹29 Cr | ₹30 Cr |
| Purchases Raw Materials | ₹2,603 Cr | ₹2,703 Cr | ₹2,116 Cr | ₹1,975 Cr | ₹1,873 Cr |
| Closing Raw Materials | ₹81 Cr | ₹167 Cr | ₹99 Cr | ₹76 Cr | ₹29 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹16 Cr | ₹26 Cr | ₹33 Cr | ₹35 Cr | ₹34 Cr |
| Electricity & Power | ₹16 Cr | ₹26 Cr | ₹33 Cr | ₹35 Cr | ₹34 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹214 Cr | ₹202 Cr | ₹187 Cr | ₹165 Cr | ₹143 Cr |
| Salaries, Wages & Bonus | ₹195 Cr | ₹181 Cr | ₹170 Cr | ₹149 Cr | ₹129 Cr |
| Contributions to EPF & Pension Funds | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Workmen and Staff Welfare Expenses | ₹5.42 Cr | ₹7.13 Cr | ₹4.98 Cr | ₹4.54 Cr | ₹2.64 Cr |
| Other Employees Cost | - | ₹-0.19 Cr | ₹-0.51 Cr | ₹-0.43 Cr | - |
| Other Manufacturing Expenses | ₹130 Cr | ₹156 Cr | ₹117 Cr | ₹97 Cr | ₹85 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹58 Cr | ₹85 Cr | ₹57 Cr | ₹45 Cr | ₹38 Cr |
| Packing Material Consumed | ₹24 Cr | ₹26 Cr | ₹20 Cr | ₹22 Cr | ₹25 Cr |
| Other Mfg Exp | ₹48 Cr | ₹45 Cr | ₹40 Cr | ₹31 Cr | ₹22 Cr |
| General and Administration Expenses | ₹72 Cr | ₹69 Cr | ₹55 Cr | ₹46 Cr | ₹28 Cr |
| Rent , Rates & Taxes | ₹27 Cr | ₹23 Cr | ₹8.51 Cr | ₹7.81 Cr | ₹8.56 Cr |
| Insurance | ₹7.63 Cr | ₹6.30 Cr | ₹6.13 Cr | ₹4.85 Cr | ₹3.87 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹10 Cr | ₹8.99 Cr | ₹8.28 Cr | ₹5.86 Cr | - |
| Traveling and conveyance | ₹1.77 Cr | ₹1.88 Cr | ₹1.32 Cr | ₹0.71 Cr | ₹0.37 Cr |
| Other Administration | ₹26 Cr | ₹29 Cr | ₹30 Cr | ₹27 Cr | ₹15 Cr |
| Selling and Distribution Expenses | ₹73 Cr | ₹46 Cr | ₹85 Cr | ₹87 Cr | ₹49 Cr |
| Advertisement & Sales Promotion | ₹0.39 Cr | ₹0.55 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹0.21 Cr |
| Sales Commissions & Incentives | - | - | - | - | ₹3.15 Cr |
| Freight and Forwarding | ₹55 Cr | ₹35 Cr | ₹76 Cr | ₹78 Cr | ₹36 Cr |
| Handling and Clearing Charges | ₹18 Cr | ₹10 Cr | ₹8.90 Cr | ₹8.48 Cr | - |
| Other Selling Expenses | ₹0.05 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹9.19 Cr |
| Miscellaneous Expenses | ₹26 Cr | ₹22 Cr | ₹16 Cr | ₹10 Cr | ₹46 Cr |
| Bad debts /advances written off | - | ₹0.11 Cr | ₹0.29 Cr | ₹0.06 Cr | ₹0.13 Cr |
| Provision for doubtful debts | ₹1.03 Cr | ₹0.42 Cr | - | - | ₹0.04 Cr |
| Losson disposal of fixed assets(net) | ₹0.77 Cr | ₹0.43 Cr | ₹0.06 Cr | ₹3.01 Cr | ₹0.12 Cr |
| Losson foreign exchange fluctuations | ₹0.28 Cr | ₹0.23 Cr | ₹7.18 Cr | - | ₹10 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹24 Cr | ₹21 Cr | ₹8.71 Cr | ₹7.30 Cr | ₹35 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,247 Cr | ₹2,488 Cr | ₹2,816 Cr | ₹2,564 Cr | ₹2,213 Cr |
| Operating Profit (Excl OI) | ₹477 Cr | ₹412 Cr | ₹437 Cr | ₹443 Cr | ₹473 Cr |
| Other Income | ₹61 Cr | ₹129 Cr | ₹76 Cr | ₹86 Cr | ₹53 Cr |
| Interest Received | ₹19 Cr | ₹21 Cr | ₹13 Cr | ₹1.99 Cr | ₹9.43 Cr |
