Home > Income Statement > CREATIVE NEWTECH

CREATIVE NEWTECH
Income Statement

CREATIVE NEWTECH is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CREATIVE NEWTECH
Please provide your vote to see the results

CREATIVE NEWTECH Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,784 Cr₹1,722 Cr₹1,394 Cr₹948 Cr₹520 Cr
     Sales ₹1,776 Cr₹1,714 Cr₹1,377 Cr₹935 Cr₹520 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹8.28 Cr₹7.51 Cr₹17 Cr₹13 Cr-
Less: Excise Duty -----
Net Sales ₹1,783 Cr₹1,721 Cr₹1,393 Cr₹947 Cr₹520 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-27 Cr₹4.40 Cr₹21 Cr₹-36 Cr₹1.34 Cr
Raw Material Consumed ₹1,653 Cr₹1,595 Cr₹1,275 Cr₹892 Cr₹474 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹1,653 Cr₹1,595 Cr₹1,275 Cr₹892 Cr₹474 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.23 Cr₹0.21 Cr₹0.16 Cr₹0.12 Cr₹0.09 Cr
     Electricity & Power ₹0.23 Cr₹0.21 Cr₹0.16 Cr₹0.12 Cr₹0.09 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹16 Cr₹14 Cr₹11 Cr₹8.60 Cr
     Salaries, Wages & Bonus ₹17 Cr₹15 Cr₹13 Cr₹10 Cr₹7.87 Cr
     Contributions to EPF & Pension Funds ₹0.45 Cr₹0.48 Cr₹0.48 Cr₹0.41 Cr₹0.37 Cr
     Workmen and Staff Welfare Expenses ₹0.43 Cr₹0.40 Cr₹0.38 Cr₹0.41 Cr₹0.19 Cr
     Other Employees Cost ₹0.16 Cr₹0.15 Cr₹0.13 Cr₹0.19 Cr₹0.16 Cr
Other Manufacturing Expenses ₹6.62 Cr₹5.42 Cr₹4.57 Cr₹3.44 Cr₹2.33 Cr
     Sub-contracted / Out sourced services ----₹1.76 Cr
     Processing Charges ₹0.04 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹6.58 Cr₹5.36 Cr₹4.52 Cr₹3.38 Cr₹0.54 Cr
General and Administration Expenses ₹58 Cr₹38 Cr₹25 Cr₹22 Cr₹11 Cr
     Rent , Rates & Taxes ₹4.91 Cr₹6.62 Cr₹3.08 Cr₹2.73 Cr₹2.31 Cr
     Insurance ₹0.81 Cr₹0.89 Cr₹0.48 Cr₹0.32 Cr₹0.33 Cr
     Printing and stationery ₹0.08 Cr₹0.07 Cr₹0.11 Cr₹0.09 Cr₹0.04 Cr
     Professional and legal fees ₹6.09 Cr₹6.73 Cr₹3.47 Cr₹2.74 Cr₹2.48 Cr
     Traveling and conveyance ₹1.96 Cr₹2.34 Cr₹2.02 Cr₹1.07 Cr₹0.62 Cr
     Other Administration ₹44 Cr₹21 Cr₹16 Cr₹15 Cr₹5.50 Cr
Selling and Distribution Expenses ₹19 Cr₹13 Cr₹17 Cr₹20 Cr₹9.90 Cr
     Advertisement & Sales Promotion ₹9.63 Cr₹5.57 Cr₹5.78 Cr₹6.57 Cr₹2.87 Cr
     Sales Commissions & Incentives ₹3.45 Cr₹4.79 Cr₹4.79 Cr₹5.01 Cr₹3.38 Cr
     Freight and Forwarding ---₹2.80 Cr₹0.63 Cr
     Handling and Clearing Charges ₹5.45 Cr₹2.76 Cr₹6.53 Cr₹5.56 Cr₹2.75 Cr
     Other Selling Expenses --₹0.27 Cr₹0.29 Cr₹0.28 Cr
Miscellaneous Expenses ₹0.61 Cr₹0.45 Cr₹0.57 Cr₹1.67 Cr₹0.73 Cr
     Bad debts /advances written off --₹0.13 Cr--
