Home > Income Statement > CUPID
COMMUNITY POLL
for CUPID
Please provide your vote to see the results

CUPID Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹159 Cr₹133 Cr₹145 Cr₹161 Cr₹85 Cr
     Sales ₹156 Cr₹129 Cr₹141 Cr₹154 Cr₹82 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.82 Cr₹3.27 Cr₹3.81 Cr₹7.28 Cr₹3.03 Cr
Less: Excise Duty ₹0.11 Cr₹0.20 Cr₹0.52 Cr₹1.05 Cr-
Net Sales ₹159 Cr₹133 Cr₹144 Cr₹160 Cr₹85 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.72 Cr₹-1.08 Cr₹1.85 Cr₹-7.58 Cr₹0.55 Cr
Raw Material Consumed ₹35 Cr₹35 Cr₹28 Cr₹25 Cr₹19 Cr
     Opening Raw Materials ₹4.01 Cr₹1.98 Cr₹1.47 Cr₹1.33 Cr₹1.33 Cr
     Purchases Raw Materials ₹33 Cr₹37 Cr₹28 Cr₹25 Cr₹19 Cr
     Closing Raw Materials ₹2.14 Cr₹4.01 Cr₹1.98 Cr₹1.47 Cr₹1.33 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹6.15 Cr₹5.05 Cr₹5.07 Cr₹6.33 Cr₹4.46 Cr
     Electricity & Power ₹5.78 Cr₹4.69 Cr₹4.81 Cr₹6.15 Cr₹4.39 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.38 Cr₹0.36 Cr₹0.27 Cr₹0.18 Cr₹0.07 Cr
Employee Cost ₹11 Cr₹9.15 Cr₹8.35 Cr₹6.93 Cr₹6.02 Cr
     Salaries, Wages & Bonus ₹9.79 Cr₹7.62 Cr₹6.96 Cr₹5.95 Cr₹5.25 Cr
     Contributions to EPF & Pension Funds ₹0.66 Cr₹0.59 Cr₹0.54 Cr₹0.47 Cr₹0.41 Cr
     Workmen and Staff Welfare Expenses ₹0.46 Cr₹0.44 Cr₹0.40 Cr₹0.44 Cr₹0.37 Cr
     Other Employees Cost ₹0.54 Cr₹0.50 Cr₹0.45 Cr₹0.08 Cr-
Other Manufacturing Expenses ₹37 Cr₹34 Cr₹25 Cr₹27 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.16 Cr₹1.89 Cr₹1.25 Cr₹1.61 Cr₹1.31 Cr
     Packing Material Consumed ₹25 Cr₹22 Cr₹16 Cr₹20 Cr₹14 Cr
     Other Mfg Exp ₹11 Cr₹9.93 Cr₹7.42 Cr₹5.99 Cr₹4.24 Cr
General and Administration Expenses ₹14 Cr₹12 Cr₹22 Cr₹9.57 Cr₹6.99 Cr
     Rent , Rates & Taxes ₹0.78 Cr₹0.88 Cr₹0.80 Cr₹0.56 Cr₹0.62 Cr
     Insurance -----
     Printing and stationery ₹0.18 Cr₹0.21 Cr₹0.17 Cr₹0.25 Cr₹0.19 Cr
     Professional and legal fees ₹2.32 Cr₹4.33 Cr₹1.53 Cr₹2.68 Cr₹1.20 Cr
     Traveling and conveyance ₹1.10 Cr₹0.58 Cr₹0.63 Cr₹0.61 Cr₹0.49 Cr
     Other Administration ₹11 Cr₹6.14 Cr₹19 Cr₹6.08 Cr₹4.98 Cr
Selling and Distribution Expenses ₹9.95 Cr₹8.60 Cr₹11 Cr₹11 Cr₹4.27 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.00 Cr₹0.02 Cr₹0.12 Cr-₹0.05 Cr
Miscellaneous Expenses ₹4.97 Cr₹7.19 Cr₹7.06 Cr₹29 Cr₹3.62 Cr
     Bad debts /advances written off ₹0.04 Cr₹0.66 Cr₹0.02 Cr₹28 Cr₹0.08 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.84 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.93 Cr₹6.53 Cr₹6.21 Cr₹1.55 Cr₹3.54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹118 Cr₹110 Cr₹108 Cr₹108 Cr₹65 Cr
Operating Profit (Excl OI) ₹41 Cr₹23 Cr₹36 Cr₹52 Cr₹21 Cr
Other Income ₹4.77 Cr₹4.31 Cr₹5.16 Cr₹3.40 Cr₹2.47 Cr
     Interest Received ₹4.14 Cr₹2.96 Cr₹2.70 Cr₹1.81 Cr₹0.55 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.63 Cr₹1.35 Cr₹2.46 Cr₹1.59 Cr₹1.93 Cr
Operating Profit ₹46 Cr₹27 Cr₹41 Cr₹56 Cr₹23 Cr
Interest ₹0.79 Cr₹0.14 Cr₹0.43 Cr₹0.52 Cr₹0.11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.50 Cr₹0.03 Cr₹0.06 Cr₹0.03 Cr₹0.04 Cr
     Other Interest ₹0.29 Cr₹0.11 Cr₹0.37 Cr₹0.49 Cr₹0.07 Cr
PBDT ₹45 Cr₹27 Cr₹41 Cr₹55 Cr₹23 Cr
Depreciation ₹2.97 Cr₹2.65 Cr₹2.60 Cr₹2.50 Cr₹2.02 Cr
Profit Before Taxation & Exceptional Items ₹42 Cr₹25 Cr₹38 Cr₹53 Cr₹21 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹42 Cr₹25 Cr₹38 Cr₹53 Cr₹21 Cr
Provision for Tax ₹11 Cr₹7.24 Cr₹9.22 Cr₹13 Cr₹5.70 Cr
     Current Income Tax ₹10 Cr₹6.61 Cr₹9.47 Cr₹13 Cr₹5.62 Cr
     Deferred Tax ₹0.52 Cr₹0.15 Cr₹-0.69 Cr₹-0.21 Cr₹0.05 Cr
     Other taxes -₹0.48 Cr₹0.44 Cr₹-0.09 Cr₹0.03 Cr
Profit After Tax ₹32 Cr₹17 Cr₹29 Cr₹40 Cr₹15 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹32 Cr₹17 Cr₹29 Cr₹40 Cr₹15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹128 Cr₹117 Cr₹89 Cr₹62 Cr₹51 Cr
Appropriations ₹160 Cr₹134 Cr₹118 Cr₹101 Cr₹67 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹1.23 Cr₹0.27 Cr
     Other Appropriation ₹4.67 Cr₹4.67 Cr-₹4.82 Cr₹3.35 Cr
Equity Dividend % ₹50.00₹45.00₹45.00₹45.00₹40.00
Earnings Per Share ₹23.68₹12.96₹21.73₹29.87₹11.40
Adjusted EPS ₹23.68₹12.96₹21.73₹29.87₹11.40

Compare Income Statement of peers of CUPID

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CUPID ₹2,958.9 Cr -3.1% 8.3% 682.6% Stock Analytics
HINDUSTAN UNILEVER ₹524,194.0 Cr -0.1% -0.5% -9.6% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹122,938.0 Cr 2.8% -2.4% 22.7% Stock Analytics
DABUR INDIA ₹89,798.1 Cr 0.5% -3.3% -3% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹76,141.0 Cr 5.6% 4.5% 78.7% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹52,330.8 Cr 1.1% -1.7% 13.9% Stock Analytics


CUPID Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CUPID

-3.1%

8.3%

682.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses