DALMIA BHARAT SUGAR AND INDUSTRIES
|
DALMIA BHARAT SUGAR AND INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity - Authorised | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,916 Cr | ₹2,689 Cr | ₹2,343 Cr | ₹2,127 Cr | ₹1,503 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹4.07 Cr | ₹4.07 Cr | ₹4.07 Cr | ₹4.07 Cr | ₹4.07 Cr |
| Profit & Loss Account Balance | ₹2,412 Cr | ₹2,178 Cr | ₹1,961 Cr | ₹1,714 Cr | ₹1,443 Cr |
| General Reserves | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
| Other Reserves | ₹447 Cr | ₹454 Cr | ₹325 Cr | ₹356 Cr | ₹2.56 Cr |
| Reserve excluding Revaluation Reserve | ₹2,916 Cr | ₹2,689 Cr | ₹2,343 Cr | ₹2,127 Cr | ₹1,503 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,932 Cr | ₹2,705 Cr | ₹2,359 Cr | ₹2,143 Cr | ₹1,519 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹338 Cr | ₹326 Cr | ₹337 Cr | ₹227 Cr | ₹424 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹378 Cr | ₹359 Cr | ₹319 Cr | ₹163 Cr | ₹370 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-41 Cr | ₹-33 Cr | ₹18 Cr | ₹64 Cr | ₹54 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹248 Cr | ₹217 Cr | ₹161 Cr | ₹144 Cr | ₹102 Cr |
| Deferred Tax Assets | ₹13 Cr | ₹47 Cr | ₹72 Cr | ₹103 Cr | ₹146 Cr |
| Deferred Tax Liability | ₹261 Cr | ₹264 Cr | ₹233 Cr | ₹247 Cr | ₹248 Cr |
| Other Long Term Liabilities | ₹0.81 Cr | ₹1.14 Cr | ₹7.86 Cr | ₹12 Cr | ₹16 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹294 Cr | ₹317 Cr | ₹248 Cr | ₹193 Cr | ₹161 Cr |
| Total Non-Current Liabilities | ₹881 Cr | ₹861 Cr | ₹754 Cr | ₹575 Cr | ₹703 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹383 Cr | ₹208 Cr | ₹261 Cr | ₹268 Cr | ₹394 Cr |
| Sundry Creditors | ₹383 Cr | ₹208 Cr | ₹261 Cr | ₹268 Cr | ₹394 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹168 Cr | ₹195 Cr | ₹174 Cr | ₹174 Cr | ₹180 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.77 Cr | ₹17 Cr | ₹4.35 Cr | ₹15 Cr | ₹21 Cr |
| Interest Accrued But Not Due | ₹4.59 Cr | ₹5.37 Cr | ₹6.21 Cr | ₹6.93 Cr | ₹6.59 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹160 Cr | ₹173 Cr | ₹163 Cr | ₹152 Cr | ₹152 Cr |
| Short Term Borrowings | ₹1,043 Cr | ₹54 Cr | ₹427 Cr | ₹689 Cr | ₹768 Cr |
| Secured ST Loans repayable on Demands | ₹1,043 Cr | ₹54 Cr | ₹427 Cr | ₹590 Cr | ₹669 Cr |
| Working Capital Loans- Sec | ₹1,043 Cr | ₹54 Cr | ₹427 Cr | ₹590 Cr | ₹530 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-1,043 Cr | ₹-54 Cr | ₹-427 Cr | ₹-491 Cr | ₹-432 Cr |
| Short Term Provisions | ₹6.28 Cr | ₹56 Cr | ₹56 Cr | ₹43 Cr | ₹5.55 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹50 Cr | ₹50 Cr | ₹37 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.28 Cr | ₹5.54 Cr | ₹6.04 Cr | ₹5.88 Cr | ₹5.55 Cr |
| Total Current Liabilities | ₹1,600 Cr | ₹513 Cr | ₹918 Cr | ₹1,175 Cr | ₹1,348 Cr |
| Total Liabilities | ₹5,413 Cr | ₹4,079 Cr | ₹4,032 Cr | ₹3,893 Cr | ₹3,570 Cr |
| ASSETS | |||||
| Gross Block | ₹3,269 Cr | ₹2,804 Cr | ₹2,563 Cr | ₹2,288 Cr | ₹2,238 Cr |
| Less: Accumulated Depreciation | ₹1,423 Cr | ₹1,152 Cr | ₹1,032 Cr | ₹980 Cr | ₹885 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,847 Cr | ₹1,652 Cr | ₹1,531 Cr | ₹1,308 Cr | ₹1,353 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹133 Cr | ₹21 Cr | ₹59 Cr | ₹27 Cr | ₹6.18 Cr |
| Non Current Investments | ₹629 Cr | ₹636 Cr | ₹293 Cr | ₹311 Cr | ₹100 Cr |
| Long Term Investment | ₹629 Cr | ₹636 Cr | ₹293 Cr | ₹311 Cr | ₹100 Cr |
| Quoted | ₹621 Cr | ₹628 Cr | ₹285 Cr | ₹302 Cr | ₹94 Cr |
| Unquoted | ₹7.94 Cr | ₹7.94 Cr | ₹7.95 Cr | ₹8.47 Cr | ₹5.92 Cr |
| Long Term Loans & Advances | ₹316 Cr | ₹368 Cr | ₹240 Cr | ₹211 Cr | ₹180 Cr |
| Other Non Current Assets | ₹1.27 Cr | ₹1.40 Cr | ₹0.38 Cr | ₹0.43 Cr | ₹0.45 Cr |
| Total Non-Current Assets | ₹2,925 Cr | ₹2,679 Cr | ₹2,124 Cr | ₹1,857 Cr | ₹1,640 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹100 Cr | ₹300 Cr | ₹310 Cr | ₹259 Cr |
| Quoted | - | ₹100 Cr | ₹300 Cr | ₹310 Cr | ₹259 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,773 Cr | ₹1,037 Cr | ₹1,242 Cr | ₹1,375 Cr | ₹1,329 Cr |
| Raw Materials | ₹167 Cr | ₹99 Cr | ₹76 Cr | ₹29 Cr | ₹30 Cr |
| Work-in Progress | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
| Finished Goods | ₹1,547 Cr | ₹871 Cr | ₹1,101 Cr | ₹1,301 Cr | ₹1,259 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹37 Cr | ₹43 Cr | ₹37 Cr | ₹29 Cr | ₹28 Cr |
| Other Inventory | ₹6.75 Cr | ₹9.91 Cr | ₹13 Cr | ₹2.36 Cr | - |
| Sundry Debtors | ₹120 Cr | ₹149 Cr | ₹167 Cr | ₹115 Cr | ₹170 Cr |
| Debtors more than Six months | ₹6.42 Cr | ₹7.99 Cr | ₹9.54 Cr | ₹12 Cr | - |
| Debtors Others | ₹114 Cr | ₹141 Cr | ₹157 Cr | ₹103 Cr | ₹170 Cr |
| Cash and Bank | ₹530 Cr | ₹69 Cr | ₹104 Cr | ₹80 Cr | ₹67 Cr |
| Cash in hand | ₹0.39 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.26 Cr |
| Balances at Bank | ₹530 Cr | ₹69 Cr | ₹104 Cr | ₹80 Cr | ₹67 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.15 Cr |
| Other Current Assets | ₹14 Cr | ₹12 Cr | ₹13 Cr | ₹111 Cr | ₹78 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹14 Cr | ₹12 Cr | ₹0.23 Cr | ₹0.30 Cr | ₹0.39 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹0.45 Cr | ₹0.34 Cr | ₹13 Cr | ₹110 Cr | ₹78 Cr |
| Short Term Loans and Advances | ₹50 Cr | ₹32 Cr | ₹54 Cr | ₹45 Cr | ₹28 Cr |
| Advances recoverable in cash or in kind | ₹38 Cr | ₹27 Cr | ₹23 Cr | ₹36 Cr | ₹23 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹13 Cr | ₹4.96 Cr | ₹31 Cr | ₹9.28 Cr | ₹4.11 Cr |
| Total Current Assets | ₹2,488 Cr | ₹1,400 Cr | ₹1,880 Cr | ₹2,035 Cr | ₹1,930 Cr |
| Net Current Assets (Including Current Investments) | ₹888 Cr | ₹887 Cr | ₹962 Cr | ₹861 Cr | ₹582 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹5,413 Cr | ₹4,079 Cr | ₹4,032 Cr | ₹3,893 Cr | ₹3,570 Cr |
| Contingent Liabilities | ₹374 Cr | ₹281 Cr | ₹182 Cr | ₹140 Cr | ₹158 Cr |
| Total Debt | ₹1,430 Cr | ₹454 Cr | ₹819 Cr | ₹958 Cr | ₹1,277 Cr |
| Book Value | 362.22 | 334.15 | 291.42 | 264.69 | 187.62 |
| Adjusted Book Value | 362.22 | 334.15 | 291.42 | 264.69 | 187.62 |
Compare Balance Sheet of peers of DALMIA BHARAT SUGAR AND INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DALMIA BHARAT SUGAR AND INDUSTRIES | ₹2,284.6 Cr | -2.4% | -7.7% | -22.5% | Stock Analytics | |
| EID PARRY (INDIA) | ₹16,699.6 Cr | -5.9% | -8.8% | 8.4% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹8,444.6 Cr | -4.1% | -6% | -14.6% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,606.7 Cr | -7% | -1% | -15.7% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹5,361.7 Cr | -2.4% | -8.7% | -35.5% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,514.3 Cr | 0.6% | 0.3% | 2.6% | Stock Analytics | |
DALMIA BHARAT SUGAR AND INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DALMIA BHARAT SUGAR AND INDUSTRIES | -2.4% |
-7.7% |
-22.5% |
| SENSEX | -1.8% |
-0.6% |
7.3% |
You may also like the below Video Courses