CRISIL
|
CRISIL Last 5 Year Balance Sheet History
[Standalone]
| Dec2024 | Dec2023 | Dec2022 | Dec2021 | Dec2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.31 Cr | ₹7.31 Cr | ₹7.31 Cr | ₹7.29 Cr | ₹7.26 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹7.31 Cr | ₹7.31 Cr | ₹7.31 Cr | ₹7.29 Cr | ₹7.26 Cr |
| Equity Paid Up | ₹7.31 Cr | ₹7.31 Cr | ₹7.31 Cr | ₹7.29 Cr | ₹7.26 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹29 Cr | ₹31 Cr | ₹33 Cr | ₹45 Cr | ₹55 Cr |
| Total Reserves | ₹1,750 Cr | ₹1,452 Cr | ₹1,030 Cr | ₹977 Cr | ₹633 Cr |
| Securities Premium | ₹368 Cr | ₹365 Cr | ₹353 Cr | ₹305 Cr | ₹251 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,296 Cr | ₹1,109 Cr | ₹800 Cr | ₹771 Cr | ₹512 Cr |
| General Reserves | ₹141 Cr | ₹141 Cr | ₹141 Cr | ₹141 Cr | ₹141 Cr |
| Other Reserves | ₹-56 Cr | ₹-163 Cr | ₹-264 Cr | ₹-240 Cr | ₹-270 Cr |
| Reserve excluding Revaluation Reserve | ₹1,750 Cr | ₹1,452 Cr | ₹1,030 Cr | ₹977 Cr | ₹633 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,786 Cr | ₹1,490 Cr | ₹1,070 Cr | ₹1,030 Cr | ₹695 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-55 Cr | ₹-57 Cr | ₹-55 Cr | ₹-38 Cr | ₹-24 Cr |
| Deferred Tax Assets | ₹68 Cr | ₹67 Cr | ₹57 Cr | ₹46 Cr | ₹33 Cr |
| Deferred Tax Liability | ₹13 Cr | ₹9.69 Cr | ₹2.94 Cr | ₹7.90 Cr | ₹8.44 Cr |
| Other Long Term Liabilities | ₹210 Cr | ₹42 Cr | ₹41 Cr | ₹73 Cr | ₹79 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹46 Cr | ₹35 Cr | ₹25 Cr | ₹19 Cr | ₹1,217 Cr |
| Total Non-Current Liabilities | ₹202 Cr | ₹20 Cr | ₹11 Cr | ₹55 Cr | ₹1,272 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹112 Cr | ₹124 Cr | ₹111 Cr | ₹107 Cr | ₹55 Cr |
| Sundry Creditors | ₹112 Cr | ₹124 Cr | ₹111 Cr | ₹107 Cr | ₹55 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹363 Cr | ₹274 Cr | ₹298 Cr | ₹206 Cr | ₹438 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹56 Cr | ₹54 Cr | ₹58 Cr | ₹47 Cr | ₹36 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹308 Cr | ₹220 Cr | ₹240 Cr | ₹159 Cr | ₹401 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹85 Cr | ₹79 Cr | ₹67 Cr | ₹64 Cr | ₹56 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹85 Cr | ₹79 Cr | ₹67 Cr | ₹64 Cr | ₹56 Cr |
| Total Current Liabilities | ₹561 Cr | ₹477 Cr | ₹476 Cr | ₹376 Cr | ₹548 Cr |
| Total Liabilities | ₹2,548 Cr | ₹1,987 Cr | ₹1,558 Cr | ₹1,461 Cr | ₹2,515 Cr |
| ASSETS | |||||
| Gross Block | ₹668 Cr | ₹336 Cr | ₹437 Cr | ₹422 Cr | ₹307 Cr |
| Less: Accumulated Depreciation | ₹212 Cr | ₹216 Cr | ₹285 Cr | ₹237 Cr | ₹161 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹455 Cr | ₹119 Cr | ₹153 Cr | ₹185 Cr | ₹146 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.85 Cr | - | - | - | - |
| Non Current Investments | ₹543 Cr | ₹431 Cr | ₹337 Cr | ₹341 Cr | ₹379 Cr |
| Long Term Investment | ₹543 Cr | ₹431 Cr | ₹337 Cr | ₹341 Cr | ₹379 Cr |
| Quoted | ₹362 Cr | ₹250 Cr | ₹159 Cr | ₹162 Cr | ₹138 Cr |
| Unquoted | ₹181 Cr | ₹182 Cr | ₹177 Cr | ₹179 Cr | ₹241 Cr |
| Long Term Loans & Advances | ₹235 Cr | ₹142 Cr | ₹117 Cr | ₹121 Cr | ₹1,266 Cr |
| Other Non Current Assets | ₹4.11 Cr | ₹2.59 Cr | ₹2.24 Cr | ₹2.06 Cr | ₹3.79 Cr |
| Total Non-Current Assets | ₹1,255 Cr | ₹704 Cr | ₹618 Cr | ₹655 Cr | ₹1,804 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹720 Cr | ₹564 Cr | ₹329 Cr | ₹303 Cr | ₹293 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹720 Cr | ₹564 Cr | ₹329 Cr | ₹303 Cr | ₹293 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹285 Cr | ₹376 Cr | ₹366 Cr | ₹255 Cr | ₹117 Cr |
| Debtors more than Six months | ₹14 Cr | ₹10 Cr | ₹23 Cr | ₹26 Cr | - |
| Debtors Others | ₹280 Cr | ₹374 Cr | ₹359 Cr | ₹248 Cr | ₹122 Cr |
| Cash and Bank | ₹96 Cr | ₹108 Cr | ₹74 Cr | ₹117 Cr | ₹99 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹96 Cr | ₹108 Cr | ₹74 Cr | ₹117 Cr | ₹99 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹28 Cr | ₹32 Cr | ₹20 Cr | ₹31 Cr | ₹76 Cr |
| Interest accrued on Investments | ₹0.26 Cr | ₹0.30 Cr | ₹0.14 Cr | ₹0.18 Cr | ₹0.03 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹1.58 Cr |
| Prepaid Expenses | ₹27 Cr | ₹31 Cr | ₹20 Cr | ₹18 Cr | ₹11 Cr |
| Other current_assets | - | ₹0.11 Cr | - | ₹13 Cr | ₹63 Cr |
| Short Term Loans and Advances | ₹165 Cr | ₹203 Cr | ₹151 Cr | ₹99 Cr | ₹125 Cr |
| Advances recoverable in cash or in kind | ₹102 Cr | ₹89 Cr | ₹53 Cr | ₹59 Cr | ₹50 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹64 Cr | ₹114 Cr | ₹97 Cr | ₹40 Cr | ₹75 Cr |
| Total Current Assets | ₹1,293 Cr | ₹1,283 Cr | ₹940 Cr | ₹806 Cr | ₹711 Cr |
| Net Current Assets (Including Current Investments) | ₹732 Cr | ₹806 Cr | ₹464 Cr | ₹429 Cr | ₹163 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,548 Cr | ₹1,987 Cr | ₹1,558 Cr | ₹1,461 Cr | ₹2,515 Cr |
| Contingent Liabilities | ₹604 Cr | ₹498 Cr | ₹387 Cr | ₹260 Cr | ₹98 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 240.35 | 199.62 | 141.93 | 135.04 | 88.22 |
| Adjusted Book Value | 240.35 | 199.62 | 141.93 | 135.04 | 88.22 |
Compare Balance Sheet of peers of CRISIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CRISIL | ₹32,139.5 Cr | -2.9% | -10.8% | -14.9% | Stock Analytics | |
| ICRA | ₹5,889.4 Cr | -1.3% | -5% | -7.4% | Stock Analytics | |
| CARE RATINGS | ₹4,438.5 Cr | -3.8% | -7.8% | 0.2% | Stock Analytics | |
CRISIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CRISIL | -2.9% |
-10.8% |
-14.9% |
| SENSEX | 0.7% |
0.9% |
6.1% |
You may also like the below Video Courses