CREST VENTURES
|
CREST VENTURES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Â Equity - Issued | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Equity Paid Up | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.30 Cr | - | - | - | - |
| Total Reserves | ₹1,166 Cr | ₹1,076 Cr | ₹950 Cr | ₹562 Cr | ₹550 Cr |
| Securities Premium | ₹222 Cr | ₹222 Cr | ₹222 Cr | ₹222 Cr | ₹222 Cr |
| Capital Reserves | ₹0.70 Cr | ₹0.70 Cr | ₹0.70 Cr | ₹0.70 Cr | ₹0.70 Cr |
| Profit & Loss Account Balance | ₹744 Cr | ₹670 Cr | ₹578 Cr | ₹308 Cr | ₹292 Cr |
| General Reserves | ₹5.95 Cr | ₹5.95 Cr | ₹5.95 Cr | ₹5.95 Cr | ₹5.95 Cr |
| Other Reserves | ₹194 Cr | ₹178 Cr | ₹144 Cr | ₹26 Cr | ₹29 Cr |
| Reserve excluding Revaluation Reserve | ₹1,166 Cr | ₹1,076 Cr | ₹950 Cr | ₹562 Cr | ₹550 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,195 Cr | ₹1,105 Cr | ₹978 Cr | ₹590 Cr | ₹578 Cr |
| Minority Interest | ₹25 Cr | ₹30 Cr | ₹0.00 Cr | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹57 Cr | ₹69 Cr | ₹57 Cr | ₹56 Cr | ₹56 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹42 Cr | - | - |
| Term Loans - Institutions | - | - | ₹15 Cr | ₹55 Cr | ₹56 Cr |
| Other Secured | ₹57 Cr | ₹69 Cr | ₹0.14 Cr | ₹0.21 Cr | ₹0.54 Cr |
| Unsecured Loans | - | ₹0.34 Cr | ₹93 Cr | ₹1.96 Cr | ₹2.39 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹2.05 Cr |
| Other Unsecured Loan | - | ₹0.34 Cr | ₹93 Cr | ₹1.96 Cr | ₹0.34 Cr |
| Deferred Tax Assets / Liabilities | ₹4.84 Cr | ₹-0.62 Cr | ₹-3.62 Cr | ₹-5.22 Cr | ₹-6.41 Cr |
| Deferred Tax Assets | ₹5.69 Cr | ₹5.88 Cr | ₹4.59 Cr | ₹5.25 Cr | ₹7.48 Cr |
| Deferred Tax Liability | ₹11 Cr | ₹5.26 Cr | ₹0.97 Cr | ₹0.03 Cr | ₹1.07 Cr |
| Other Long Term Liabilities | ₹7.07 Cr | ₹4.20 Cr | ₹3.74 Cr | ₹192 Cr | ₹64 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹69 Cr | ₹73 Cr | ₹150 Cr | ₹245 Cr | ₹116 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3.22 Cr | ₹3.92 Cr | ₹2.00 Cr | ₹2.48 Cr | ₹2.03 Cr |
| Sundry Creditors | ₹3.22 Cr | ₹3.92 Cr | ₹2.00 Cr | ₹2.48 Cr | ₹2.03 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹18 Cr | ₹19 Cr | ₹6.31 Cr | ₹6.43 Cr | ₹2.82 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.00 Cr | ₹6.96 Cr | ₹1.51 Cr | ₹0.04 Cr | ₹0.00 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹17 Cr | ₹12 Cr | ₹4.80 Cr | ₹6.39 Cr | ₹2.81 Cr |
| Short Term Borrowings | ₹105 Cr | ₹134 Cr | ₹23 Cr | ₹0.00 Cr | - |
| Secured ST Loans repayable on Demands | ₹12 Cr | ₹43 Cr | ₹23 Cr | ₹0.00 Cr | - |
| Working Capital Loans- Sec | - | - | ₹23 Cr | ₹0.00 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹93 Cr | ₹91 Cr | ₹-23 Cr | ₹0.00 Cr | - |
| Short Term Provisions | ₹4.61 Cr | ₹4.82 Cr | ₹20 Cr | ₹5.31 Cr | ₹5.81 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.67 Cr | ₹1.42 Cr | ₹18 Cr | ₹3.06 Cr | ₹3.35 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.95 Cr | ₹3.40 Cr | ₹2.63 Cr | ₹2.26 Cr | ₹2.46 Cr |
| Total Current Liabilities | ₹131 Cr | ₹162 Cr | ₹52 Cr | ₹14 Cr | ₹11 Cr |
| Total Liabilities | ₹1,420 Cr | ₹1,370 Cr | ₹1,180 Cr | ₹849 Cr | ₹705 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹564 Cr | ₹559 Cr | - | - | - |
| Gross Block | ₹29 Cr | ₹25 Cr | ₹24 Cr | ₹19 Cr | ₹11 Cr |
| Less: Accumulated Depreciation | ₹14 Cr | ₹11 Cr | ₹12 Cr | ₹7.96 Cr | ₹8.77 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹2.07 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹260 Cr | ₹248 Cr | ₹230 Cr | ₹483 Cr | ₹441 Cr |