     Provision for doubtful debts ---₹0.10 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.84 Cr₹0.34 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.61 Cr₹0.45 Cr₹0.44 Cr₹0.73 Cr₹0.39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,728 Cr₹1,672 Cr₹1,357 Cr₹915 Cr₹508 Cr
Operating Profit (Excl OI) ₹55 Cr₹49 Cr₹36 Cr₹32 Cr₹12 Cr
Other Income ₹19 Cr₹20 Cr₹9.50 Cr₹0.77 Cr₹6.52 Cr
     Interest Received ₹0.65 Cr₹0.60 Cr₹0.32 Cr₹0.23 Cr₹0.23 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹12 Cr₹8.77 Cr₹8.97 Cr--
     Others ₹6.26 Cr₹11 Cr₹0.21 Cr₹0.54 Cr₹6.29 Cr
Operating Profit ₹73 Cr₹69 Cr₹45 Cr₹33 Cr₹19 Cr
Interest ₹10 Cr₹9.66 Cr₹9.40 Cr₹6.08 Cr₹4.70 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.35 Cr₹5.90 Cr₹7.24 Cr₹4.46 Cr₹3.31 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.23 Cr₹2.41 Cr₹1.81 Cr₹1.57 Cr₹1.29 Cr
     Other Interest ₹1.58 Cr₹1.35 Cr₹0.35 Cr₹0.05 Cr₹0.10 Cr
PBDT ₹63 Cr₹60 Cr₹36 Cr₹27 Cr₹14 Cr
Depreciation ₹1.16 Cr₹1.33 Cr₹1.57 Cr₹1.49 Cr₹1.02 Cr
Profit Before Taxation & Exceptional Items ₹62 Cr₹58 Cr₹34 Cr₹25 Cr₹13 Cr
Exceptional Income / Expenses ---₹-0.13 Cr-
Profit Before Tax ₹62 Cr₹58 Cr₹34 Cr₹25 Cr₹13 Cr
Provision for Tax ₹8.43 Cr₹9.97 Cr₹6.90 Cr₹5.68 Cr₹3.64 Cr
     Current Income Tax ₹8.56 Cr₹10 Cr₹6.98 Cr₹5.76 Cr₹3.62 Cr
     Deferred Tax ₹-0.12 Cr₹-0.06 Cr₹-0.09 Cr₹-0.07 Cr₹0.02 Cr
     Other taxes -----
Profit After Tax ₹53 Cr₹48 Cr₹27 Cr₹19 Cr₹9.38 Cr
Extra items -----
Minority Interest ₹-6.90 Cr₹-4.19 Cr₹-2.66 Cr₹-3.26 Cr₹0.17 Cr
Share of Associate -----
Other Consolidated Items ---₹0.01 Cr₹0.03 Cr
Consolidated Net Profit ₹46 Cr₹44 Cr₹25 Cr₹16 Cr₹9.58 Cr
Adjustments to PAT -----
Profit Balance B/F ₹90 Cr₹72 Cr₹48 Cr₹33 Cr₹23 Cr
Appropriations ₹136 Cr₹116 Cr₹73 Cr₹49 Cr₹33 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.71 Cr₹27 Cr₹0.63 Cr₹0.60 Cr₹0.18 Cr
Equity Dividend % ₹5.00₹5.00₹5.00₹5.00₹5.00
Earnings Per Share ₹30.77₹31.22₹19.52₹13.33₹8.26
Adjusted EPS ₹30.77₹31.22₹19.52₹13.33₹8.26

Compare Income Statement of peers of CREATIVE NEWTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CREATIVE NEWTECH ₹1,110.5 Cr 2.9% 14% NA Stock Analytics
ADANI ENTERPRISES ₹399,431.0 Cr 1.8% 7.7% 24.4% Stock Analytics
PREMIER ENERGIES ₹47,773.9 Cr -0.5% 6.9% 4.6% Stock Analytics
ADITYA INFOTECH ₹42,626.5 Cr 2.9% 41.4% NA Stock Analytics
AEGIS LOGISTICS ₹37,316.6 Cr 5.7% 45.3% 36.5% Stock Analytics
REDINGTON ₹22,186.8 Cr 4.4% 26.6% -7% Stock Analytics


CREATIVE NEWTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CREATIVE NEWTECH

2.9%

14%

NA
SENSEX

-0.2%

2.1%

-5.6%


You may also like the below Video Courses