Home > Income Statement > DAIICHI KARKARIA

DAIICHI KARKARIA
Income Statement

DAIICHI KARKARIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DAIICHI KARKARIA
Please provide your vote to see the results

DAIICHI KARKARIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹182 Cr₹132 Cr₹183 Cr₹123 Cr₹98 Cr
     Sales ₹181 Cr₹132 Cr₹180 Cr₹121 Cr₹97 Cr
     Job Work/ Contract Receipts --₹0.04 Cr₹0.04 Cr₹0.10 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.86 Cr₹0.75 Cr₹3.16 Cr₹2.35 Cr₹1.22 Cr
Less: Excise Duty -----
Net Sales ₹181 Cr₹132 Cr₹184 Cr₹122 Cr₹97 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.24 Cr₹-0.89 Cr₹2.78 Cr₹3.55 Cr₹-2.77 Cr
Raw Material Consumed ₹115 Cr₹79 Cr₹116 Cr₹86 Cr₹70 Cr
     Opening Raw Materials ₹6.98 Cr₹9.79 Cr₹9.76 Cr₹7.93 Cr₹7.87 Cr
     Purchases Raw Materials ₹119 Cr₹77 Cr₹116 Cr₹87 Cr₹70 Cr
     Closing Raw Materials ₹10 Cr₹6.98 Cr₹9.79 Cr₹9.76 Cr₹7.93 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹7.51 Cr₹8.38 Cr₹9.41 Cr₹7.10 Cr₹5.46 Cr
     Electricity & Power ₹7.51 Cr₹8.38 Cr₹9.41 Cr₹7.10 Cr₹5.46 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹20 Cr₹16 Cr₹15 Cr₹15 Cr
     Salaries, Wages & Bonus ₹20 Cr₹17 Cr₹14 Cr₹14 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹1.31 Cr₹1.21 Cr₹1.01 Cr₹0.96 Cr₹0.97 Cr
     Workmen and Staff Welfare Expenses ₹1.36 Cr₹0.99 Cr₹0.87 Cr₹0.78 Cr₹0.82 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹6.45 Cr₹6.79 Cr₹5.86 Cr₹9.88 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.20 Cr₹4.09 Cr₹3.62 Cr₹7.47 Cr₹7.58 Cr
     Repairs and Maintenance ₹1.03 Cr₹1.58 Cr₹1.27 Cr₹1.59 Cr₹1.68 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.22 Cr₹1.12 Cr₹0.97 Cr₹0.82 Cr₹2.23 Cr
General and Administration Expenses ₹5.23 Cr₹5.96 Cr₹5.87 Cr₹8.09 Cr₹5.13 Cr
     Rent , Rates & Taxes ₹0.67 Cr₹0.75 Cr₹0.47 Cr₹0.68 Cr₹1.44 Cr
     Insurance ₹0.69 Cr₹1.25 Cr₹2.29 Cr₹2.82 Cr₹0.39 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.04 Cr₹1.93 Cr₹1.26 Cr₹1.51 Cr₹1.23 Cr
     Traveling and conveyance ₹0.45 Cr₹0.63 Cr₹0.70 Cr₹0.66 Cr₹0.44 Cr
     Other Administration ₹1.38 Cr₹1.40 Cr₹1.15 Cr₹2.42 Cr₹1.63 Cr
Selling and Distribution Expenses ₹5.26 Cr₹3.29 Cr₹9.04 Cr₹6.66 Cr₹4.75 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.51 Cr₹0.45 Cr₹0.58 Cr₹0.56 Cr₹0.68 Cr
     Freight and Forwarding ₹4.75 Cr₹2.84 Cr₹8.46 Cr₹6.10 Cr₹4.07 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.22 Cr₹2.68 Cr₹3.70 Cr₹3.87 Cr₹2.04 Cr
     Bad debts /advances written off ---₹1.25 Cr-
     Provision for doubtful debts ₹0.70 Cr--₹0.06 Cr₹0.14 Cr
     Losson disposal of fixed assets(net) --₹0.20 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.02 Cr--
     Other Miscellaneous Expenses ₹2.52 Cr₹2.68 Cr₹3.48 Cr₹2.56 Cr₹1.90 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹167 Cr₹125 Cr₹168 Cr₹140 Cr₹111 Cr
Operating Profit (Excl OI) ₹14 Cr₹6.30 Cr₹16 Cr₹-18 Cr₹-14 Cr
Other Income ₹4.46 Cr₹3.77 Cr₹6.44 Cr₹4.39 Cr₹4.94 Cr
     Interest Received ₹0.70 Cr₹0.62 Cr₹0.25 Cr₹0.29 Cr₹1.91 Cr
     Dividend Received ----₹0.05 Cr
     Profit on sale of Fixed Assets ₹0.17 Cr₹0.23 Cr-₹0.03 Cr₹0.01 Cr
     Profits on sale of Investments ₹0.01 Cr₹0.11 Cr-₹0.02 Cr₹0.12 Cr
     Provision Written Back ₹0.01 Cr₹0.85 Cr₹0.24 Cr₹0.86 Cr-
     Foreign Exchange Gains ₹1.28 Cr₹0.52 Cr₹2.80 Cr₹1.00 Cr₹0.30 Cr
     Others ₹2.29 Cr₹1.44 Cr₹3.15 Cr₹2.19 Cr₹2.55 Cr
Operating Profit ₹19 Cr₹10 Cr₹22 Cr₹-14 Cr₹-8.61 Cr
Interest ₹1.83 Cr₹3.06 Cr₹3.04 Cr₹1.49 Cr₹9.20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.53 Cr₹2.52 Cr₹2.15 Cr₹0.84 Cr₹8.70 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.30 Cr₹0.54 Cr---
     Other Interest --₹0.89 Cr₹0.65 Cr₹0.50 Cr
PBDT ₹17 Cr₹7.01 Cr₹19 Cr₹-15 Cr₹-18 Cr
Depreciation ₹10 Cr₹9.23 Cr₹7.44 Cr₹6.80 Cr₹8.51 Cr
Profit Before Taxation & Exceptional Items ₹6.94 Cr₹-2.22 Cr₹12 Cr₹-22 Cr₹-26 Cr
Exceptional Income / Expenses ₹1.53 Cr₹21 Cr₹10 Cr₹4.00 Cr₹82 Cr
Profit Before Tax ₹8.47 Cr₹18 Cr₹22 Cr₹-18 Cr₹56 Cr
Provision for Tax ₹2.29 Cr₹4.88 Cr₹3.64 Cr-₹7.39 Cr
     Current Income Tax ----₹7.70 Cr
     Deferred Tax ₹2.11 Cr₹4.52 Cr₹4.30 Cr-₹-0.31 Cr
     Other taxes ₹0.18 Cr₹0.36 Cr₹-0.66 Cr--
Profit After Tax ₹6.18 Cr₹13 Cr₹18 Cr₹-18 Cr₹48 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹2.84 Cr₹0.41 Cr₹1.60 Cr₹0.24 Cr₹2.24 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹9.02 Cr₹14 Cr₹20 Cr₹-18 Cr₹51 Cr
Adjustments to PAT -----
Profit Balance B/F ₹125 Cr₹114 Cr₹96 Cr₹116 Cr₹68 Cr
Appropriations ₹134 Cr₹128 Cr₹116 Cr₹98 Cr₹118 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.33 Cr₹3.39 Cr₹1.60 Cr₹0.24 Cr₹2.24 Cr
Equity Dividend % ₹35.00₹20.00₹40.00-₹30.00
Earnings Per Share ₹12.11₹18.66₹26.94₹-24.20₹68.03
Adjusted EPS ₹12.11₹18.66₹26.94₹-24.20₹68.03

Compare Income Statement of peers of DAIICHI KARKARIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DAIICHI KARKARIA ₹240.4 Cr 2.2% 32.3% -16.6% Stock Analytics
PIDILITE INDUSTRIES ₹162,417.0 Cr 1% 8% 6.5% Stock Analytics
SOLAR INDUSTRIES INDIA ₹157,584.0 Cr -3.5% -5.7% 5.8% Stock Analytics
SRF ₹80,980.3 Cr 0.8% -0.6% -8.1% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹43,004.6 Cr 1.6% 3.5% 13.4% Stock Analytics
GODREJ INDUSTRIES ₹39,007.1 Cr 4.1% 1.4% -13.8% Stock Analytics


DAIICHI KARKARIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DAIICHI KARKARIA

2.2%

32.3%

-16.6%

SENSEX

-0.4%

0.8%

-5.3%


You may also like the below Video Courses