DAIICHI KARKARIA
|
DAIICHI KARKARIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹132 Cr | ₹183 Cr | ₹123 Cr | ₹98 Cr | ₹108 Cr |
| Sales | ₹132 Cr | ₹180 Cr | ₹121 Cr | ₹97 Cr | ₹107 Cr |
| Job Work/ Contract Receipts | - | ₹0.04 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.12 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.75 Cr | ₹3.16 Cr | ₹2.35 Cr | ₹1.22 Cr | ₹0.92 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹132 Cr | ₹184 Cr | ₹122 Cr | ₹97 Cr | ₹107 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.89 Cr | ₹2.78 Cr | ₹3.55 Cr | ₹-2.77 Cr | ₹-2.98 Cr |
| Raw Material Consumed | ₹79 Cr | ₹116 Cr | ₹86 Cr | ₹70 Cr | ₹74 Cr |
| Opening Raw Materials | ₹9.79 Cr | ₹9.76 Cr | ₹7.93 Cr | ₹7.87 Cr | ₹8.25 Cr |
| Purchases Raw Materials | ₹77 Cr | ₹116 Cr | ₹87 Cr | ₹70 Cr | ₹74 Cr |
| Closing Raw Materials | ₹6.98 Cr | ₹9.79 Cr | ₹9.76 Cr | ₹7.93 Cr | ₹7.87 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹8.38 Cr | ₹9.41 Cr | ₹7.10 Cr | ₹5.46 Cr | ₹6.09 Cr |
| Electricity & Power | ₹8.38 Cr | ₹9.41 Cr | ₹7.10 Cr | ₹5.46 Cr | ₹6.09 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹20 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr |
| Salaries, Wages & Bonus | ₹17 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹14 Cr |
| Contributions to EPF & Pension Funds | ₹1.21 Cr | ₹1.01 Cr | ₹0.96 Cr | ₹0.97 Cr | ₹0.92 Cr |
| Workmen and Staff Welfare Expenses | ₹0.99 Cr | ₹0.87 Cr | ₹0.78 Cr | ₹0.82 Cr | ₹0.81 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹6.79 Cr | ₹5.86 Cr | ₹9.88 Cr | ₹11 Cr | ₹5.62 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹4.09 Cr | ₹3.62 Cr | ₹7.47 Cr | ₹7.58 Cr | ₹3.17 Cr |
| Repairs and Maintenance | ₹1.58 Cr | ₹1.27 Cr | ₹1.59 Cr | ₹1.68 Cr | ₹1.82 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.12 Cr | ₹0.97 Cr | ₹0.82 Cr | ₹2.23 Cr | ₹0.63 Cr |
| General and Administration Expenses | ₹5.96 Cr | ₹5.87 Cr | ₹8.09 Cr | ₹5.13 Cr | ₹5.43 Cr |
| Rent , Rates & Taxes | ₹0.75 Cr | ₹0.47 Cr | ₹0.68 Cr | ₹1.44 Cr | ₹0.71 Cr |
| Insurance | ₹1.25 Cr | ₹2.29 Cr | ₹2.82 Cr | ₹0.39 Cr | ₹0.45 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1.93 Cr | ₹1.26 Cr | ₹1.51 Cr | ₹1.23 Cr | ₹2.26 Cr |
| Traveling and conveyance | ₹0.63 Cr | ₹0.70 Cr | ₹0.66 Cr | ₹0.44 Cr | ₹0.53 Cr |
| Other Administration | ₹1.40 Cr | ₹1.15 Cr | ₹2.42 Cr | ₹1.63 Cr | ₹1.48 Cr |
| Selling and Distribution Expenses | ₹3.29 Cr | ₹9.04 Cr | ₹6.66 Cr | ₹4.75 Cr | ₹4.35 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹0.45 Cr | ₹0.58 Cr | ₹0.56 Cr | ₹0.68 Cr | ₹1.07 Cr |
| Freight and Forwarding | ₹2.84 Cr | ₹8.46 Cr | ₹6.10 Cr | ₹4.07 Cr | ₹3.28 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2.68 Cr | ₹3.70 Cr | ₹3.87 Cr | ₹2.04 Cr | ₹3.10 Cr |
| Bad debts /advances written off | - | - | ₹1.25 Cr | - | - |
| Provision for doubtful debts | - | - | ₹0.06 Cr | ₹0.14 Cr | ₹0.22 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.20 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | ₹0.02 Cr | - | - | ₹0.44 Cr |
| Other Miscellaneous Expenses | ₹2.68 Cr | ₹3.48 Cr | ₹2.56 Cr | ₹1.90 Cr | ₹2.44 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹125 Cr | ₹168 Cr | ₹140 Cr | ₹111 Cr | ₹112 Cr |
