DALMIA BHARAT SUGAR AND INDUSTRIES
|
DALMIA BHARAT SUGAR AND INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity - Authorised | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹2,916 Cr | ₹2,689 Cr | ₹2,343 Cr | ₹2,127 Cr | ₹1,503 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹4.07 Cr | ₹4.07 Cr | ₹4.07 Cr | ₹4.07 Cr | ₹4.07 Cr |
Profit & Loss Account Balance | ₹2,412 Cr | ₹2,178 Cr | ₹1,961 Cr | ₹1,714 Cr | ₹1,443 Cr |
General Reserves | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
Other Reserves | ₹447 Cr | ₹454 Cr | ₹325 Cr | ₹356 Cr | ₹2.56 Cr |
Reserve excluding Revaluation Reserve | ₹2,916 Cr | ₹2,689 Cr | ₹2,343 Cr | ₹2,127 Cr | ₹1,503 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,932 Cr | ₹2,705 Cr | ₹2,359 Cr | ₹2,143 Cr | ₹1,519 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹338 Cr | ₹326 Cr | ₹337 Cr | ₹227 Cr | ₹424 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹378 Cr | ₹359 Cr | ₹319 Cr | ₹163 Cr | ₹370 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-41 Cr | ₹-33 Cr | ₹18 Cr | ₹64 Cr | ₹54 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹248 Cr | ₹217 Cr | ₹161 Cr | ₹144 Cr | ₹102 Cr |
Deferred Tax Assets | ₹13 Cr | ₹47 Cr | ₹72 Cr | ₹103 Cr | ₹146 Cr |
Deferred Tax Liability | ₹261 Cr | ₹264 Cr | ₹233 Cr | ₹247 Cr | ₹248 Cr |
Other Long Term Liabilities | ₹0.81 Cr | ₹1.14 Cr | ₹7.86 Cr | ₹12 Cr | ₹16 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹294 Cr | ₹317 Cr | ₹248 Cr | ₹193 Cr | ₹161 Cr |
Total Non-Current Liabilities | ₹881 Cr | ₹861 Cr | ₹754 Cr | ₹575 Cr | ₹703 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹383 Cr | ₹208 Cr | ₹261 Cr | ₹268 Cr | ₹394 Cr |
Sundry Creditors | ₹383 Cr | ₹208 Cr | ₹261 Cr | ₹268 Cr | ₹394 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹168 Cr | ₹195 Cr | ₹174 Cr | ₹174 Cr | ₹180 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.77 Cr | ₹17 Cr | ₹4.35 Cr | ₹15 Cr | ₹21 Cr |
Interest Accrued But Not Due | ₹4.59 Cr | ₹5.37 Cr | ₹6.21 Cr | ₹6.93 Cr | ₹6.59 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹160 Cr | ₹173 Cr | ₹163 Cr | ₹152 Cr | ₹152 Cr |
Short Term Borrowings | ₹1,043 Cr | ₹54 Cr | ₹427 Cr | ₹689 Cr | ₹768 Cr |
Secured ST Loans repayable on Demands | ₹1,043 Cr | ₹54 Cr | ₹427 Cr | ₹590 Cr | ₹669 Cr |
Working Capital Loans- Sec | ₹1,043 Cr | ₹54 Cr | ₹427 Cr | ₹590 Cr | ₹530 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-1,043 Cr | ₹-54 Cr | ₹-427 Cr | ₹-491 Cr | ₹-432 Cr |
Short Term Provisions | ₹6.28 Cr | ₹56 Cr | ₹56 Cr | ₹43 Cr | ₹5.55 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹50 Cr | ₹50 Cr | ₹37 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.28 Cr | ₹5.54 Cr | ₹6.04 Cr | ₹5.88 Cr | ₹5.55 Cr |
Total Current Liabilities | ₹1,600 Cr | ₹513 Cr | ₹918 Cr | ₹1,175 Cr | ₹1,348 Cr |
Total Liabilities | ₹5,413 Cr | ₹4,079 Cr | ₹4,032 Cr | ₹3,893 Cr | ₹3,570 Cr |
ASSETS | |||||
Gross Block | ₹3,269 Cr | ₹2,804 Cr | ₹2,563 Cr | ₹2,288 Cr | ₹2,238 Cr |
Less: Accumulated Depreciation | ₹1,423 Cr | ₹1,152 Cr | ₹1,032 Cr | ₹980 Cr | ₹885 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,847 Cr | ₹1,652 Cr | ₹1,531 Cr | ₹1,308 Cr | ₹1,353 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹133 Cr | ₹21 Cr | ₹59 Cr | ₹27 Cr | ₹6.18 Cr |
Non Current Investments | ₹629 Cr | ₹636 Cr | ₹293 Cr | ₹311 Cr | ₹100 Cr |
Long Term Investment | ₹629 Cr | ₹636 Cr | ₹293 Cr | ₹311 Cr | ₹100 Cr |
