CREST VENTURES
|
CREST VENTURES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹184 Cr | ₹651 Cr | ₹57 Cr | ₹55 Cr | ₹67 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹106 Cr | ₹59 Cr | ₹24 Cr | ₹24 Cr | ₹22 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | ₹0.89 Cr | ₹0.49 Cr | ₹0.03 Cr | - | ₹0.01 Cr |
Brokerages & commissions | ₹19 Cr | ₹21 Cr | ₹24 Cr | ₹20 Cr | ₹23 Cr |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹58 Cr | ₹570 Cr | ₹9.43 Cr | ₹9.81 Cr | ₹22 Cr |
Operating Income (Net) | ₹184 Cr | ₹651 Cr | ₹57 Cr | ₹55 Cr | ₹67 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-23 Cr | ₹-18 Cr | ₹-29 Cr | ₹-13 Cr | ₹1.63 Cr |
Employee Cost | ₹21 Cr | ₹19 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr |
Salaries, Wages & Bonus | ₹19 Cr | ₹18 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Contributions to EPF & Pension Funds | ₹0.80 Cr | ₹0.68 Cr | ₹0.51 Cr | ₹0.57 Cr | ₹0.59 Cr |
Workmen and Staff Welfare Expenses | ₹0.63 Cr | ₹0.54 Cr | ₹0.37 Cr | ₹0.23 Cr | ₹0.41 Cr |
Other Employees Cost | ₹0.54 Cr | ₹0.42 Cr | ₹0.44 Cr | ₹0.43 Cr | ₹0.36 Cr |
Operating & Establishment Expenses | ₹52 Cr | ₹27 Cr | ₹33 Cr | ₹18 Cr | ₹9.53 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹0.10 Cr | ₹0.45 Cr | ₹0.17 Cr | ₹0.52 Cr | ₹0.98 Cr |
Rent , Rates & Taxes | ₹1.42 Cr | ₹1.37 Cr | ₹0.59 Cr | ₹0.54 Cr | ₹0.60 Cr |
Repairs and Maintenance | ₹2.34 Cr | ₹1.96 Cr | ₹1.50 Cr | ₹1.61 Cr | ₹3.31 Cr |
Insurance | ₹0.28 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.26 Cr | ₹0.33 Cr |
Electricity & Power | ₹0.84 Cr | ₹0.74 Cr | ₹0.32 Cr | ₹0.23 Cr | ₹0.39 Cr |
Other Operating Expenses | ₹47 Cr | ₹22 Cr | ₹30 Cr | ₹15 Cr | ₹3.91 Cr |
Administrations & Other Expenses | ₹13 Cr | ₹10 Cr | ₹5.38 Cr | ₹5.38 Cr | ₹7.55 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹6.15 Cr | ₹8.04 Cr | ₹4.28 Cr | ₹3.53 Cr | ₹3.86 Cr |
Advertisement & Sales Promotion | ₹5.73 Cr | ₹1.14 Cr | ₹0.29 Cr | ₹0.24 Cr | ₹1.07 Cr |
Other General Expenses | ₹1.38 Cr | ₹1.12 Cr | ₹0.80 Cr | ₹1.61 Cr | ₹2.62 Cr |
Provisions and Contingencies | ₹11 Cr | ₹31 Cr | ₹36 Cr | ₹24 Cr | ₹5.72 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | ₹0.00 Cr | ₹2.10 Cr | - | ₹0.96 Cr | ₹0.34 Cr |
Provision for doubtful debts | - | - | - | ₹0.15 Cr | ₹1.15 Cr |
Losson disposal of fixed assets(net) | ₹0.25 Cr | - | ₹0.08 Cr | ₹0.02 Cr | ₹0.00 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | ₹5.06 Cr | ₹21 Cr | ₹31 Cr | ₹23 Cr | ₹3.72 Cr |
Other Miscellaneous Expenses | ₹5.24 Cr | ₹7.79 Cr | ₹4.87 Cr | ₹0.54 Cr | ₹0.51 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹75 Cr | ₹71 Cr | ₹60 Cr | ₹50 Cr | ₹40 Cr |
Operating Profit (Excl OI) | ₹109 Cr | ₹579 Cr | ₹-3.11 Cr | ₹4.46 Cr | ₹27 Cr |
Other Income | ₹0.49 Cr | ₹1.42 Cr | ₹0.29 Cr | ₹0.37 Cr | ₹0.94 Cr |
Other Interest Income | ₹0.22 Cr | ₹0.12 Cr | - | ₹0.36 Cr | ₹0.19 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.02 Cr | - | - | ₹0.02 Cr |
Income from investments | - | - | - | - | - |
Provision Written Back | ₹0.26 Cr | ₹1.11 Cr | ₹0.28 Cr | ₹0.00 Cr | ₹0.73 Cr |
Others | ₹0.01 Cr | ₹0.17 Cr | ₹0.01 Cr | - | ₹0.00 Cr |
Operating Profit | ₹109 Cr | ₹581 Cr | ₹-2.82 Cr | ₹4.82 Cr | ₹28 Cr |
Interest | ₹24 Cr | ₹11 Cr | ₹14 Cr | ₹11 Cr | ₹10 Cr |
Loans | ₹6.60 Cr | ₹5.77 Cr | ₹14 Cr | ₹6.03 Cr | ₹7.23 Cr |
Deposits | ₹5.41 Cr | ₹4.32 Cr | - | ₹4.39 Cr | ₹2.52 Cr |
Bonds / Debentures | ₹11 Cr | ₹0.45 Cr | - | - | - |
Other Interest | ₹0.64 Cr | ₹0.89 Cr | ₹0.33 Cr | ₹0.16 Cr | ₹0.33 Cr |
Depreciation | ₹4.61 Cr | ₹4.20 Cr | ₹3.19 Cr | ₹3.11 Cr | ₹2.92 Cr |
Profit Before Taxation & Exceptional Items | ₹81 Cr | ₹565 Cr | ₹-20 Cr | ₹-8.87 Cr | ₹15 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹83 Cr | ₹573 Cr | ₹15 Cr | ₹7.36 Cr | ₹15 Cr |
Provision for Tax | ₹20 Cr | ₹177 Cr | ₹3.03 Cr | ₹4.38 Cr | ₹4.82 Cr |
Current Income Tax | ₹22 Cr | ₹181 Cr | ₹3.67 Cr | ₹4.16 Cr | ₹3.43 Cr |
Deferred Tax | ₹-0.09 Cr | ₹-1.79 Cr | ₹-0.80 Cr | ₹0.19 Cr | ₹1.24 Cr |
Other taxes | ₹-1.07 Cr | ₹-2.31 Cr | ₹0.16 Cr | ₹0.03 Cr | ₹0.15 Cr |
Profit After Tax | ₹62 Cr | ₹396 Cr | ₹12 Cr | ₹2.98 Cr | ₹10 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.94 Cr | - | - | - | ₹0.11 Cr |
Share of Associate | - | - | - | - | ₹35 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹60 Cr | ₹396 Cr | ₹12 Cr | ₹2.98 Cr | ₹45 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹578 Cr | ₹308 Cr | ₹292 Cr | ₹291 Cr | ₹248 Cr |
Appropriations | ₹638 Cr | ₹704 Cr | ₹304 Cr | ₹294 Cr | ₹294 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹638 Cr | ₹704 Cr | ₹304 Cr | ₹294 Cr | ₹294 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Earnings Per Share | ₹21.33 | ₹140.38 | ₹4.25 | ₹1.05 | ₹15.92 |
Adjusted EPS | ₹21.33 | ₹140.38 | ₹4.25 | ₹1.05 | ₹15.92 |
Compare Income Statement of peers of CREST VENTURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CREST VENTURES | ₹1,070.0 Cr | -6.6% | -7.9% | -8.2% | Stock Analytics | |
BAJAJ FINANCE | ₹573,198.0 Cr | -3% | 2.8% | 31.6% | Stock Analytics | |
JIO FINANCIAL SERVICES | ₹207,562.0 Cr | 4.6% | 15.1% | -7.9% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹160,368.0 Cr | 3.8% | 9.5% | 68.2% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹130,778.0 Cr | -4.4% | -0.7% | 12.4% | Stock Analytics | |
SHRIRAM FINANCE | ₹127,282.0 Cr | -3.8% | 4.5% | 19.6% | Stock Analytics |
CREST VENTURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CREST VENTURES | -6.6% |
-7.9% |
-8.2% |
SENSEX | 0.8% |
2.5% |
5.3% |
You may also like the below Video Courses