D&H INDIA
|
D&H INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹186 Cr | ₹163 Cr | ₹107 Cr | ₹80 Cr | ₹9,318,156 Cr |
| Sales | ₹186 Cr | ₹163 Cr | ₹107 Cr | ₹80 Cr | ₹9,318,156 Cr |
| Job Work/ Contract Receipts | ₹0.03 Cr | ₹0.03 Cr | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | ₹28 Cr | ₹25 Cr | ₹16 Cr | ₹12 Cr | ₹1,416,322 Cr |
| Net Sales | ₹158 Cr | ₹139 Cr | ₹91 Cr | ₹68 Cr | ₹7,901,835 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1.32 Cr | ₹-2.97 Cr | ₹0.76 Cr | ₹3.67 Cr | ₹30,427 Cr |
| Raw Material Consumed | ₹118 Cr | ₹109 Cr | ₹69 Cr | ₹47 Cr | ₹5,717,566 Cr |
| Opening Raw Materials | ₹9.89 Cr | ₹11 Cr | ₹1.32 Cr | ₹6.39 Cr | ₹700,980 Cr |
| Purchases Raw Materials | ₹116 Cr | ₹107 Cr | ₹78 Cr | ₹46 Cr | ₹5,509,999 Cr |
| Closing Raw Materials | ₹8.12 Cr | ₹9.89 Cr | ₹11 Cr | ₹6.70 Cr | ₹638,552 Cr |
| Other Direct Purchases / Brought in cost | - | ₹0.33 Cr | ₹0.72 Cr | ₹1.32 Cr | ₹145,139 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹4.11 Cr | ₹3.42 Cr | ₹2.44 Cr | ₹1.94 Cr | ₹235,918 Cr |
| Electricity & Power | ₹4.11 Cr | ₹3.42 Cr | ₹2.44 Cr | ₹1.94 Cr | ₹235,918 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹14 Cr | ₹10 Cr | ₹7.83 Cr | ₹7.29 Cr | ₹869,922 Cr |
| Salaries, Wages & Bonus | ₹13 Cr | ₹9.59 Cr | ₹7.24 Cr | ₹6.75 Cr | ₹795,292 Cr |
| Contributions to EPF & Pension Funds | ₹0.74 Cr | ₹0.60 Cr | ₹0.48 Cr | ₹0.45 Cr | ₹61,842 Cr |
| Workmen and Staff Welfare Expenses | ₹0.32 Cr | ₹0.21 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹12,789 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹2.36 Cr | ₹1.82 Cr | ₹1.47 Cr | ₹0.80 Cr | ₹93,063 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.68 Cr | ₹0.64 Cr | ₹0.59 Cr | ₹0.34 Cr | ₹34,560 Cr |
| Packing Material Consumed | - | - | - | ₹0.04 Cr | ₹602 Cr |
| Other Mfg Exp | ₹1.67 Cr | ₹1.18 Cr | ₹0.88 Cr | ₹0.43 Cr | ₹57,900 Cr |
| General and Administration Expenses | ₹3.73 Cr | ₹2.18 Cr | ₹1.64 Cr | ₹1.58 Cr | ₹263,377 Cr |
| Rent , Rates & Taxes | ₹0.20 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹12,378 Cr |
| Insurance | ₹0.18 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹12,153 Cr |
| Printing and stationery | ₹0.07 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹5,649 Cr |
| Professional and legal fees | ₹1.71 Cr | ₹0.79 Cr | ₹0.74 Cr | ₹0.99 Cr | ₹140,542 Cr |
| Traveling and conveyance | ₹1.09 Cr | ₹0.73 Cr | ₹0.37 Cr | ₹0.13 Cr | ₹35,439 Cr |
| Other Administration | ₹0.49 Cr | ₹0.32 Cr | ₹0.28 Cr | ₹0.25 Cr | ₹57,216 Cr |
| Selling and Distribution Expenses | ₹4.98 Cr | ₹5.34 Cr | ₹3.27 Cr | ₹3.00 Cr | ₹340,642 Cr |
| Advertisement & Sales Promotion | ₹0.62 Cr | ₹0.69 Cr | ₹0.17 Cr | ₹0.08 Cr | ₹16,042 Cr |
| Sales Commissions & Incentives | - | - | ₹1.03 Cr | ₹0.77 Cr | ₹63,801 Cr |
| Freight and Forwarding | ₹3.05 Cr | ₹2.97 Cr | ₹2.07 Cr | ₹2.16 Cr | ₹260,799 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.32 Cr | ₹1.69 Cr | - | - | - |
| Miscellaneous Expenses | ₹0.17 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹162,559 Cr |
| Bad debts /advances written off | ₹0.10 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹159,116 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.02 Cr | ₹0.02 Cr | ₹2,091 Cr |
| Losson foreign exchange fluctuations | ₹0.02 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹900 Cr |
| Other Miscellaneous Expenses | ₹0.05 Cr | - | ₹0.01 Cr | ₹0.01 Cr | ₹453 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹148 Cr | ₹129 Cr | ₹86 Cr | ₹66 Cr | ₹7,713,474 Cr |
| Operating Profit (Excl OI) | ₹9.50 Cr | ₹9.36 Cr | ₹4.79 Cr | ₹2.01 Cr | ₹188,361 Cr |
| Other Income | ₹0.18 Cr | ₹0.17 Cr | ₹0.51 Cr | ₹0.14 Cr | ₹12,284 Cr |
| Interest Received | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹4,055 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹622 Cr |
| Profit on sale of Fixed Assets | ₹0.06 Cr | ₹0.09 Cr | ₹0.01 Cr | - | - |
| Profits on sale of Investments | - | - | ₹0.18 Cr | - | - |
| Provision Written Back | ₹0.01 Cr | - | ₹0.06 Cr | - | - |
| Foreign Exchange Gains | - | - | ₹0.00 Cr | ₹0.02 Cr | ₹2,994 Cr |
| Others | ₹0.05 Cr | ₹0.04 Cr | ₹0.22 Cr | ₹0.08 Cr | ₹4,613 Cr |
| Operating Profit | ₹9.68 Cr | ₹9.53 Cr | ₹5.30 Cr | ₹2.15 Cr | ₹200,645 Cr |
| Interest | ₹2.99 Cr | ₹2.07 Cr | ₹1.42 Cr | ₹1.39 Cr | ₹180,307 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.09 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹9,072 Cr |
| Other Interest | ₹2.90 Cr | ₹2.04 Cr | ₹1.32 Cr | ₹1.31 Cr | ₹171,235 Cr |
| PBDT | ₹6.69 Cr | ₹7.46 Cr | ₹3.87 Cr | ₹0.76 Cr | ₹20,338 Cr |
| Depreciation | ₹2.08 Cr | ₹1.75 Cr | ₹1.62 Cr | ₹1.73 Cr | ₹178,778 Cr |
| Profit Before Taxation & Exceptional Items | ₹4.61 Cr | ₹5.71 Cr | ₹2.26 Cr | ₹-0.97 Cr | ₹-158,440 Cr |
| Exceptional Income / Expenses | - | - | ₹-0.01 Cr | ₹0.02 Cr | ₹-30,590 Cr |
| Profit Before Tax | ₹4.61 Cr | ₹5.71 Cr | ₹2.25 Cr | ₹-0.95 Cr | ₹-189,030 Cr |
| Provision for Tax | ₹1.91 Cr | ₹1.49 Cr | ₹-0.15 Cr | ₹-0.17 Cr | ₹-17,090 Cr |
| Current Income Tax | ₹0.77 Cr | ₹1.00 Cr | - | - | - |
| Deferred Tax | ₹1.13 Cr | ₹0.47 Cr | ₹-0.15 Cr | ₹-0.17 Cr | ₹-17,090 Cr |
| Other taxes | ₹0.01 Cr | ₹0.03 Cr | - | - | - |
| Profit After Tax | ₹2.71 Cr | ₹4.22 Cr | ₹2.40 Cr | ₹-0.78 Cr | ₹-171,940 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | ₹-420 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹2.71 Cr | ₹4.22 Cr | ₹2.40 Cr | ₹-0.78 Cr | ₹-172,360 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹17 Cr | ₹13 Cr | ₹10 Cr | ₹12 Cr | ₹1,322,715 Cr |
| Appropriations | ₹20 Cr | ₹17 Cr | ₹13 Cr | ₹11 Cr | ₹1,150,355 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | ₹-0.05 Cr | ₹0.49 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹3.30 | ₹5.42 | ₹3.24 | ₹-1.05 | ₹-2.33 |
| Adjusted EPS | ₹3.30 | ₹5.42 | ₹3.24 | ₹-1.05 | ₹-2.33 |
Compare Income Statement of peers of D&H INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| D&H INDIA | ₹119.6 Cr | -4.8% | -12.6% | 6% | Stock Analytics | |
| GRAPHITE INDIA | ₹11,127.6 Cr | -7.1% | -3.5% | 3% | Stock Analytics | |
| HEG | ₹10,282.8 Cr | -8% | -0.6% | 19.3% | Stock Analytics | |
| ESAB INDIA | ₹8,087.1 Cr | 7.5% | 5.9% | -22.6% | Stock Analytics | |
| ADOR WELDING | ₹1,819.3 Cr | -3.1% | 3.5% | -22.2% | Stock Analytics | |
| DIFFUSION ENGINEERS | ₹1,396.8 Cr | 0.2% | 1.3% | 10% | Stock Analytics | |
D&H INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| D&H INDIA | -4.8% |
-12.6% |
6% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses