Home > Income Statement > DAIICHI KARKARIA

DAIICHI KARKARIA
Income Statement

COMMUNITY POLL
for DAIICHI KARKARIA
Please provide your vote to see the results

DAIICHI KARKARIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹123 Cr₹98 Cr₹108 Cr₹93 Cr₹149 Cr
     Sales ₹121 Cr₹97 Cr₹107 Cr₹92 Cr₹148 Cr
     Job Work/ Contract Receipts ₹0.04 Cr₹0.10 Cr₹0.12 Cr₹0.20 Cr₹0.75 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.35 Cr₹1.22 Cr₹0.92 Cr₹0.60 Cr₹0.50 Cr
Less: Excise Duty ----₹2.10 Cr
Net Sales ₹122 Cr₹97 Cr₹107 Cr₹92 Cr₹147 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.55 Cr₹-2.77 Cr₹-2.98 Cr₹1.11 Cr₹-0.07 Cr
Raw Material Consumed ₹86 Cr₹70 Cr₹74 Cr₹62 Cr₹95 Cr
     Opening Raw Materials ₹7.93 Cr₹7.87 Cr₹8.25 Cr₹9.39 Cr₹7.61 Cr
     Purchases Raw Materials ₹87 Cr₹70 Cr₹74 Cr₹60 Cr₹98 Cr
     Closing Raw Materials ₹9.76 Cr₹7.93 Cr₹7.87 Cr₹7.51 Cr₹10 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹7.10 Cr₹5.46 Cr₹6.09 Cr₹7.06 Cr₹5.68 Cr
     Electricity & Power ₹7.10 Cr₹5.46 Cr₹6.09 Cr₹7.06 Cr₹5.68 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹15 Cr₹16 Cr₹17 Cr₹15 Cr
     Salaries, Wages & Bonus ₹14 Cr₹13 Cr₹14 Cr₹15 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹0.96 Cr₹0.97 Cr₹0.92 Cr₹0.85 Cr₹0.99 Cr
     Workmen and Staff Welfare Expenses ₹0.78 Cr₹0.82 Cr₹0.81 Cr₹0.96 Cr₹0.72 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹9.88 Cr₹11 Cr₹5.62 Cr₹4.34 Cr₹4.08 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹7.47 Cr₹7.58 Cr₹3.17 Cr₹2.83 Cr₹2.18 Cr
     Repairs and Maintenance ₹1.59 Cr₹1.68 Cr₹1.82 Cr₹0.78 Cr₹1.41 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.82 Cr₹2.23 Cr₹0.63 Cr₹0.73 Cr₹0.49 Cr
General and Administration Expenses ₹8.09 Cr₹5.13 Cr₹5.43 Cr₹4.17 Cr₹3.22 Cr
     Rent , Rates & Taxes ₹0.68 Cr₹1.44 Cr₹0.71 Cr₹0.50 Cr₹0.24 Cr
     Insurance ₹2.82 Cr₹0.39 Cr₹0.45 Cr₹0.28 Cr₹0.22 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.51 Cr₹1.23 Cr₹2.26 Cr₹1.14 Cr₹1.10 Cr
     Traveling and conveyance ₹0.66 Cr₹0.44 Cr₹0.53 Cr₹0.69 Cr₹0.59 Cr
     Other Administration ₹3.08 Cr₹2.07 Cr₹2.01 Cr₹2.25 Cr₹1.66 Cr
Selling and Distribution Expenses ₹6.66 Cr₹4.75 Cr₹4.35 Cr₹3.42 Cr₹6.60 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.56 Cr₹0.68 Cr₹1.07 Cr₹1.21 Cr₹1.28 Cr
     Freight and Forwarding ₹6.10 Cr₹4.07 Cr₹3.28 Cr₹2.21 Cr₹5.32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.87 Cr₹2.04 Cr₹3.10 Cr₹4.15 Cr₹2.34 Cr
     Bad debts /advances written off ₹1.25 Cr----
     Provision for doubtful debts ₹0.06 Cr₹0.14 Cr₹0.22 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.44 Cr--