Quoted | ₹621 Cr | ₹628 Cr | ₹285 Cr | ₹302 Cr | ₹94 Cr |
Unquoted | ₹7.94 Cr | ₹7.94 Cr | ₹7.95 Cr | ₹8.47 Cr | ₹5.92 Cr |
Long Term Loans & Advances | ₹316 Cr | ₹368 Cr | ₹240 Cr | ₹211 Cr | ₹180 Cr |
Other Non Current Assets | ₹1.27 Cr | ₹1.40 Cr | ₹0.38 Cr | ₹0.43 Cr | ₹0.45 Cr |
Total Non-Current Assets | ₹2,925 Cr | ₹2,679 Cr | ₹2,124 Cr | ₹1,857 Cr | ₹1,640 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹100 Cr | ₹300 Cr | ₹310 Cr | ₹259 Cr |
Quoted | - | ₹100 Cr | ₹300 Cr | ₹310 Cr | ₹259 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹1,773 Cr | ₹1,037 Cr | ₹1,242 Cr | ₹1,375 Cr | ₹1,329 Cr |
Raw Materials | ₹167 Cr | ₹99 Cr | ₹76 Cr | ₹29 Cr | ₹30 Cr |
Work-in Progress | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
Finished Goods | ₹1,547 Cr | ₹871 Cr | ₹1,101 Cr | ₹1,301 Cr | ₹1,259 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹37 Cr | ₹43 Cr | ₹37 Cr | ₹29 Cr | ₹28 Cr |
Other Inventory | ₹6.75 Cr | ₹9.91 Cr | ₹13 Cr | ₹2.36 Cr | - |
Sundry Debtors | ₹120 Cr | ₹149 Cr | ₹167 Cr | ₹115 Cr | ₹170 Cr |
Debtors more than Six months | ₹6.42 Cr | ₹7.99 Cr | ₹9.54 Cr | ₹12 Cr | - |
Debtors Others | ₹114 Cr | ₹141 Cr | ₹157 Cr | ₹103 Cr | ₹170 Cr |
Cash and Bank | ₹530 Cr | ₹69 Cr | ₹104 Cr | ₹80 Cr | ₹67 Cr |
Cash in hand | ₹0.39 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.26 Cr |
Balances at Bank | ₹530 Cr | ₹69 Cr | ₹104 Cr | ₹80 Cr | ₹67 Cr |
Other cash and bank balances | - | - | - | - | ₹0.15 Cr |
Other Current Assets | ₹14 Cr | ₹12 Cr | ₹13 Cr | ₹111 Cr | ₹78 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹14 Cr | ₹12 Cr | ₹0.23 Cr | ₹0.30 Cr | ₹0.39 Cr |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹0.45 Cr | ₹0.34 Cr | ₹13 Cr | ₹110 Cr | ₹78 Cr |
Short Term Loans and Advances | ₹50 Cr | ₹32 Cr | ₹54 Cr | ₹45 Cr | ₹28 Cr |
Advances recoverable in cash or in kind | ₹38 Cr | ₹27 Cr | ₹23 Cr | ₹36 Cr | ₹23 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹13 Cr | ₹4.96 Cr | ₹31 Cr | ₹9.28 Cr | ₹4.11 Cr |
Total Current Assets | ₹2,488 Cr | ₹1,400 Cr | ₹1,880 Cr | ₹2,035 Cr | ₹1,930 Cr |
Net Current Assets (Including Current Investments) | ₹888 Cr | ₹887 Cr | ₹962 Cr | ₹861 Cr | ₹582 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹5,413 Cr | ₹4,079 Cr | ₹4,032 Cr | ₹3,893 Cr | ₹3,570 Cr |
Contingent Liabilities | ₹374 Cr | ₹281 Cr | ₹182 Cr | ₹140 Cr | ₹158 Cr |
Total Debt | ₹1,430 Cr | ₹454 Cr | ₹819 Cr | ₹958 Cr | ₹1,277 Cr |
Book Value | - | - | 291.42 | 264.69 | 187.62 |
Adjusted Book Value | 362.22 | 334.15 | 291.42 | 264.69 | 187.62 |
Compare Balance Sheet of peers of DALMIA BHARAT SUGAR AND INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DALMIA BHARAT SUGAR AND INDUSTRIES | ₹3,290.2 Cr | 0.2% | 13.9% | 11.6% | Stock Analytics | |
EID PARRY (INDIA) | ₹15,280.9 Cr | 3.1% | 14.6% | 40% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹12,157.5 Cr | 8.8% | 11.4% | 61.3% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹9,549.4 Cr | 9.9% | 14.8% | 27.3% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹6,498.3 Cr | 6.5% | 3.8% | -29.5% | Stock Analytics | |
BANNARI AMMAN SUGARS | ₹5,142.3 Cr | 11.5% | 20.5% | 65.5% | Stock Analytics |
DALMIA BHARAT SUGAR AND INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DALMIA BHARAT SUGAR AND INDUSTRIES | 0.2% |
13.9% |
11.6% |
SENSEX | 3.6% |
5.8% |
10.1% |
You may also like the below Video Courses