| Dividend Received | ₹2.88 Cr | ₹2.88 Cr | ₹2.88 Cr | ₹1.74 Cr | - |
| Profit on sale of Fixed Assets | ₹0.42 Cr | ₹39 Cr | ₹0.23 Cr | - | - |
| Profits on sale of Investments | ₹1.84 Cr | ₹4.57 Cr | ₹5.14 Cr | ₹9.60 Cr | ₹12 Cr |
| Provision Written Back | ₹1.22 Cr | ₹24 Cr | ₹23 Cr | ₹58 Cr | ₹2.17 Cr |
| Foreign Exchange Gains | - | ₹0.02 Cr | - | ₹0.38 Cr | - |
| Others | ₹35 Cr | ₹37 Cr | ₹32 Cr | ₹14 Cr | ₹30 Cr |
| Operating Profit | ₹539 Cr | ₹540 Cr | ₹512 Cr | ₹528 Cr | ₹526 Cr |
| Interest | ₹63 Cr | ₹50 Cr | ₹38 Cr | ₹35 Cr | ₹62 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹62 Cr | ₹49 Cr | ₹37 Cr | ₹34 Cr | ₹59 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.10 Cr | ₹1.36 Cr | ₹1.88 Cr | ₹1.74 Cr | ₹2.84 Cr |
| Other Interest | ₹0.07 Cr | ₹-0.46 Cr | ₹-1.08 Cr | ₹-0.84 Cr | ₹0.04 Cr |
| PBDT | ₹476 Cr | ₹490 Cr | ₹474 Cr | ₹494 Cr | ₹464 Cr |
| Depreciation | ₹131 Cr | ₹127 Cr | ₹121 Cr | ₹95 Cr | ₹96 Cr |
| Profit Before Taxation & Exceptional Items | ₹345 Cr | ₹363 Cr | ₹353 Cr | ₹399 Cr | ₹369 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹345 Cr | ₹363 Cr | ₹353 Cr | ₹399 Cr | ₹369 Cr |
| Provision for Tax | ₹-20 Cr | ₹91 Cr | ₹105 Cr | ₹91 Cr | ₹98 Cr |
| Current Income Tax | ₹6.05 Cr | ₹94 Cr | ₹94 Cr | ₹104 Cr | ₹102 Cr |
| Deferred Tax | ₹-26 Cr | ₹-2.67 Cr | ₹11 Cr | ₹-13 Cr | ₹-3.31 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹366 Cr | ₹272 Cr | ₹248 Cr | ₹308 Cr | ₹270 Cr |
| Extra items | - | - | ₹1.75 Cr | ₹-13 Cr | ₹-0.70 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,262 Cr | ₹2,178 Cr | ₹1,961 Cr | ₹1,737 Cr | ₹1,468 Cr |
| Appropriations | ₹2,628 Cr | ₹2,451 Cr | ₹2,211 Cr | ₹2,033 Cr | ₹1,737 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹10 Cr | ₹8.10 Cr | ₹8.10 Cr | ₹48 Cr | - |
| Equity Dividend % | ₹300.00 | ₹250.00 | ₹200.00 | ₹200.00 | ₹150.00 |
| Earnings Per Share | ₹45.15 | ₹33.66 | ₹30.68 | ₹38.03 | ₹33.38 |
| Adjusted EPS | ₹45.15 | ₹33.66 | ₹30.68 | ₹38.03 | ₹33.38 |
Compare Income Statement of peers of DALMIA BHARAT SUGAR AND INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DALMIA BHARAT SUGAR AND INDUSTRIES | ₹2,747.0 Cr | 2.8% | -0.7% | -22.7% | Stock Analytics | |
| EID PARRY (INDIA) | ₹13,039.7 Cr | 1.6% | -7.1% | -25.3% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹11,544.7 Cr | 4.2% | 3.2% | -10.3% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹8,944.5 Cr | 6.8% | 6.3% | -8.6% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹4,933.8 Cr | 8.7% | -2% | -29.5% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,539.4 Cr | -0.6% | -2.2% | 5.8% | Stock Analytics | |
DALMIA BHARAT SUGAR AND INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DALMIA BHARAT SUGAR AND INDUSTRIES | 2.8% |
-0.7% |
-22.7% |
| SENSEX | 4.3% |
2.6% |
-6.4% |
You may also like the below Video Courses