| Operating Profit (Excl OI) | ₹6.30 Cr | ₹16 Cr | ₹-18 Cr | ₹-14 Cr | ₹-5.07 Cr |
| Other Income | ₹3.77 Cr | ₹6.44 Cr | ₹4.39 Cr | ₹4.94 Cr | ₹3.83 Cr |
| Interest Received | ₹0.62 Cr | ₹0.25 Cr | ₹0.29 Cr | ₹1.91 Cr | ₹0.22 Cr |
| Dividend Received | - | - | - | ₹0.05 Cr | ₹0.06 Cr |
| Profit on sale of Fixed Assets | ₹0.23 Cr | - | ₹0.03 Cr | ₹0.01 Cr | ₹0.08 Cr |
| Profits on sale of Investments | ₹0.11 Cr | - | ₹0.02 Cr | ₹0.12 Cr | - |
| Provision Written Back | ₹0.85 Cr | ₹0.24 Cr | ₹0.86 Cr | - | ₹1.08 Cr |
| Foreign Exchange Gains | ₹0.52 Cr | ₹2.80 Cr | ₹1.00 Cr | ₹0.30 Cr | ₹0.91 Cr |
| Others | ₹1.44 Cr | ₹3.15 Cr | ₹2.19 Cr | ₹2.55 Cr | ₹1.48 Cr |
| Operating Profit | ₹10 Cr | ₹22 Cr | ₹-14 Cr | ₹-8.61 Cr | ₹-1.24 Cr |
| Interest | ₹3.06 Cr | ₹3.04 Cr | ₹1.49 Cr | ₹9.20 Cr | ₹10 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.52 Cr | ₹2.15 Cr | ₹0.84 Cr | ₹8.70 Cr | ₹9.93 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.54 Cr | - | - | - | - |
| Other Interest | - | ₹0.89 Cr | ₹0.65 Cr | ₹0.50 Cr | ₹0.31 Cr |
| PBDT | ₹7.01 Cr | ₹19 Cr | ₹-15 Cr | ₹-18 Cr | ₹-11 Cr |
| Depreciation | ₹9.23 Cr | ₹7.44 Cr | ₹6.80 Cr | ₹8.51 Cr | ₹9.46 Cr |
| Profit Before Taxation & Exceptional Items | ₹-2.22 Cr | ₹12 Cr | ₹-22 Cr | ₹-26 Cr | ₹-21 Cr |
| Exceptional Income / Expenses | ₹21 Cr | ₹10 Cr | ₹4.00 Cr | ₹82 Cr | ₹-4.00 Cr |
| Profit Before Tax | ₹18 Cr | ₹22 Cr | ₹-18 Cr | ₹56 Cr | ₹-25 Cr |
| Provision for Tax | ₹4.88 Cr | ₹3.64 Cr | - | ₹7.39 Cr | - |
| Current Income Tax | - | - | - | ₹7.70 Cr | - |
| Deferred Tax | ₹4.52 Cr | ₹4.30 Cr | - | ₹-0.31 Cr | - |
| Other taxes | ₹0.36 Cr | ₹-0.66 Cr | - | - | - |
| Profit After Tax | ₹13 Cr | ₹18 Cr | ₹-18 Cr | ₹48 Cr | ₹-25 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | ₹0.41 Cr | ₹1.60 Cr | ₹0.24 Cr | ₹2.24 Cr | ₹2.02 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹14 Cr | ₹20 Cr | ₹-18 Cr | ₹51 Cr | ₹-23 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹114 Cr | ₹96 Cr | ₹116 Cr | ₹68 Cr | ₹91 Cr |
| Appropriations | ₹128 Cr | ₹116 Cr | ₹98 Cr | ₹118 Cr | ₹68 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3.39 Cr | ₹1.60 Cr | ₹0.24 Cr | ₹2.24 Cr | - |
| Equity Dividend % | ₹20.00 | ₹40.00 | - | ₹30.00 | - |
| Earnings Per Share | ₹18.66 | ₹26.94 | ₹-24.20 | ₹68.03 | ₹-30.77 |
| Adjusted EPS | ₹18.66 | ₹26.94 | ₹-24.20 | ₹68.03 | ₹-30.77 |
Compare Income Statement of peers of DAIICHI KARKARIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| DAIICHI KARKARIA | ₹202.7 Cr | -2% | -6% | -44% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹151,843.0 Cr | -2.6% | -0.3% | -2.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,414.0 Cr | -1.8% | -1.9% | 28.7% | Stock Analytics | |
| SRF | ₹89,720.4 Cr | -4% | 5.3% | 34.5% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,440.0 Cr | -4.1% | -5.1% | -17.9% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,691.3 Cr | -1.7% | -10.3% | 9.1% | Stock Analytics | |
DAIICHI KARKARIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| DAIICHI KARKARIA | -2% |
-6% |
-44% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses