CUPID
|
CUPID Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | |
|---|---|---|
| INCOME : | ||
| Gross Sales | ₹184 Cr | ₹172 Cr |
| Sales | ₹181 Cr | ₹168 Cr |
| Job Work/ Contract Receipts | - | - |
| Processing Charges / Service Income | - | - |
| Revenue from property development | - | - |
| Other Operational Income | ₹2.90 Cr | ₹4.16 Cr |
| Less: Excise Duty | - | - |
| Net Sales | ₹184 Cr | ₹172 Cr |
| EXPENDITURE : | ||
| Increase/Decrease in Stock | ₹-21 Cr | ₹3.44 Cr |
| Raw Material Consumed | ₹59 Cr | ₹29 Cr |
| Opening Raw Materials | ₹3.51 Cr | ₹2.14 Cr |
| Purchases Raw Materials | ₹38 Cr | ₹30 Cr |
| Closing Raw Materials | ₹2.33 Cr | ₹3.51 Cr |
| Other Direct Purchases / Brought in cost | ₹20 Cr | ₹0.13 Cr |
| Other raw material cost | - | - |
| Power & Fuel Cost | ₹7.77 Cr | ₹6.79 Cr |
| Electricity & Power | ₹7.34 Cr | ₹6.35 Cr |
| Oil, Fuel & Natural gas | - | - |
| Coals etc | - | - |
| Other power & fuel | ₹0.42 Cr | ₹0.44 Cr |
| Employee Cost | ₹27 Cr | ₹16 Cr |
| Salaries, Wages & Bonus | ₹23 Cr | ₹12 Cr |
| Contributions to EPF & Pension Funds | ₹1.33 Cr | ₹0.80 Cr |
| Workmen and Staff Welfare Expenses | ₹0.66 Cr | ₹0.65 Cr |
| Other Employees Cost | ₹2.56 Cr | ₹1.76 Cr |
| Other Manufacturing Expenses | ₹32 Cr | ₹29 Cr |
| Sub-contracted / Out sourced services | - | - |
| Processing Charges | - | - |
| Repairs and Maintenance | ₹1.38 Cr | ₹1.37 Cr |
| Packing Material Consumed | ₹23 Cr | ₹21 Cr |
| Other Mfg Exp | ₹7.89 Cr | ₹6.66 Cr |
| General and Administration Expenses | ₹23 Cr | ₹22 Cr |
| Rent , Rates & Taxes | ₹1.44 Cr | ₹1.33 Cr |
| Insurance | - | - |
| Printing and stationery | ₹0.14 Cr | ₹0.12 Cr |
| Professional and legal fees | ₹4.26 Cr | ₹4.01 Cr |
| Traveling and conveyance | ₹0.75 Cr | ₹1.02 Cr |
| Other Administration | ₹16 Cr | ₹15 Cr |
| Selling and Distribution Expenses | ₹9.69 Cr | ₹13 Cr |
| Advertisement & Sales Promotion | ₹5.62 Cr | ₹5.43 Cr |
| Sales Commissions & Incentives | ₹0.46 Cr | ₹4.29 Cr |
| Freight and Forwarding | ₹3.10 Cr | ₹3.06 Cr |
| Handling and Clearing Charges | - | - |
| Other Selling Expenses | ₹0.51 Cr | ₹0.10 Cr |
| Miscellaneous Expenses | ₹4.26 Cr | ₹2.15 Cr |
| Bad debts /advances written off | ₹0.02 Cr | ₹0.10 Cr |
| Provision for doubtful debts | ₹1.55 Cr | ₹0.04 Cr |
| Losson disposal of fixed assets(net) | - | - |
| Losson foreign exchange fluctuations | - | - |
| Losson sale of non-trade current investments | - | - |
| Other Miscellaneous Expenses | ₹2.70 Cr | ₹2.01 Cr |
| Less: Expenses Capitalised | - | - |
| Total Expenditure | ₹142 Cr | ₹121 Cr |
| Operating Profit (Excl OI) | ₹42 Cr | ₹51 Cr |
| Other Income | ₹20 Cr | ₹6.60 Cr |
| Interest Received | ₹16 Cr | ₹4.66 Cr |
| Dividend Received | - | - |
| Profit on sale of Fixed Assets | - | - |
| Profits on sale of Investments | ₹1.49 Cr | - |
| Provision Written Back | - | - |
| Foreign Exchange Gains | - | - |
| Others | ₹2.37 Cr | ₹1.94 Cr |
| Operating Profit | ₹61 Cr | ₹57 Cr |
| Interest | ₹2.05 Cr | ₹1.81 Cr |
| InterestonDebenture / Bonds | - | - |
| Interest on Term Loan | - | - |
| Intereston Fixed deposits | - | - |
| Bank Charges etc | ₹0.12 Cr | ₹1.21 Cr |
| Other Interest | ₹1.94 Cr | ₹0.60 Cr |
| PBDT | ₹59 Cr | ₹56 Cr |
| Depreciation | ₹4.48 Cr | ₹2.93 Cr |
| Profit Before Taxation & Exceptional Items | ₹55 Cr | ₹53 Cr |
| Exceptional Income / Expenses | - | - |
| Profit Before Tax | ₹55 Cr | ₹53 Cr |
| Provision for Tax | ₹14 Cr | ₹13 Cr |
| Current Income Tax | ₹13 Cr | ₹13 Cr |
| Deferred Tax | ₹-0.02 Cr | ₹0.14 Cr |
| Other taxes | ₹0.71 Cr | ₹-0.02 Cr |
| Profit After Tax | ₹41 Cr | ₹40 Cr |
| Extra items | - | - |
| Minority Interest | - | - |
| Share of Associate | - | - |
| Other Consolidated Items | - | - |
| Consolidated Net Profit | ₹41 Cr | ₹40 Cr |
| Adjustments to PAT | - | - |
| Profit Balance B/F | ₹189 Cr | ₹153 Cr |
| Appropriations | ₹230 Cr | ₹192 Cr |
| General Reserves | - | - |
| Proposed Equity Dividend | - | - |
| Corporate dividend tax | - | - |
| Other Appropriation | ₹10 Cr | ₹3.39 Cr |
| Equity Dividend % | - | - |
| Earnings Per Share | ₹1.52 | ₹2.97 |
| Adjusted EPS | ₹1.52 | ₹0.15 |
Compare Income Statement of peers of CUPID
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CUPID | ₹22,254.8 Cr | 6.4% | 36.9% | 745.2% | Stock Analytics | |
| HINDUSTAN UNILEVER | ₹521,257.0 Cr | 2.7% | -2.5% | -7.4% | Stock Analytics | |
| GODREJ CONSUMER PRODUCTS | ₹103,179.0 Cr | 1.2% | 0.4% | -15.3% | Stock Analytics | |
| DABUR INDIA | ₹76,067.1 Cr | 1.5% | -6.1% | -10.6% | Stock Analytics | |
| COLGATEPALMOLIVE (INDIA) | ₹55,120.6 Cr | 0.3% | -5.5% | -13.8% | Stock Analytics | |
| PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹29,248.3 Cr | -0.3% | -6.8% | -32.3% | Stock Analytics | |
CUPID Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CUPID | 6.4% |
36.9% |
745.2% |
| SENSEX | 4.3% |
2.6% |
-6.4% |
You may also like the below Video Courses