| Long Term Investment | ₹260 Cr | ₹248 Cr | ₹230 Cr | ₹483 Cr | ₹441 Cr |
| Quoted | - | - | ₹57 Cr | ₹31 Cr | ₹9.68 Cr |
| Unquoted | ₹260 Cr | ₹248 Cr | ₹174 Cr | ₹452 Cr | ₹431 Cr |
| Long Term Loans & Advances | ₹28 Cr | ₹27 Cr | ₹287 Cr | ₹170 Cr | ₹118 Cr |
| Other Non Current Assets | ₹11 Cr | ₹10.00 Cr | - | - | - |
| Total Non-Current Assets | ₹931 Cr | ₹911 Cr | ₹584 Cr | ₹701 Cr | ₹597 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹29 Cr | ₹67 Cr | ₹56 Cr | ₹9.90 Cr | - |
| Quoted | ₹29 Cr | ₹67 Cr | ₹56 Cr | ₹9.90 Cr | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹107 Cr | ₹87 Cr | ₹64 Cr | ₹45 Cr | ₹22 Cr |
| Raw Materials | ₹2.17 Cr | ₹0.81 Cr | ₹0.54 Cr | - | - |
| Work-in Progress | ₹83 Cr | ₹63 Cr | ₹62 Cr | ₹45 Cr | - |
| Finished Goods | ₹22 Cr | ₹23 Cr | ₹0.59 Cr | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | ₹0.01 Cr | - | - |
| Other Inventory | - | - | - | - | ₹22 Cr |
| Sundry Debtors | ₹10 Cr | ₹3.80 Cr | ₹6.75 Cr | ₹4.53 Cr | ₹3.88 Cr |
| Debtors more than Six months | ₹0.87 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹1.21 Cr | ₹1.59 Cr |
| Debtors Others | ₹10 Cr | ₹3.80 Cr | ₹6.81 Cr | ₹3.93 Cr | ₹3.17 Cr |
| Cash and Bank | ₹74 Cr | ₹97 Cr | ₹37 Cr | ₹10 Cr | ₹12 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Balances at Bank | ₹73 Cr | ₹91 Cr | ₹37 Cr | ₹9.56 Cr | ₹12 Cr |
| Other cash and bank balances | ₹0.25 Cr | ₹5.83 Cr | - | ₹0.83 Cr | - |
| Other Current Assets | ₹264 Cr | ₹200 Cr | ₹5.81 Cr | ₹1.18 Cr | ₹4.90 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹1.99 Cr |
| Prepaid Expenses | ₹8.36 Cr | ₹2.10 Cr | ₹1.71 Cr | ₹0.94 Cr | ₹0.65 Cr |
| Other current_assets | ₹255 Cr | ₹198 Cr | ₹4.10 Cr | ₹0.24 Cr | ₹2.26 Cr |
| Short Term Loans and Advances | ₹4.74 Cr | ₹3.41 Cr | ₹427 Cr | ₹77 Cr | ₹65 Cr |
| Advances recoverable in cash or in kind | ₹3.36 Cr | ₹2.89 Cr | ₹3.51 Cr | ₹1.34 Cr | ₹3.66 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | ₹430 Cr | ₹81 Cr | ₹63 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.38 Cr | ₹0.52 Cr | ₹-6.73 Cr | ₹-5.04 Cr | ₹-1.87 Cr |
| Total Current Assets | ₹489 Cr | ₹458 Cr | ₹596 Cr | ₹148 Cr | ₹107 Cr |
| Net Current Assets (Including Current Investments) | ₹358 Cr | ₹297 Cr | ₹544 Cr | ₹134 Cr | ₹97 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | ₹0.02 Cr |
| Total Assets | ₹1,420 Cr | ₹1,370 Cr | ₹1,180 Cr | ₹849 Cr | ₹705 Cr |
| Contingent Liabilities | ₹230 Cr | ₹125 Cr | ₹59 Cr | ₹0.07 Cr | ₹51 Cr |
| Total Debt | ₹163 Cr | ₹203 Cr | ₹173 Cr | ₹58 Cr | ₹59 Cr |
| Book Value | - | 391.75 | 346.99 | 207.53 | 203.15 |
| Adjusted Book Value | 423.63 | 391.75 | 346.99 | 207.53 | 203.15 |
Compare Balance Sheet of peers of CREST VENTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CREST VENTURES | ₹1,021.8 Cr | -1.3% | -2.3% | -17.5% | Stock Analytics | |
| BAJAJ FINANCE | ₹633,106.0 Cr | -0.9% | 1.2% | 45.1% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹191,071.0 Cr | 1.1% | -3.2% | -10.9% | Stock Analytics | |
| SHRIRAM FINANCE | ₹159,568.0 Cr | 1.7% | 4.2% | 32.9% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹146,463.0 Cr | 0.7% | 1.5% | 28.7% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹121,291.0 Cr | -0.6% | -9.1% | -1.9% | Stock Analytics | |
CREST VENTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CREST VENTURES | -1.3% |
-2.3% |
-17.5% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses