Home > Income Statement > CUPID

CUPID
Income Statement

CUPID is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CUPID
Please provide your vote to see the results

CUPID Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024
INCOME :
Gross Sales ₹184 Cr₹172 Cr
     Sales ₹181 Cr₹168 Cr
     Job Work/ Contract Receipts --
     Processing Charges / Service Income --
     Revenue from property development --
     Other Operational Income ₹2.90 Cr₹4.16 Cr
Less: Excise Duty --
Net Sales ₹184 Cr₹172 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-21 Cr₹3.44 Cr
Raw Material Consumed ₹59 Cr₹29 Cr
     Opening Raw Materials ₹3.51 Cr₹2.14 Cr
     Purchases Raw Materials ₹38 Cr₹30 Cr
     Closing Raw Materials ₹2.33 Cr₹3.51 Cr
     Other Direct Purchases / Brought in cost ₹20 Cr₹0.13 Cr
     Other raw material cost --
Power & Fuel Cost ₹7.77 Cr₹6.79 Cr
     Electricity & Power ₹7.34 Cr₹6.35 Cr
     Oil, Fuel & Natural gas --
     Coals etc --
     Other power & fuel ₹0.42 Cr₹0.44 Cr
Employee Cost ₹27 Cr₹16 Cr
     Salaries, Wages & Bonus ₹23 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹1.33 Cr₹0.80 Cr
     Workmen and Staff Welfare Expenses ₹0.66 Cr₹0.65 Cr
     Other Employees Cost ₹2.56 Cr₹1.76 Cr
Other Manufacturing Expenses ₹32 Cr₹29 Cr
     Sub-contracted / Out sourced services --
     Processing Charges --
     Repairs and Maintenance ₹1.38 Cr₹1.37 Cr
     Packing Material Consumed ₹23 Cr₹21 Cr
     Other Mfg Exp ₹7.89 Cr₹6.66 Cr
General and Administration Expenses ₹23 Cr₹22 Cr
     Rent , Rates & Taxes ₹1.44 Cr₹1.33 Cr
     Insurance --
     Printing and stationery ₹0.14 Cr₹0.12 Cr
     Professional and legal fees ₹4.26 Cr₹4.01 Cr
     Traveling and conveyance ₹0.75 Cr₹1.02 Cr
     Other Administration ₹16 Cr₹15 Cr
Selling and Distribution Expenses ₹9.69 Cr₹13 Cr
     Advertisement & Sales Promotion ₹5.62 Cr₹5.43 Cr
     Sales Commissions & Incentives ₹0.46 Cr₹4.29 Cr
     Freight and Forwarding ₹3.10 Cr₹3.06 Cr
     Handling and Clearing Charges --
     Other Selling Expenses ₹0.51 Cr₹0.10 Cr
Miscellaneous Expenses ₹4.26 Cr₹2.15 Cr
     Bad debts /advances written off ₹0.02 Cr₹0.10 Cr
     Provision for doubtful debts ₹1.55 Cr₹0.04 Cr
     Losson disposal of fixed assets(net) --
     Losson foreign exchange fluctuations --
     Losson sale of non-trade current investments --
     Other Miscellaneous Expenses ₹2.70 Cr₹2.01 Cr
Less: Expenses Capitalised --
Total Expenditure ₹142 Cr₹121 Cr
Operating Profit (Excl OI) ₹42 Cr₹51 Cr
Other Income ₹20 Cr₹6.60 Cr
     Interest Received ₹16 Cr₹4.66 Cr
     Dividend Received --
     Profit on sale of Fixed Assets --
     Profits on sale of Investments ₹1.49 Cr-
     Provision Written Back --
     Foreign Exchange Gains --
     Others ₹2.37 Cr₹1.94 Cr
Operating Profit ₹61 Cr₹57 Cr
Interest ₹2.05 Cr₹1.81 Cr
     InterestonDebenture / Bonds --
     Interest on Term Loan --
     Intereston Fixed deposits --
     Bank Charges etc ₹0.12 Cr₹1.21 Cr
     Other Interest ₹1.94 Cr₹0.60 Cr
PBDT ₹59 Cr₹56 Cr
Depreciation ₹4.48 Cr₹2.93 Cr
Profit Before Taxation & Exceptional Items ₹55 Cr₹53 Cr
Exceptional Income / Expenses --
Profit Before Tax ₹55 Cr₹53 Cr
Provision for Tax ₹14 Cr₹13 Cr
     Current Income Tax ₹13 Cr₹13 Cr
     Deferred Tax ₹-0.02 Cr₹0.14 Cr
     Other taxes ₹0.71 Cr₹-0.02 Cr
Profit After Tax ₹41 Cr₹40 Cr
Extra items --
Minority Interest --
Share of Associate --
Other Consolidated Items --
Consolidated Net Profit ₹41 Cr₹40 Cr
Adjustments to PAT --
Profit Balance B/F ₹189 Cr₹153 Cr
Appropriations ₹230 Cr₹192 Cr
     General Reserves --
     Proposed Equity Dividend --
     Corporate dividend tax --
     Other Appropriation ₹10 Cr₹3.39 Cr
Equity Dividend % --
Earnings Per Share ₹1.52₹2.97
Adjusted EPS ₹1.52₹0.15

Compare Income Statement of peers of CUPID

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CUPID ₹22,254.8 Cr 6.4% 36.9% 745.2% Stock Analytics
HINDUSTAN UNILEVER ₹521,257.0 Cr 2.7% -2.5% -7.4% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹103,179.0 Cr 1.2% 0.4% -15.3% Stock Analytics
DABUR INDIA ₹76,067.1 Cr 1.5% -6.1% -10.6% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹55,120.6 Cr 0.3% -5.5% -13.8% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹29,248.3 Cr -0.3% -6.8% -32.3% Stock Analytics


CUPID Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CUPID

6.4%

36.9%

745.2%

SENSEX

4.3%

2.6%

-6.4%


You may also like the below Video Courses