Home > Income Statement > CUPID

CUPID
Income Statement

CUPID is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CUPID
Please provide your vote to see the results

CUPID Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹171 Cr₹159 Cr₹133 Cr₹145 Cr₹161 Cr
     Sales ₹168 Cr₹156 Cr₹129 Cr₹141 Cr₹154 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.54 Cr₹3.82 Cr₹3.27 Cr₹3.81 Cr₹7.28 Cr
Less: Excise Duty ₹0.10 Cr₹0.11 Cr₹0.20 Cr₹0.52 Cr₹1.05 Cr
Net Sales ₹171 Cr₹159 Cr₹133 Cr₹144 Cr₹160 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.44 Cr₹-0.72 Cr₹-1.08 Cr₹1.85 Cr₹-7.58 Cr
Raw Material Consumed ₹29 Cr₹35 Cr₹35 Cr₹28 Cr₹25 Cr
     Opening Raw Materials ₹2.14 Cr₹4.01 Cr₹1.98 Cr₹1.47 Cr₹1.33 Cr
     Purchases Raw Materials ₹30 Cr₹33 Cr₹37 Cr₹28 Cr₹25 Cr
     Closing Raw Materials ₹3.51 Cr₹2.14 Cr₹4.01 Cr₹1.98 Cr₹1.47 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹6.79 Cr₹6.15 Cr₹5.05 Cr₹5.07 Cr₹6.33 Cr
     Electricity & Power ₹6.35 Cr₹5.78 Cr₹4.69 Cr₹4.81 Cr₹6.15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.44 Cr₹0.38 Cr₹0.36 Cr₹0.27 Cr₹0.18 Cr
Employee Cost ₹16 Cr₹11 Cr₹9.15 Cr₹8.35 Cr₹6.93 Cr
     Salaries, Wages & Bonus ₹12 Cr₹9.79 Cr₹7.62 Cr₹6.96 Cr₹5.95 Cr
     Contributions to EPF & Pension Funds ₹0.80 Cr₹0.66 Cr₹0.59 Cr₹0.54 Cr₹0.47 Cr
     Workmen and Staff Welfare Expenses ₹0.65 Cr₹0.46 Cr₹0.44 Cr₹0.40 Cr₹0.44 Cr
     Other Employees Cost ₹1.76 Cr₹0.54 Cr₹0.50 Cr₹0.45 Cr₹0.08 Cr
Other Manufacturing Expenses ₹29 Cr₹37 Cr₹34 Cr₹25 Cr₹27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.37 Cr₹1.16 Cr₹1.89 Cr₹1.25 Cr₹1.61 Cr
     Packing Material Consumed ₹21 Cr₹25 Cr₹22 Cr₹16 Cr₹20 Cr
     Other Mfg Exp ₹6.66 Cr₹11 Cr₹9.93 Cr₹7.42 Cr₹5.99 Cr
General and Administration Expenses ₹26 Cr₹14 Cr₹12 Cr₹22 Cr₹9.57 Cr
     Rent , Rates & Taxes ₹1.33 Cr₹0.78 Cr₹0.88 Cr₹0.80 Cr₹0.56 Cr
     Insurance -----
     Printing and stationery ₹0.20 Cr₹0.18 Cr₹0.21 Cr₹0.17 Cr₹0.25 Cr
     Professional and legal fees ₹8.41 Cr₹2.32 Cr₹4.33 Cr₹1.53 Cr₹2.68 Cr
     Traveling and conveyance ₹1.02 Cr₹1.10 Cr₹0.58 Cr₹0.63 Cr₹0.61 Cr
     Other Administration ₹15 Cr₹9.73 Cr₹5.56 Cr₹19 Cr₹5.47 Cr
Selling and Distribution Expenses ₹8.37 Cr₹9.95 Cr₹8.60 Cr₹11 Cr₹11 Cr
     Advertisement & Sales Promotion ₹1.02 Cr₹0.29 Cr₹0.24 Cr₹0.21 Cr₹0.15 Cr
     Sales Commissions & Incentives ₹4.29 Cr₹2.83 Cr₹4.30 Cr₹7.42 Cr₹7.05 Cr
     Freight and Forwarding ₹3.06 Cr₹6.83 Cr₹4.03 Cr₹3.42 Cr₹3.89 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.00 Cr₹0.02 Cr₹0.12 Cr-
Miscellaneous Expenses ₹2.15 Cr₹4.97 Cr₹7.19 Cr₹7.06 Cr₹29 Cr
     Bad debts /advances written off ₹0.10 Cr₹0.04 Cr₹0.66 Cr₹0.02 Cr₹28 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.84 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.05 Cr₹4.93 Cr₹6.53 Cr₹6.21 Cr₹1.55 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹121 Cr₹118 Cr₹110 Cr₹108 Cr₹108 Cr
Operating Profit (Excl OI) ₹50 Cr₹41 Cr₹23 Cr₹36 Cr₹52 Cr
Other Income ₹7.22 Cr₹4.77 Cr₹4.31 Cr₹5.16 Cr₹3.40 Cr
     Interest Received ₹1.88 Cr₹4.13 Cr₹2.96 Cr₹2.70 Cr₹1.81 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹5.33 Cr₹0.64 Cr₹1.35 Cr₹2.46 Cr₹1.59 Cr
Operating Profit ₹57 Cr₹46 Cr₹27 Cr₹41 Cr₹56 Cr
Interest ₹1.81 Cr₹0.79 Cr₹0.14 Cr₹0.43 Cr₹0.52 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.21 Cr₹0.50 Cr₹0.03 Cr₹0.06 Cr₹0.03 Cr
     Other Interest ₹0.60 Cr₹0.29 Cr₹0.11 Cr₹0.37 Cr₹0.49 Cr
PBDT ₹56 Cr₹45 Cr₹27 Cr₹41 Cr₹55 Cr
Depreciation ₹2.93 Cr₹2.97 Cr₹2.65 Cr₹2.60 Cr₹2.50 Cr
Profit Before Taxation & Exceptional Items ₹53 Cr₹42 Cr₹25 Cr₹38 Cr₹53 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹53 Cr₹42 Cr₹25 Cr₹38 Cr₹53 Cr
Provision for Tax ₹13 Cr₹11 Cr₹7.24 Cr₹9.22 Cr₹13 Cr
     Current Income Tax ₹13 Cr₹10 Cr₹6.61 Cr₹9.47 Cr₹13 Cr
     Deferred Tax ₹0.14 Cr₹0.52 Cr₹0.15 Cr₹-0.69 Cr₹-0.21 Cr
     Other taxes ₹-0.02 Cr-₹0.48 Cr₹0.44 Cr₹-0.09 Cr
Profit After Tax ₹40 Cr₹32 Cr₹17 Cr₹29 Cr₹40 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹153 Cr₹128 Cr₹117 Cr₹89 Cr₹62 Cr
Appropriations ₹192 Cr₹160 Cr₹134 Cr₹118 Cr₹101 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹1.23 Cr
     Other Appropriation ₹3.39 Cr₹4.67 Cr₹4.67 Cr-₹4.82 Cr
Equity Dividend % -₹50.00₹45.00₹45.00₹45.00
Earnings Per Share ₹2.97₹23.68₹12.96₹21.73₹29.87
Adjusted EPS ₹0.15₹1.18₹0.65₹1.09₹1.49

Compare Income Statement of peers of CUPID

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CUPID ₹4,054.4 Cr 1.1% 39.8% 77.1% Stock Analytics
HINDUSTAN UNILEVER ₹576,531.0 Cr -1.6% 5.9% -10.9% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹123,884.0 Cr -2.4% 3.3% -17.7% Stock Analytics
DABUR INDIA ₹91,850.5 Cr 1.3% 7.4% -19% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹60,250.3 Cr -7.3% -7.4% -29.8% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹42,470.5 Cr -1.3% -1.9% -24.8% Stock Analytics


CUPID Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CUPID

1.1%

39.8%

77.1%

SENSEX

-1%

-3.2%

1.6%


You may also like the below Video Courses