CRISIL
|
CRISIL Last 5 Year Income Statement History
[Standalone]
| Dec2025 | Dec2024 | Dec2023 | Dec2022 | Dec2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,797 Cr | ₹1,668 Cr | ₹1,628 Cr | ₹1,444 Cr | ₹1,204 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1,797 Cr | ₹1,668 Cr | ₹1,624 Cr | ₹1,444 Cr | ₹1,204 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | ₹4.71 Cr | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,797 Cr | ₹1,668 Cr | ₹1,628 Cr | ₹1,444 Cr | ₹1,204 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹4.94 Cr | ₹5.94 Cr | ₹5.13 Cr | ₹4.26 Cr | ₹2.98 Cr |
| Electricity & Power | ₹4.94 Cr | ₹5.94 Cr | ₹5.13 Cr | ₹4.26 Cr | ₹2.98 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹964 Cr | ₹878 Cr | ₹802 Cr | ₹713 Cr | ₹569 Cr |
| Salaries, Wages & Bonus | ₹897 Cr | ₹822 Cr | ₹758 Cr | ₹681 Cr | ₹550 Cr |
| Contributions to EPF & Pension Funds | ₹61 Cr | ₹41 Cr | ₹35 Cr | ₹20 Cr | ₹17 Cr |
| Workmen and Staff Welfare Expenses | ₹28 Cr | ₹31 Cr | ₹28 Cr | ₹23 Cr | ₹12 Cr |
| Other Employees Cost | ₹-22 Cr | ₹-16 Cr | ₹-19 Cr | ₹-11 Cr | ₹-9.95 Cr |
| Operating Expenses | ₹58 Cr | ₹66 Cr | ₹51 Cr | ₹30 Cr | ₹15 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹58 Cr | ₹66 Cr | ₹51 Cr | ₹30 Cr | ₹15 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹451 Cr | ₹449 Cr | ₹422 Cr | ₹438 Cr | ₹350 Cr |
| Rent , Rates & Taxes | ₹15 Cr | ₹26 Cr | ₹0.56 Cr | ₹0.26 Cr | ₹8.07 Cr |
| Insurance | ₹2.09 Cr | ₹2.46 Cr | ₹1.64 Cr | ₹1.46 Cr | ₹1.23 Cr |
| Printing and stationery | ₹57 Cr | ₹49 Cr | ₹44 Cr | ₹45 Cr | ₹33 Cr |
| Professional and legal fees | ₹346 Cr | ₹362 Cr | ₹360 Cr | ₹366 Cr | ₹297 Cr |
| Traveling and conveyance | ₹33 Cr | ₹22 Cr | ₹21 Cr | ₹16 Cr | ₹3.27 Cr |
| Other Administration | ₹-2.13 Cr | ₹-13 Cr | ₹-4.81 Cr | ₹9.33 Cr | ₹7.37 Cr |
| Selling and Distribution Expenses | ₹1.66 Cr | ₹3.28 Cr | ₹0.65 Cr | ₹0.50 Cr | ₹0.19 Cr |
| Advertisement & Sales Promotion | ₹1.66 Cr | ₹3.28 Cr | ₹0.65 Cr | ₹0.50 Cr | ₹0.19 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹16 Cr | ₹13 Cr | ₹7.05 Cr | ₹16 Cr | ₹14 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹5.13 Cr | ₹3.85 Cr | - | ₹3.91 Cr | ₹4.46 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹10 Cr | ₹8.99 Cr | ₹7.05 Cr | ₹12 Cr | ₹9.65 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,496 Cr | ₹1,416 Cr | ₹1,288 Cr | ₹1,202 Cr | ₹952 Cr |
| Operating Profit (Excl OI) | ₹301 Cr | ₹252 Cr | ₹340 Cr | ₹242 Cr | ₹253 Cr |
| Other Income | ₹503 Cr | ₹499 Cr | ₹493 Cr | ₹273 Cr | ₹340 Cr |
| Interest Received | ₹13 Cr | ₹2.36 Cr | ₹3.41 Cr | ₹2.97 Cr | ₹3.86 Cr |
| Dividend Received | ₹348 Cr | ₹357 Cr | ₹390 Cr | ₹167 Cr | ₹256 Cr |
| Profit on sale of Fixed Assets | ₹4.74 Cr | ₹0.35 Cr | ₹3.23 Cr | ₹1.07 Cr | ₹0.66 Cr |
| Profits on sale of Investments | ₹41 Cr | ₹20 Cr | ₹12 Cr | ₹7.86 Cr | ₹5.74 Cr |
| Provision Written Back | ₹0.18 Cr | ₹0.25 Cr | - | ₹0.70 Cr | ₹3.64 Cr |
| Foreign Exchange Gains | ₹18 Cr | ₹9.36 Cr | ₹4.83 Cr | ₹23 Cr | ₹6.68 Cr |
| Others | ₹79 Cr | ₹111 Cr | ₹79 Cr | ₹70 Cr | ₹63 Cr |
| Operating Profit | ₹804 Cr | ₹752 Cr | ₹834 Cr | ₹515 Cr | ₹593 Cr |
| Interest | ₹19 Cr | ₹3.11 Cr | ₹3.28 Cr | ₹5.61 Cr | ₹7.62 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹19 Cr | ₹3.11 Cr | ₹3.28 Cr | ₹5.61 Cr | ₹7.62 Cr |
| PBDT | ₹785 Cr | ₹749 Cr | ₹830 Cr | ₹510 Cr | ₹585 Cr |
| Depreciation | ₹78 Cr | ₹43 Cr | ₹67 Cr | ₹68 Cr | ₹70 Cr |
| Profit Before Taxation & Exceptional Items | ₹707 Cr | ₹705 Cr | ₹763 Cr | ₹442 Cr | ₹515 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹46 Cr |
| Profit Before Tax | ₹707 Cr | ₹705 Cr | ₹763 Cr | ₹442 Cr | ₹561 Cr |
| Provision for Tax | ₹92 Cr | ₹90 Cr | ₹95 Cr | ₹71 Cr | ₹78 Cr |
| Current Income Tax | ₹113 Cr | ₹81 Cr | ₹101 Cr | ₹81 Cr | ₹88 Cr |
| Deferred Tax | ₹-21 Cr | ₹8.34 Cr | ₹-5.93 Cr | ₹-9.71 Cr | ₹-9.88 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹615 Cr | ₹615 Cr | ₹668 Cr | ₹371 Cr | ₹483 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,295 Cr | ₹1,109 Cr | ₹800 Cr | ₹771 Cr | ₹564 Cr |
| Appropriations | ₹1,910 Cr | ₹1,725 Cr | ₹1,468 Cr | ₹1,141 Cr | ₹1,047 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹192 Cr | ₹210 Cr | ₹169 Cr | ₹159 Cr | ₹101 Cr |
| Equity Dividend % | ₹6,100.00 | ₹5,600.00 | ₹5,400.00 | ₹4,800.00 | ₹4,600.00 |
| Earnings Per Share | ₹84.11 | ₹84.16 | ₹91.42 | ₹50.69 | ₹66.22 |
| Adjusted EPS | ₹84.11 | ₹84.16 | ₹91.42 | ₹50.69 | ₹66.22 |
Compare Income Statement of peers of CRISIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CRISIL | ₹27,475.4 Cr | -6.1% | -17.1% | -8.4% | Stock Analytics | |
| ICRA | ₹4,829.2 Cr | -2.8% | -11.8% | -7.3% | Stock Analytics | |
| CARE RATINGS | ₹4,326.3 Cr | 1.9% | -10.7% | 31.2% | Stock Analytics | |
CRISIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CRISIL | -6.1% |
-17.1% |
-8.4% |
| SENSEX | -3.5% |
-12.5% |
-6.5% |
You may also like the below Video Courses