     Other Miscellaneous Expenses ₹2.56 Cr₹1.90 Cr₹2.44 Cr₹4.15 Cr₹2.34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹140 Cr₹111 Cr₹112 Cr₹103 Cr₹132 Cr
Operating Profit (Excl OI) ₹-18 Cr₹-14 Cr₹-5.07 Cr₹-11 Cr₹15 Cr
Other Income ₹4.39 Cr₹4.94 Cr₹3.83 Cr₹3.25 Cr₹5.77 Cr
     Interest Received ₹0.29 Cr₹1.91 Cr₹0.22 Cr₹0.36 Cr₹0.34 Cr
     Dividend Received -₹0.05 Cr₹0.06 Cr₹0.85 Cr₹1.99 Cr
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.01 Cr₹0.08 Cr--
     Profits on sale of Investments ₹0.02 Cr₹0.12 Cr-₹0.41 Cr₹0.51 Cr
     Provision Written Back ₹0.86 Cr-₹1.08 Cr--
     Foreign Exchange Gains ₹1.00 Cr₹0.30 Cr₹0.91 Cr₹0.64 Cr₹0.65 Cr
     Others ₹2.19 Cr₹2.55 Cr₹1.48 Cr₹0.99 Cr₹2.28 Cr
Operating Profit ₹-14 Cr₹-8.61 Cr₹-1.24 Cr₹-7.55 Cr₹21 Cr
Interest ₹1.49 Cr₹9.20 Cr₹10 Cr₹7.24 Cr₹0.20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.84 Cr₹8.70 Cr₹9.93 Cr₹6.06 Cr₹0.06 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.65 Cr₹0.50 Cr₹0.31 Cr₹1.18 Cr₹0.14 Cr
PBDT ₹-15 Cr₹-18 Cr₹-11 Cr₹-15 Cr₹21 Cr
Depreciation ₹6.80 Cr₹8.51 Cr₹9.46 Cr₹8.13 Cr₹4.47 Cr
Profit Before Taxation & Exceptional Items ₹-22 Cr₹-26 Cr₹-21 Cr₹-23 Cr₹16 Cr
Exceptional Income / Expenses ₹4.00 Cr₹82 Cr₹-4.00 Cr₹-1.44 Cr-
Profit Before Tax ₹-18 Cr₹56 Cr₹-25 Cr₹-24 Cr₹16 Cr
Provision for Tax -₹7.39 Cr-₹-12 Cr₹4.39 Cr
     Current Income Tax -₹7.70 Cr--₹3.52 Cr
     Deferred Tax -₹-0.31 Cr-₹-12 Cr₹0.87 Cr
     Other taxes ---₹-12 Cr-
Profit After Tax ₹-18 Cr₹48 Cr₹-25 Cr₹-13 Cr₹12 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹0.24 Cr₹2.24 Cr₹2.02 Cr₹0.02 Cr₹1.67 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-18 Cr₹51 Cr₹-23 Cr₹-13 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹116 Cr₹68 Cr₹91 Cr₹105 Cr₹94 Cr
Appropriations ₹98 Cr₹118 Cr₹68 Cr₹93 Cr₹108 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.24 Cr₹2.24 Cr-₹2.24 Cr₹2.70 Cr
Equity Dividend % -₹30.00--₹25.00
Earnings Per Share ₹-24.20₹68.03₹-30.77₹-16.93₹18.32
Adjusted EPS ₹-24.20₹68.03₹-30.77₹-16.93₹18.32

Compare Income Statement of peers of DAIICHI KARKARIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DAIICHI KARKARIA ₹382.8 Cr 0.5% 1.9% 43.7% Stock Analytics
PIDILITE INDUSTRIES ₹153,333.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES (INDIA) ₹79,505.0 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹75,812.1 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹34,024.9 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹28,937.8 Cr 1.2% -7.2% 20.3% Stock Analytics


DAIICHI KARKARIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DAIICHI KARKARIA

0.5%

1.9%

43.7%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses