CUBEX TUBINGS
|
CUBEX TUBINGS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹259 Cr | ₹223 Cr | ₹155 Cr | ₹82 Cr | ₹7,206,415 Cr |
| Sales | ₹259 Cr | ₹223 Cr | ₹155 Cr | ₹82 Cr | ₹7,206,415 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | ₹38 Cr | ₹32 Cr | ₹21 Cr | ₹12 Cr | ₹1,217,825 Cr |
| Net Sales | ₹221 Cr | ₹191 Cr | ₹134 Cr | ₹70 Cr | ₹5,988,590 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹6.33 Cr | ₹-5.26 Cr | ₹1.99 Cr | ₹-0.49 Cr | ₹-702,270 Cr |
| Raw Material Consumed | ₹190 Cr | ₹176 Cr | ₹118 Cr | ₹59 Cr | ₹5,617,407 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | ₹190 Cr | ₹176 Cr | ₹118 Cr | ₹59 Cr | ₹5,617,407 Cr |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹6.74 Cr | ₹6.33 Cr | ₹4.91 Cr | ₹3.77 Cr | ₹405,305 Cr |
| Electricity & Power | ₹6.74 Cr | ₹6.33 Cr | ₹4.91 Cr | ₹3.77 Cr | ₹405,305 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.76 Cr | ₹1.32 Cr | ₹1.17 Cr | ₹0.92 Cr | ₹104,619 Cr |
| Salaries, Wages & Bonus | ₹1.53 Cr | ₹1.16 Cr | ₹1.03 Cr | ₹0.81 Cr | ₹89,006 Cr |
| Contributions to EPF & Pension Funds | ₹0.10 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹8,393 Cr |
| Workmen and Staff Welfare Expenses | ₹0.13 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹7,220 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹6.87 Cr | ₹6.23 Cr | ₹3.39 Cr | ₹2.53 Cr | ₹298,852 Cr |
| Sub-contracted / Out sourced services | ₹0.23 Cr | ₹0.30 Cr | ₹0.28 Cr | ₹0.21 Cr | ₹25,006 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.43 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.03 Cr | ₹4,728 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹6.21 Cr | ₹5.84 Cr | ₹2.99 Cr | ₹2.29 Cr | ₹269,119 Cr |
| General and Administration Expenses | ₹1.15 Cr | ₹0.83 Cr | ₹0.78 Cr | ₹0.88 Cr | ₹60,957 Cr |
| Rent , Rates & Taxes | ₹0.16 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.38 Cr | ₹8,899 Cr |
| Insurance | ₹0.06 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹4,554 Cr |
| Printing and stationery | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹1,616 Cr |
| Professional and legal fees | ₹0.16 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹9,149 Cr |
| Traveling and conveyance | ₹0.13 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹867 Cr |
| Other Administration | ₹0.62 Cr | ₹0.42 Cr | ₹0.41 Cr | ₹0.34 Cr | ₹35,871 Cr |
| Selling and Distribution Expenses | ₹0.62 Cr | ₹0.94 Cr | ₹0.75 Cr | ₹0.42 Cr | ₹48,777 Cr |
| Advertisement & Sales Promotion | ₹0.13 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹524 Cr |
| Sales Commissions & Incentives | - | ₹0.12 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹9,600 Cr |
| Freight and Forwarding | ₹0.50 Cr | ₹0.80 Cr | ₹0.62 Cr | ₹0.32 Cr | ₹38,598 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹55 Cr |
| Miscellaneous Expenses | - | ₹0.16 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹11,600 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | - | ₹0.16 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹11,600 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹214 Cr | ₹187 Cr | ₹131 Cr | ₹67 Cr | ₹5,845,247 Cr |
| Operating Profit (Excl OI) | ₹6.89 Cr | ₹4.53 Cr | ₹2.53 Cr | ₹3.03 Cr | ₹143,343 Cr |
| Other Income | ₹1.73 Cr | ₹1.91 Cr | ₹2.03 Cr | ₹0.91 Cr | ₹108,196 Cr |
| Interest Received | ₹1.57 Cr | ₹1.45 Cr | ₹1.51 Cr | ₹0.58 Cr | ₹78,544 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹0.01 Cr | ₹0.34 Cr | ₹0.17 Cr | - |
| Others | ₹0.16 Cr | ₹0.46 Cr | ₹0.19 Cr | ₹0.16 Cr | ₹29,652 Cr |
| Operating Profit | ₹8.61 Cr | ₹6.45 Cr | ₹4.57 Cr | ₹3.93 Cr | ₹251,539 Cr |
| Interest | ₹1.97 Cr | ₹0.92 Cr | ₹0.72 Cr | ₹0.62 Cr | ₹44,750 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.11 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.03 Cr | ₹3,526 Cr |
| Other Interest | ₹1.87 Cr | ₹0.78 Cr | ₹0.60 Cr | ₹0.59 Cr | ₹41,224 Cr |
| PBDT | ₹6.64 Cr | ₹5.53 Cr | ₹3.85 Cr | ₹3.32 Cr | ₹206,790 Cr |
| Depreciation | ₹1.35 Cr | ₹1.41 Cr | ₹1.38 Cr | ₹1.37 Cr | ₹130,667 Cr |
| Profit Before Taxation & Exceptional Items | ₹5.30 Cr | ₹4.12 Cr | ₹2.47 Cr | ₹1.94 Cr | ₹76,122 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹5.30 Cr | ₹4.12 Cr | ₹2.47 Cr | ₹1.94 Cr | ₹76,122 Cr |
| Provision for Tax | ₹1.31 Cr | ₹1.48 Cr | ₹0.05 Cr | ₹0.61 Cr | ₹33,206 Cr |
| Current Income Tax | ₹1.61 Cr | ₹1.20 Cr | ₹0.41 Cr | ₹0.32 Cr | ₹11,875 Cr |
| Deferred Tax | ₹0.42 Cr | ₹0.28 Cr | ₹-0.36 Cr | ₹0.29 Cr | ₹21,331 Cr |
| Other taxes | ₹-0.72 Cr | - | - | - | - |
| Profit After Tax | ₹3.99 Cr | ₹2.65 Cr | ₹2.42 Cr | ₹1.33 Cr | ₹42,916 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹25 Cr | ₹22 Cr | ₹20 Cr | ₹19 Cr | ₹1,815,396 Cr |
| Appropriations | ₹29 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr | ₹1,858,311 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.51 Cr | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹2.80 | ₹1.86 | ₹1.70 | ₹0.93 | ₹0.30 |
| Adjusted EPS | ₹2.80 | ₹1.86 | ₹1.70 | ₹0.93 | ₹0.30 |
Compare Income Statement of peers of CUBEX TUBINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CUBEX TUBINGS | ₹128.9 Cr | -2% | -4.3% | -12.9% | Stock Analytics | |
| HINDUSTAN ZINC | ₹205,731.0 Cr | 0.5% | -3.7% | -2.2% | Stock Analytics | |
| VEDANTA | ₹205,452.0 Cr | 1.1% | 9.4% | 15.7% | Stock Analytics | |
| HINDALCO INDUSTRIES | ₹180,531.0 Cr | 2.3% | 5.8% | 24.9% | Stock Analytics | |
| HINDUSTAN COPPER | ₹32,414.7 Cr | -0.8% | 1.5% | 19.9% | Stock Analytics | |
| GRAVITA INDIA | ₹12,849.3 Cr | 0.6% | 9.9% | -23.1% | Stock Analytics | |
CUBEX TUBINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CUBEX TUBINGS | -2% |
-4.3% |
-12.9% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses