CYBERTECH SYSTEMS AND SOFTWARE
|
CYBERTECH SYSTEMS AND SOFTWARE Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹237 Cr | ₹236 Cr | ₹222 Cr | ₹176 Cr | ₹139 Cr |
| Software Services & Operating Revenues | ₹237 Cr | ₹236 Cr | ₹222 Cr | ₹176 Cr | ₹139 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹237 Cr | ₹236 Cr | ₹222 Cr | ₹176 Cr | ₹139 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.82 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.09 Cr | ₹0.64 Cr |
| Electricity & Power | ₹0.82 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹1.09 Cr | ₹0.64 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹135 Cr | ₹128 Cr | ₹120 Cr | ₹102 Cr | ₹86 Cr |
| Salaries, Wages & Bonus | ₹128 Cr | ₹122 Cr | ₹116 Cr | ₹97 Cr | ₹83 Cr |
| Contributions to EPF & Pension Funds | ₹2.94 Cr | ₹2.78 Cr | ₹1.51 Cr | ₹1.83 Cr | ₹1.59 Cr |
| Wheeling & Transmission Charges recoverable | ₹3.75 Cr | ₹3.18 Cr | ₹2.90 Cr | ₹2.76 Cr | ₹1.64 Cr |
| Other Employees Cost | - | - | ₹0.01 Cr | ₹0.10 Cr | ₹0.12 Cr |
| Cost of Software developments | ₹58 Cr | ₹55 Cr | ₹53 Cr | ₹23 Cr | ₹9.35 Cr |
| Software Purchase | ₹58 Cr | ₹55 Cr | ₹53 Cr | ₹23 Cr | ₹9.35 Cr |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹5.34 Cr | ₹4.77 Cr | ₹4.45 Cr | ₹3.00 Cr | ₹3.08 Cr |
| Repairs and Maintenance | ₹5.34 Cr | ₹4.77 Cr | ₹4.45 Cr | ₹3.00 Cr | ₹3.08 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| General and Administration Expenses | ₹14 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹7.05 Cr |
| Rates & Taxes | ₹0.60 Cr | ₹0.60 Cr | ₹0.98 Cr | ₹0.71 Cr | ₹0.59 Cr |
| Insurance | ₹0.97 Cr | ₹0.76 Cr | ₹0.55 Cr | ₹0.52 Cr | ₹0.46 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹4.87 Cr | ₹3.77 Cr | ₹3.73 Cr | ₹3.36 Cr | ₹3.30 Cr |
| Other Administration | ₹5.90 Cr | ₹4.87 Cr | ₹6.39 Cr | ₹5.84 Cr | ₹2.17 Cr |
| Selling and Marketing Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹8.10 Cr | ₹6.68 Cr | ₹7.90 Cr | ₹5.57 Cr | ₹6.35 Cr |
| Bad debts /advances written off | ₹1.45 Cr | ₹1.04 Cr | ₹1.65 Cr | ₹0.67 Cr | ₹1.73 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.21 Cr | ₹0.09 Cr | ₹0.15 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.44 Cr | ₹5.55 Cr | ₹6.10 Cr | ₹4.87 Cr | ₹4.60 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹220 Cr | ₹206 Cr | ₹198 Cr | ₹146 Cr | ₹113 Cr |
| Operating Profit (Excl OI) | ₹17 Cr | ₹30 Cr | ₹23 Cr | ₹31 Cr | ₹26 Cr |
| Other Income | ₹28 Cr | ₹22 Cr | ₹16 Cr | ₹9.22 Cr | ₹12 Cr |
| Interest Received | ₹7.56 Cr | ₹9.17 Cr | ₹4.13 Cr | ₹0.49 Cr | ₹0.91 Cr |
| Dividend Received | ₹0.83 Cr | ₹0.53 Cr | ₹0.35 Cr | ₹0.76 Cr | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.66 Cr | ₹2.41 Cr | ₹1.89 Cr | ₹0.77 Cr | ₹2.06 Cr |
| Foreign Exchange Gains | ₹3.78 Cr | ₹1.11 Cr | ₹0.60 Cr | ₹1.55 Cr | ₹1.14 Cr |
| Others | ₹14 Cr | ₹8.40 Cr | ₹9.46 Cr | ₹5.66 Cr | ₹7.74 Cr |
| Operating Profit | ₹45 Cr | ₹52 Cr | ₹40 Cr | ₹40 Cr | ₹38 Cr |
| Interest | ₹0.95 Cr | ₹0.61 Cr | ₹0.62 Cr | ₹0.51 Cr | ₹0.19 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹0.24 Cr | ₹0.02 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | ₹0.52 Cr | ₹0.42 Cr | ₹0.11 Cr |
| Other Interest | ₹0.70 Cr | ₹0.59 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.07 Cr |
| PBDT | ₹44 Cr | ₹51 Cr | ₹39 Cr | ₹39 Cr | ₹38 Cr |
| Depreciation | ₹3.46 Cr | ₹4.95 Cr | ₹7.54 Cr | ₹7.87 Cr | ₹7.75 Cr |
| Profit Before Taxation & Exceptional Items | ₹40 Cr | ₹46 Cr | ₹32 Cr | ₹31 Cr | ₹30 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹40 Cr | ₹46 Cr | ₹32 Cr | ₹31 Cr | ₹30 Cr |
| Provision for Tax | ₹9.79 Cr | ₹11 Cr | ₹8.80 Cr | ₹9.69 Cr | ₹7.35 Cr |
| Current Income Tax | ₹8.79 Cr | ₹11 Cr | ₹8.53 Cr | ₹10 Cr | ₹7.46 Cr |
| Deferred Tax | ₹1.03 Cr | ₹0.21 Cr | ₹0.22 Cr | ₹-0.85 Cr | ₹0.03 Cr |
| Other taxes | ₹-0.02 Cr | ₹-0.02 Cr | ₹0.05 Cr | ₹0.31 Cr | ₹-0.14 Cr |
| Profit After Tax | ₹30 Cr | ₹35 Cr | ₹23 Cr | ₹22 Cr | ₹23 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹30 Cr | ₹35 Cr | ₹23 Cr | ₹22 Cr | ₹23 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹149 Cr | ₹120 Cr | ₹103 Cr | ₹85 Cr | ₹65 Cr |
| Appropriations | ₹179 Cr | ₹155 Cr | ₹126 Cr | ₹107 Cr | ₹88 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹179 Cr | ₹155 Cr | ₹126 Cr | ₹107 Cr | ₹88 Cr |
| Equity Dividend % | ₹240.00 | ₹40.00 | ₹20.00 | ₹20.00 | ₹15.00 |
| Earnings Per Share | ₹9.77 | ₹11.22 | ₹7.31 | ₹7.62 | ₹8.06 |
| Adjusted EPS | ₹9.77 | ₹11.22 | ₹7.31 | ₹7.62 | ₹8.06 |
Compare Income Statement of peers of CYBERTECH SYSTEMS AND SOFTWARE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CYBERTECH SYSTEMS AND SOFTWARE | ₹423.2 Cr | 7.4% | -1.2% | -24.1% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹891,135.0 Cr | 15.8% | 12.4% | -22.3% | Stock Analytics | |
| INFOSYS | ₹471,409.0 Cr | 14.2% | 9.5% | -26.6% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹373,943.0 Cr | 13% | 10.1% | -8.8% | Stock Analytics | |
| WIPRO | ₹182,650.0 Cr | 14.1% | 10.6% | -30.1% | Stock Analytics | |
| TECH MAHINDRA | ₹175,261.0 Cr | 21.6% | 15% | 13.1% | Stock Analytics | |
CYBERTECH SYSTEMS AND SOFTWARE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CYBERTECH SYSTEMS AND SOFTWARE | 7.4% |
-1.2% |
-24.1% |
| SENSEX | 3.1% |
1% |
-9.1% |
You may also like the below Video Courses